ACTIVE

Caméra-etc

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,9 k €

+67.4% YoY

Revenue

82,7 k €

+17.1% YoY

Equity

31,7 k €

-21.1% YoY

Workforce

11,3 ETP

What does Caméra-etc do?

Caméra-etc is a Non-profit organization incorporated in 1979. Its registered office is in Liège. It employs on average 11,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.894.075

Incorporation

19/12/1979

Legal form

Non-profit organization

Registered office

Rue Louvrex 95
4000 Liège · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

11,3 ETP

Signals

Good liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	82,7 k €	+17.1%	70,7 k €	+66.1%	42,6 k €	-37.6%	68,2 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	-6 k €	+81.9%	-33,2 k €	-406%	10,8 k €	-2.9%	11,2 k €	-47.0%	21,1 k €	+188%	-23,8 k €	+35.0%	-36,6 k €	-372%	-7,8 k €	-192%	8,4 k €	+142%	-20,1 k €	-570%	4,3 k €	-79.5%	20,9 k €	-29.7%	29,7 k €	+193%	10,1 k €	+135%	4,3 k €	+116%	-27,4 k €	-186%	-9,6 k €	-136%	26,5 k €	+108%	-343,6 k €
Operating result	-13,7 k €	+66.5%	-40,9 k €	-7738%	535,9 €	-24.3%	708,1 €	-93.8%	11,5 k €	+137%	-30,9 k €	+28.2%	-43,1 k €	-144%	-17,7 k €	-387%	-3,6 k €	+88.5%	-31,4 k €	-403%	-6,3 k €	-899%	782,2 €	+122%	-3,6 k €	+52.6%	-7,6 k €	+55.9%	-17,2 k €	+64.7%	-48,7 k €	-70.2%	-28,6 k €	-339%	12 k €	+103%	-354,7 k €
Net result	-10,9 k €	+67.4%	-33,6 k €	-10398%	326 €	-45.2%	595 €	-94.7%	11,1 k €	+135%	-31,4 k €	+27.8%	-43,5 k €	-211%	-14 k €	-711%	-1,7 k €	+94.3%	-30,5 k €	-465%	-5,4 k €	-300%	2,7 k €	-28.6%	3,8 k €	+750%	444,6 €	+104%	-12,5 k €	+66.8%	-37,7 k €	-103%	-18,6 k €	-189%	20,9 k €	+106%	-346,9 k €
Balance sheet
Equity	31,7 k €	-21.1%	40,1 k €	-45.2%	73,3 k €	-2.0%	74,8 k €	+0.9%	74,2 k €	+20.2%	61,7 k €	-31.6%	90,2 k €	-32.7%	134 k €	-10.6%	149,8 k €	+0.6%	149 k €	-16.2%	177,8 k €	-5.2%	187,6 k €	-4.2%	195,8 k €	+0.4%	195,1 k €	+6.0%	184 k €	-4.3%	192,3 k €	-20.0%	240,5 k €	-2.7%	247,1 k €	+11.3%	221,9 k €
Total assets	293,1 k €	+4.5%	280,4 k €	+21.7%	230,5 k €	-11.9%	261,5 k €	+10.8%	236,1 k €	+20.4%	196,1 k €	-5.5%	207,4 k €	-19.9%	258,9 k €	+0.3%	258 k €	-0.6%	259,6 k €	-10.8%	291 k €	+0.3%	290,1 k €	-2.5%	297,5 k €	-5.9%	316,1 k €	+9.4%	289,1 k €	+1.2%	285,7 k €	-15.8%	339,5 k €	-0.1%	339,7 k €	+7.1%	317,3 k €
Cash	91 k €	-26.5%	123,7 k €	-11.8%	140,3 k €	+17.3%	119,5 k €	-15.3%	141,2 k €	+80.8%	78,1 k €	-14.7%	91,6 k €	-18.5%	112,4 k €	-24.4%	148,7 k €	-18.2%	181,7 k €	+9.0%	166,8 k €	-15.0%	196,2 k €	+21.1%	162,1 k €	+48.1%	109,5 k €	+50.3%	72,8 k €	-2.1%	74,4 k €	-14.9%	87,4 k €	-32.9%	130,3 k €	+12.6%	115,8 k €
Debts	164,8 k €	-8.8%	180,7 k €	+29.4%	139,7 k €	+9.3%	127,7 k €	+32.0%	96,8 k €	-13.3%	111,6 k €	+19.1%	93,7 k €	+1.1%	92,7 k €	+31.9%	70,3 k €	+4.7%	67,1 k €	-3.7%	69,7 k €	+5.5%	66 k €	-7.9%	71,7 k €	-26.6%	97,7 k €	+26.7%	77,1 k €	+8.5%	71,1 k €	+9.7%	64,8 k €	+0.3%	64,6 k €	-10.9%	72,6 k €
Other
Workforce	11,3 ETP		–		10,5 ETP	-0.9%	10,6 ETP		–		11,0 ETP	+10.0%	10,0 ETP	+11.1%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP	+12.5%	8,0 ETP	0.0%	8,0 ETP	0.0%	8,0 ETP	+14.3%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP	0.0%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 20 ended

Active mandates

Christine PIREAUX

Director · since 31 mai 2017 · until 31 mai 2027

Active

Dick TOMASOVIC

Director · since 31 mai 2017 · until 31 mai 2027

Active

Jacques BRAIPSON

Director · since 31 mai 2017 · until 31 mai 2027

Active

Pierre DUCULOT

Director · since 31 mai 2017 · until 31 mai 2027

Active

Jean-Luc SLOCK

Director · since 06 décembre 2005 · until 31 mai 2027

Active

Ended mandates

Christine PIREAUX

Director · since 31 mai 2017 · until 31 mai 2022

Ended

DICK TOMASOVIC

Director · since 31 mai 2017 · until 31 mai 2022

Ended

GILLES FORET

Director · since 31 mai 2017 · until 31 mai 2022

Ended

JACQUES BRAIPSON

Director · since 31 mai 2017 · until 31 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
Copains des Bois● Active	1009.655.182
LES AMIS DE M● Liquidation	0518.924.363

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/05/2026	24/06/2025	21/05/2024	26/06/2023	07/07/2022	22/02/2022
General meeting	07/04/2026	27/05/2025	06/05/2024	12/06/2023	18/03/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	07/04/2026	11/05/2026	French	PDF
Micro model	31/12/2024	27/05/2025	24/06/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	21/05/2024	French	PDF
Abridged model	31/12/2022	12/06/2023	26/06/2023	French	PDF
Micro model	31/12/2021	18/03/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	22/02/2022	French	PDF
Abridged model	31/12/2019	24/06/2020	22/02/2022	French	PDF
Abridged model	31/12/2018	25/04/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	26/04/2018	16/05/2018	French	PDF
Abridged model	31/12/2016	27/03/2017	26/04/2017	French	PDF
Abridged model	31/12/2015	14/04/2016	18/05/2016	French	PDF
Abridged model	31/12/2014	02/04/2015	12/05/2015	French	PDF
Abridged model	31/12/2013	28/03/2014	24/04/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	12/06/2013	French	PDF
Abridged model	31/12/2011	25/04/2012	08/05/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	10/06/2011	French	PDF
Abridged model	31/12/2009	06/05/2010	12/05/2010	French	PDF
Abridged model	31/12/2008	19/03/2009	28/04/2009	French	PDF
Abridged model	31/12/2007	22/05/2008	19/06/2008	French	PDF
Full model	31/12/2006	19/04/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 20 ended

Active mandates

Christine PIREAUX

Director · since 31 mai 2017 · until 31 mai 2027

Active

Dick TOMASOVIC

Director · since 31 mai 2017 · until 31 mai 2027

Active

Jacques BRAIPSON

Director · since 31 mai 2017 · until 31 mai 2027

Active

Pierre DUCULOT

Director · since 31 mai 2017 · until 31 mai 2027

Active

Jean-Luc SLOCK

Director · since 06 décembre 2005 · until 31 mai 2027

Active

Ended mandates

Christine PIREAUX

Director · since 31 mai 2017 · until 31 mai 2022

Ended

DICK TOMASOVIC

Director · since 31 mai 2017 · until 31 mai 2022

Ended

GILLES FORET

Director · since 31 mai 2017 · until 31 mai 2022

Ended

JACQUES BRAIPSON

Director · since 31 mai 2017 · until 31 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office04/02/2026
SIEGE SOCIAL
PDF
Mandates01/08/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates21/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates02/05/2017
OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates10/10/2007
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,9 k €↑
2024
Annual accounts 2024-33,6 k €↓
2023
Annual accounts 2023326 €↓
2022
Annual accounts 2022595 €↓
2021
Annual accounts 202111,1 k €↑
2020
Annual accounts 2020-31,4 k €↑
2019
Annual accounts 2019-43,5 k €↓
2018
Annual accounts 2018-14 k €↓
2017
Annual accounts 2017-1,7 k €↑
2016
Annual accounts 2016-30,5 k €↓
2015
Annual accounts 2015-5,4 k €↓
2014
Annual accounts 20142,7 k €↓
2013
Annual accounts 20133,8 k €↑
2012
Annual accounts 2012444,6 €↑
2011
Annual accounts 2011-12,5 k €↑
2010
Annual accounts 2010-37,7 k €↓
2009
Annual accounts 2009-18,6 k €↓
2008
Annual accounts 200820,9 k €↑
2007
Annual accounts 2007-346,9 k €
19/12/1979
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Caméra-etc

Overview

What does Caméra-etc do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline