ACTIVE

ENGICON

Financial year 2025 · closed on 30/06/2025
Net result
-12,5 M €
-7548.4% YoY
Revenue
105,9 M €
-0.2% YoY
Equity
16,2 M €
-43.5% YoY
Workforce
225,0 ETP
+15.7% YoY

What does ENGICON do?

ENGICON is a Public limited company incorporated in 1981. Its registered office is in Harelbeke. It employs on average 225,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0421.949.505
Incorporation
06/10/1981
Legal form
Public limited company
Registered office
Broelstraat 20
8530 Harelbeke · FlandreSee on map
Contributed capital
24 102 967,25 €
Latest accounts
30/06/2025
Average workforce
225,0 ETP
Joint committees (2)
  • 111
  • 209
Signals
Solid equityHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue105,9 M €106,1 M €91 M €93,8 M €92,9 M €74 M €67 M €95,3 M €81,2 M €49,4 M €49,9 M €47,2 M €92,2 M €99,3 M €113,3 M €83,4 M €76,1 M €72 M €77,6 M €
EBITDA-10,5 M €2,3 M €3,2 M €1,7 M €3,2 M €3,1 M €-384,8 k €1,6 M €2,8 M €546,7 k €-73,6 k €-3,6 M €2,6 M €12,1 M €11,1 M €5,6 M €7,1 M €4,9 M €5,3 M €
Operating result-12,6 M €800,4 k €1,8 M €1,3 M €2,3 M €2 M €-1,5 M €564,5 k €2 M €179,3 k €-1,1 M €-4,8 M €472,2 k €10,2 M €9,4 M €3,3 M €5,1 M €3,6 M €3,6 M €
Net result-12,5 M €167,2 k €518,5 k €227,4 k €1,3 M €1 M €-2,2 M €34,9 k €1,5 M €389,9 k €-6,3 M €-4,5 M €273,4 k €6,6 M €6,6 M €2 M €3,2 M €2,3 M €2,1 M €
Balance sheet
Equity16,2 M €28,7 M €28,5 M €28 M €27,7 M €21 M €15,4 M €17,6 M €17,6 M €16,1 M €14 M €12,5 M €17 M €16,7 M €13,4 M €15,9 M €15,3 M €13,3 M €12,2 M €
Total assets47,4 M €63,9 M €73,7 M €53,8 M €55,4 M €52,4 M €46,6 M €59,7 M €51,8 M €47 M €33,6 M €36 M €44,9 M €51,3 M €62,3 M €50 M €37,5 M €34,3 M €29,2 M €
Cash9,2 M €9 M €18,6 M €12,4 M €7,7 M €13,9 M €11,8 M €19,6 M €19,6 M €13,3 M €3,7 M €6 M €4,6 M €14 M €25,7 M €20 M €1,5 M €1,5 M €880,9 k €
Debts31 M €35 M €44,9 M €25,5 M €27,3 M €30,5 M €30,6 M €41,1 M €33,4 M €30,2 M €19 M €22,8 M €27,2 M €34,1 M €48,6 M €33,8 M €22 M €20,9 M €16,9 M €
Other
Workforce225,0 ETP194,5 ETP168,9 ETP161,9 ETP160,6 ETP151,5 ETP148,3 ETP148,8 ETP149,4 ETP153,8 ETP165,3 ETP172,1 ETP196,9 ETP191,2 ETP166,4 ETP139,3 ETP136,2 ETP121,5 ETP120,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 5 active · 19 ended

Active mandates

OMICON

Chairman of the board of directors · since 01 janvier 2025 · until 29 novembre 2030 · 0832.354.822

Represented by Marc Meurisse

Active
XAMECON

Director · since 01 janvier 2025 · until 29 novembre 2030 · 0832.475.180

Represented by Xavier Mestdag

Active
Marc MEURISSE

Chairman of the board of directors · since 25 novembre 2022 · until 31 décembre 2024

Active
Xavier MESTDAG

Director · since 25 novembre 2022 · until 31 décembre 2024

Active
proper@vies

Managing director · since 26 novembre 2021 · until 26 novembre 2027 · 0630.750.715

Represented by PETER VERREPT

Active

Ended mandates

Marc MEURISSE

Chairman of the board of directors · since 25 novembre 2022 · until 24 novembre 2028

Ended
Xavier MESTDAG

Director · since 25 novembre 2022 · until 24 novembre 2028

Ended
ENGICON GROUP

Managing director · since 06 avril 2017 · until 31 décembre 2019 · 0466.226.441

Represented by Xavier MESTDAG

Ended
ENGICON GROUP

Managing director · since 06 avril 2017 · until 25 novembre 2022 · 0466.226.441

Represented by Xavier MESTDAG

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/01/202619/12/202419/12/202306/12/202222/12/202102/12/2020
General meeting23/12/202529/11/202424/11/202325/11/202226/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

24 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202523/12/202521/01/2026DutchPDF
Consolidated accounts30/06/202523/12/202521/01/2026DutchPDF
Full model30/06/202429/11/202419/12/2024DutchPDF
Consolidated accounts30/06/202429/11/202419/12/2024DutchPDF
Full model30/06/202324/11/202319/12/2023DutchPDF
Consolidated accounts30/06/202324/11/202319/12/2023DutchPDF
Full model30/06/202225/11/202206/12/2022DutchPDF
Consolidated accounts30/06/202225/11/202206/12/2022DutchPDF
Full model30/06/202126/11/202122/12/2021DutchPDF
Consolidated accounts30/06/202126/11/202122/12/2021DutchPDF
Full model30/06/202027/11/202002/12/2020DutchPDF
Full model30/06/201929/11/201919/12/2019DutchPDF
Full model30/06/201830/11/201807/12/2018DutchPDF
Full model30/06/201724/11/201707/12/2017DutchPDF
Full model30/06/201625/11/201621/12/2016DutchPDF
Full model30/06/201527/11/201517/12/2015DutchPDF
Full model30/06/201428/11/201422/12/2014DutchPDF
Full model30/06/201329/11/201310/12/2013DutchPDF
Full model30/06/201230/11/201211/12/2012DutchPDF
Full model30/06/201125/11/201120/12/2011DutchPDF
Full model30/06/201026/11/201017/12/2010DutchPDF
Full model30/06/200927/11/200921/12/2009DutchPDF
Full model30/06/200828/11/200802/12/2008DutchPDF
Full model30/06/200730/11/200710/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 5 active · 19 ended

Active mandates

OMICON

Chairman of the board of directors · since 01 janvier 2025 · until 29 novembre 2030 · 0832.354.822

Represented by Marc Meurisse

Active
XAMECON

Director · since 01 janvier 2025 · until 29 novembre 2030 · 0832.475.180

Represented by Xavier Mestdag

Active
Marc MEURISSE

Chairman of the board of directors · since 25 novembre 2022 · until 31 décembre 2024

Active
Xavier MESTDAG

Director · since 25 novembre 2022 · until 31 décembre 2024

Active
proper@vies

Managing director · since 26 novembre 2021 · until 26 novembre 2027 · 0630.750.715

Represented by PETER VERREPT

Active

Ended mandates

Marc MEURISSE

Chairman of the board of directors · since 25 novembre 2022 · until 24 novembre 2028

Ended
Xavier MESTDAG

Director · since 25 novembre 2022 · until 24 novembre 2028

Ended
ENGICON GROUP

Managing director · since 06 avril 2017 · until 31 décembre 2019 · 0466.226.441

Represented by Xavier MESTDAG

Ended
ENGICON GROUP

Managing director · since 06 avril 2017 · until 25 novembre 2022 · 0466.226.441

Represented by Xavier MESTDAG

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares31/05/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - KAPITAAL - AANDELEN
    PDF
  • Mandates29/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/03/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/03/2018
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-12,5 M €
  2. 01/01/2025
    nominationOmicon BV — bestuurder
  3. 01/01/2025
    nominationXamecon BV — bestuurder
  4. 2024
    Annual accounts 2024167,2 k €
  5. 24/11/2023
    nominationEY Bedrijfsrevisoren BV — commissaris
  6. 2023
    Annual accounts 2023518,5 k €
  7. 25/11/2022
    reconductionMarc Meurisse — bestuurder en voorzitter van de raad van bestuur
  8. 25/11/2022
    reconductionXavier Mestdag — bestuurder
  9. 2022
    Annual accounts 2022227,4 k €
  10. 2021
    Annual accounts 20211,3 M €
  11. 2020
    Annual accounts 20201 M €
  12. 2019
    Annual accounts 2019-2,2 M €
  13. 2018
    Annual accounts 201834,9 k €
  14. 2017
    Annual accounts 20171,5 M €
  15. 2016
    Annual accounts 2016389,9 k €
  16. 2015
    Annual accounts 2015-6,3 M €
  17. 2014
    Annual accounts 2014-4,5 M €
  18. 2013
    Annual accounts 2013273,4 k €
  19. 2012
    Annual accounts 20126,6 M €
  20. 2011
    Annual accounts 20116,6 M €
  21. 2010
    Annual accounts 20102 M €
  22. 2009
    Annual accounts 20093,2 M €
  23. 2008
    Annual accounts 20082,3 M €
  24. 2007
    Annual accounts 20072,1 M €
  25. 06/10/1981
    IncorporationPublic limited company