ABAYOK
0421.971.180 · rovalta.com · 23/09/2026
ACTIVE
ABAYOK
Financial year 2025 · closed on 31/12/2025
Net result
40,5 k €
+60.8% YoY
Gross margin
60,1 k €
+87.7% YoY
Equity
-67,6 k €
+37.5% YoY
Overview
What does ABAYOK do?
ABAYOK is a Private company with limited liability incorporated in 1981. Its main activity is: Buying and selling of own real estate. Its registered office is in Stabroek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0421.971.180
Incorporation
23/09/1981
Legal form
Private company with limited liability
Registered office
Sparrenlaan 18
2940 Stabroek · FlandreSee on map
2940 Stabroek · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 119
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 60,1 k € | +87.7% | 32 k € | +24098% | 132,2 € | -99.3% | 20 k € | -64.1% | 55,9 k € | +263% | 15,4 k € | +172% | -21,4 k € | -3230% | -644 € | +98.1% | -34,7 k € | -248% | 23,5 k € | +175% | 8,5 k € | -71.0% | 29,5 k € | +97.0% | 15 k € | -34.8% | 22,9 k € | +11.9% | 20,5 k € | +3.3% | 19,8 k € | -12.1% | 22,6 k € | -9.0% | 24,8 k € | +11.9% | 22,2 k € | -9.4% | 24,5 k € |
| EBITDA | 54,1 k € | +69.8% | 31,9 k € | +137130% | 23,2 € | -99.9% | 18,9 k € | -66.1% | 55,8 k € | +267% | 15,2 k € | +171% | -21,4 k € | -2428% | -848,5 € | +98.1% | -44,2 k € | -877% | 5,7 k € | +164% | -8,8 k € | -172% | 12,3 k € | +815% | 1,3 k € | -88.5% | 11,6 k € | +26.1% | 9,2 k € | +333% | -4 k € | +50.6% | -8 k € | -439% | -1,5 k € | +76.1% | -6,2 k € | -907% | -619 € |
| Operating result | 54,1 k € | +69.8% | 31,9 k € | +137130% | 23,2 € | -99.9% | 18,9 k € | -66.1% | 55,8 k € | +267% | 15,2 k € | +171% | -21,4 k € | -2428% | -848,5 € | +98.1% | -44,2 k € | -13024% | -336,4 € | +97.9% | -16,3 k € | -459% | 4,5 k € | +179% | -5,8 k € | -227% | 4,5 k € | +44.8% | 3,1 k € | +141% | -7,6 k € | +50.3% | -15,2 k € | -59.3% | -9,6 k € | +33.1% | -14,3 k € | -59.0% | -9 k € |
| Net result | 40,5 k € | +60.8% | 25,2 k € | +197436% | -12,8 € | -100% | 14,2 k € | -69.8% | 47 k € | +1628% | 2,7 k € | +108% | -35,5 k € | -3918% | -884,8 € | +98.0% | -44,9 k € | -1355% | -3,1 k € | +84.1% | -19,4 k € | -1472% | 1,4 k € | +117% | -8,5 k € | -564% | 1,8 k € | +151% | 729,3 € | +108% | -8,7 k € | +47.2% | -16,4 k € | -48.5% | -11 k € | +29.3% | -15,6 k € | -41.0% | -11,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -67,6 k € | +37.5% | -108,2 k € | +18.9% | -133,4 k € | -0.0% | -133,3 k € | +9.6% | -147,5 k € | +24.2% | -194,5 k € | +1.4% | -197,2 k € | -22.0% | -161,7 k € | -0.6% | -160,8 k € | -38.8% | -115,9 k € | -2.7% | -112,8 k € | -20.8% | -93,4 k € | +1.5% | -94,8 k € | -9.8% | -86,3 k € | +2.1% | -88,1 k € | +0.8% | -88,9 k € | -10.8% | -80,2 k € | -25.7% | -63,8 k € | -20.9% | -52,8 k € | -42.1% | -37,1 k € |
| Total assets | 13,3 k € | +65.5% | 8 k € | +1158% | 637,6 € | -81.1% | 3,4 k € | -97.7% | 149,5 k € | -76.2% | 628,5 k € | -42.1% | 1,1 M € | +370053% | 293,2 € | +90.2% | 154,1 € | -99.8% | 87,3 k € | +17.5% | 74,3 k € | -10.0% | 82,5 k € | -11.4% | 93,1 k € | -10.3% | 103,8 k € | +13.3% | 91,6 k € | +136% | 38,8 k € | -9.5% | 42,8 k € | -6.5% | 45,8 k € | -23.0% | 59,5 k € | -13.3% | 68,6 k € |
| Cash | 8,4 k € | +3458% | 236,9 € | – | 2,8 k € | +226% | 855,4 € | -95.2% | 17,8 k € | +2.6% | 17,4 k € | – | 154,1 € | -81.7% | 844,4 € | -16.3% | 1 k € | -73.9% | 3,9 k € | -73.4% | 14,5 k € | +42.5% | 10,2 k € | +93.3% | 5,3 k € | +135% | 2,2 k € | -44.2% | 4 k € | +103% | 2 k € | -64.4% | 5,6 k € | +23.3% | 4,5 k € | ||||
| Debts | 80,9 k € | -30.4% | 116,2 k € | -13.3% | 134 k € | -2.0% | 136,7 k € | -54.0% | 297 k € | -63.9% | 823 k € | -35.8% | 1,3 M € | +692% | 161,9 k € | +0.6% | 160,9 k € | -20.8% | 203,1 k € | +8.6% | 187 k € | +6.3% | 175,9 k € | -6.4% | 187,9 k € | -1.2% | 190,1 k € | +5.8% | 179,8 k € | +40.8% | 127,6 k € | +3.7% | 123,1 k € | +12.2% | 109,6 k € | -2.4% | 112,3 k € | +6.2% | 105,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,4 ETP | 0.0% | 0,4 ETP | +33.3% | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | -62.5% | 0,8 ETP | -20.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +11.1% | 0,9 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Koen De Smet
ActiveEnded mandates
Koen De Smet
EndedJenny Caers
EndedEric Przydryga
EndedJenny Caers
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AQR8● Active | 0713.885.356 |
VOLAMOS BVBA● Active | 0880.046.950 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 31/08/2025 | 30/07/2024 | 31/07/2023 | 04/07/2022 | 30/06/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 05/05/2023 | 06/06/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 31/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 30/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/05/2023 | 31/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 06/06/2022 | 04/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/05/2021 | 30/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/05/2020 | 30/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/05/2019 | 24/05/2019 | Dutch | |
| Micro model | 31/12/2017 | 20/05/2018 | 31/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 21/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/05/2016 | 19/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 17/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 18/05/2014 | 19/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 19/05/2013 | 31/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/05/2011 | 30/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 16/05/2010 | 26/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 18/05/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 19/05/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 20/05/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Koen De Smet
ActiveEnded mandates
Koen De Smet
EndedJenny Caers
EndedEric Przydryga
EndedJenny Caers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202540,5 k €↑
- 2024Annual accounts 202425,2 k €↑
- 2023Annual accounts 2023-12,8 €↓
- 2022Annual accounts 202214,2 k €↓
- 2021Annual accounts 202147 k €↑
- 2020Annual accounts 20202,7 k €↑
- 2019Annual accounts 2019-35,5 k €↓
- 2018Annual accounts 2018-884,8 €↑
- 2017Annual accounts 2017-44,9 k €↓
- 2016Annual accounts 2016-3,1 k €↑
- 2015Annual accounts 2015-19,4 k €↓
- 2014Annual accounts 20141,4 k €↑
- 2013Annual accounts 2013-8,5 k €↓
- 2012Annual accounts 20121,8 k €↑
- 2011Annual accounts 2011729,3 €↑
- 2010Annual accounts 2010-8,7 k €↑
- 2009Annual accounts 2009-16,4 k €↓
- 2008Annual accounts 2008-11 k €↑
- 2007Annual accounts 2007-15,6 k €↓
- 2006Annual accounts 2006-11,1 k €
- 23/09/1981IncorporationPrivate company with limited liability