ACTIVE

Zewopa

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

67,6 k €

+167.3% YoY

Revenue

1,5 M €

+1.8% YoY

Equity

-1,2 M €

+5.2% YoY

Workforce

21,0 ETP

-21.9% YoY

What does Zewopa do?

Zewopa is a Non-profit organization incorporated in 1981. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Lier. It employs on average 21,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.896.748

Incorporation

18/05/1981

Legal form

Non-profit organization

Registered office

Florent Van Cauwenberghstraat 1
2500 Lier · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

21,0 ETP

Activities (NACE)

87304Residential care activities for the elderly and disabled· main 87304Residential care activities for the elderly and disabled

Joint committees (2)

319
31901

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	1,5 M €	+1.8%	1,5 M €	+23.8%	1,2 M €	+13.1%	1 M €	+6.9%	980,3 k €	+77.5%	552,3 k €	+18.2%	467,2 k €	+54.1%	303,2 k €	+33.3%	227,5 k €	-18.2%	278 k €	+233%	83,4 k €	+49.3%	55,9 k €	+114%	26 k €	+60.6%	16,2 k €		–		–		–		–
EBITDA	115,5 k €	+478%	-30,5 k €	-108%	385,6 k €	+273%	103,3 k €	-45.3%	188,7 k €	+119%	-990,8 k €	-1155%	-79 k €	+81.6%	-430,2 k €	-1583%	29 k €	-67.0%	87,8 k €	+103%	-3,1 M €	-18518%	-16,9 k €	+71.3%	-58,9 k €	-981%	-5,4 k €	+94.1%	-92,7 k €	-390%	32 k €	+401%	6,4 k €	-93.0%	91,3 k €
Operating result	67,6 k €	+195%	-71,5 k €	-121%	344,7 k €	+457%	61,8 k €	-60.3%	155,8 k €	+115%	-1 M €	-795%	-114,7 k €	+79.7%	-566 k €	-411%	-110,7 k €	-533%	25,5 k €	+101%	-3,2 M €	-4367%	-71,8 k €	+35.1%	-110,6 k €	-250%	-31,6 k €	+73.6%	-119,5 k €	-2777%	4,5 k €	+123%	-19,3 k €	-126%	74,2 k €
Net result	67,6 k €	+167%	-100,5 k €	-137%	268,1 k €	+452%	48,6 k €	-68.1%	152,4 k €	+115%	-1 M €	-1455%	76,8 k €	+108%	-995,1 k €	-588%	-144,7 k €	-1006%	-13,1 k €	-127%	48 k €	+135%	-136,6 k €	-85.2%	-73,7 k €	-1194%	6,7 k €	-89.0%	61,3 k €	+20.4%	50,9 k €	+579%	-10,6 k €	-112%	85,1 k €
Balance sheet
Equity	-1,2 M €	+5.2%	-1,3 M €	-8.5%	-1,2 M €	+18.5%	-1,4 M €	+3.2%	-1,5 M €	+9.2%	-1,6 M €	-196%	-555 k €	+11.2%	-625,2 k €	-263%	384 k €	-18.3%	470 k €	-4.2%	490,6 k €	+9.0%	450 k €	-24.3%	594,4 k €	-12.4%	678,3 k €	-0.5%	681,7 k €	+8.1%	630,6 k €	+6.9%	589,8 k €	+9.9%	536,8 k €
Total assets	388,6 k €	-11.6%	439,4 k €	-13.0%	505,2 k €	-7.6%	546,8 k €	-13.7%	633,9 k €	-14.2%	738,7 k €	-18.7%	908,6 k €	+26.0%	720,8 k €	-45.4%	1,3 M €	-28.6%	1,8 M €	+32.0%	1,4 M €	+8.6%	1,3 M €	-6.1%	1,4 M €	+0.9%	1,4 M €	+6.5%	1,3 M €	+14.0%	1,1 M €	+3.5%	1,1 M €	+15.1%	940,9 k €
Cash	5,6 k €	+441%	1 k €	-76.6%	4,5 k €	-58.3%	10,7 k €	-1.9%	10,9 k €	+26.8%	8,6 k €	-88.4%	74,4 k €	+239%	21,9 k €	-85.9%	155,3 k €	-1.7%	158 k €	+142032%	111,2 €	-99.6%	29,2 k €	+125%	13 k €	-89.9%	128 k €	+189%	44,3 k €	-11.2%	49,9 k €	-45.7%	91,9 k €	-57.4%	215,7 k €
Debts	1,5 M €	-12.0%	1,7 M €	+1.9%	1,7 M €	-15.3%	2 M €	-6.6%	2,1 M €	-10.5%	2,4 M €	+63.4%	1,5 M €	+15.2%	1,3 M €	+44.1%	876,8 k €	-34.3%	1,3 M €	+46.9%	908,2 k €	+8.1%	840,3 k €	+12.2%	749,1 k €	+28.9%	581,4 k €	+5.6%	550,5 k €	+29.4%	425,4 k €	-11.9%	482,9 k €	+41.8%	340,4 k €
Other
Workforce	21,0 ETP	-21.9%	26,9 ETP	-5.6%	28,5 ETP	-32.8%	42,4 ETP	-30.3%	60,8 ETP	-16.0%	72,4 ETP	-15.9%	86,1 ETP	-5.9%	91,5 ETP	+3.5%	88,4 ETP	+19.5%	74,0 ETP	+9.0%	67,9 ETP	+4.0%	65,3 ETP	-0.6%	65,7 ETP	+3.6%	63,4 ETP	+6.7%	59,4 ETP	+2.1%	58,2 ETP	+14.6%	50,8 ETP	+3.5%	49,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Joris Bracquené

Managing director

Active

Wilfried Beersmans

Mandate

Active

Ended mandates

Myriam Baert

Director · since 28 février 2022

Ended

Wilfried Beersmans

Director · since 28 février 2022

Ended

Johan Deman

Director · since 21 janvier 2019

Ended

Joris Bracquené

Managing director · since 21 janvier 2019

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	29/09/2025	29/09/2025	12/04/2023	02/03/2022	18/07/2022
General meeting	27/04/2026	31/03/2025	28/06/2024	27/03/2023	28/02/2022	28/02/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/04/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	31/03/2025	29/09/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	29/09/2025	Dutch	PDF
Abridged model	31/12/2022	27/03/2023	12/04/2023	Dutch	PDF
Abridged model	31/12/2021	28/02/2022	02/03/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	28/02/2022	18/07/2022	Dutch	PDF
Abridged model	31/12/2020	28/02/2022	02/03/2022	Dutch	PDF
Abridged model	31/12/2019	23/11/2020	24/11/2020	Dutch	PDF
Abridged model	31/12/2018	28/10/2019	13/11/2019	Dutch	PDF
Abridged model	31/12/2017	21/01/2019	22/01/2019	Dutch	PDF
Abridged modelCorrection	31/12/2016	04/06/2018	05/11/2018	Dutch	PDF
Abridged model	31/12/2016	04/06/2018	03/09/2018	Dutch	PDF
Abridged model	31/12/2015	22/06/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	24/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	21/05/2014	03/06/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	16/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/05/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/05/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	23/06/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	03/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2006	22/05/2007	13/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 24 ended

Active mandates

Joris Bracquené

Managing director

Active

Wilfried Beersmans

Mandate

Active

Ended mandates

Myriam Baert

Director · since 28 février 2022

Ended

Wilfried Beersmans

Director · since 28 février 2022

Ended

Johan Deman

Director · since 21 janvier 2019

Ended

Joris Bracquené

Managing director · since 21 janvier 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/03/2018
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/01/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/07/2013
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/06/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202567,6 k €↑
2024
Annual accounts 2024-100,5 k €↓
2023
Annual accounts 2023268,1 k €↑
2023
Name changeZewopa
2022
Annual accounts 202248,6 k €↓
2021
Annual accounts 2021152,4 k €↑
2020
Annual accounts 2020-1 M €↓
2020
Name changeZELFSTANDIG WONEN IN PROJECTEN MET ADL-assistentie
2019
Annual accounts 201976,8 k €↑
2018
Annual accounts 2018-995,1 k €↓
2017
Annual accounts 2017-144,7 k €↓
2016
Annual accounts 2016-13,1 k €↓
2015
Annual accounts 201548 k €↑
2014
Annual accounts 2014-136,6 k €↓
2013
Annual accounts 2013-73,7 k €↓
2012
Annual accounts 20126,7 k €↓
2011
Annual accounts 201161,3 k €↑
2010
Annual accounts 201050,9 k €↑
2009
Annual accounts 2009-10,6 k €↓
2008
Annual accounts 200885,1 k €
18/05/1981
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Zewopa

Overview

What does Zewopa do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline