ACTIVE

GRAUX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,4 M €

-33.5% YoY

Gross margin

4,3 M €

-17.9% YoY

Equity

2,7 M €

+7.8% YoY

Workforce

33,3 ETP

-9.0% YoY

What does GRAUX do?

GRAUX is a Public limited company incorporated in 1981. Its registered office is in Momignies. It employs on average 33,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0421.983.751

Incorporation

23/10/1981

Legal form

Public limited company

Registered office

Zone Industrielle 3
6590 Momignies · WallonieSee on map

Contributed capital

243 949,84 €

Latest accounts

31/12/2025

Average workforce

33,3 ETP

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	4,3 M €	-17.9%	5,3 M €	+29.8%	4 M €	+24.5%	3,3 M €	-16.2%	3,9 M €	+8.5%	3,6 M €	-12.7%	4,1 M €	+17.3%	3,5 M €	+56.2%	2,2 M €	+34.2%	1,7 M €	+3.7%	1,6 M €	-4.0%	1,7 M €	-7.3%	1,8 M €	+21.7%	1,5 M €	-4.7%	1,6 M €	+47.1%	1,1 M €	-21.0%	1,3 M €	-15.2%	1,6 M €	-19.4%	2 M €
EBITDA	2,1 M €	-29.7%	2,9 M €	+71.1%	1,7 M €	+38.1%	1,2 M €	+0.9%	1,2 M €	-34.5%	1,9 M €	-9.9%	2,1 M €	+33.6%	1,6 M €	+138%	661 k €	+20.2%	549,9 k €	-5.0%	578,8 k €	+13.3%	510,6 k €	-14.5%	597,2 k €	+58.2%	377,5 k €	-27.2%	518,4 k €	+39.4%	371,8 k €	-46.5%	695,2 k €	-12.1%	791 k €	-16.6%	949 k €
Operating result	1,7 M €	-35.2%	2,6 M €	+92.8%	1,3 M €	+41.2%	949,3 k €	+59.9%	593,8 k €	-29.8%	846,1 k €	-6.3%	902,6 k €	+29.9%	694,6 k €	+171%	256 k €	+94.2%	131,8 k €	+23.5%	106,8 k €	+121%	48,4 k €	-80.7%	250,2 k €	+104%	122,7 k €	-6.5%	131,2 k €	+76.7%	74,3 k €	-77.3%	327,7 k €	+28.5%	255 k €	-54.7%	562,9 k €
Net result	1,4 M €	-33.5%	2 M €	+41.2%	1,4 M €	+76.9%	813,3 k €	-34.3%	1,2 M €	+42.0%	872 k €	+16.6%	747,8 k €	+67.6%	446,1 k €	+94.9%	228,9 k €	+195%	77,6 k €	-20.7%	97,9 k €	+147%	39,6 k €	-80.5%	203,3 k €	+156%	79,5 k €	-17.7%	96,6 k €	+78.7%	54,1 k €	-78.5%	251,8 k €	+11.1%	226,7 k €	-42.3%	393,2 k €
Balance sheet
Equity	2,7 M €	+7.8%	2,5 M €	+9.7%	2,3 M €	-2.1%	2,3 M €	-18.0%	2,9 M €	-4.6%	3 M €	+90.0%	1,6 M €	+125%	701,4 k €	+14.5%	612,6 k €	+3.7%	590,8 k €	+5.2%	561,5 k €	-30.2%	804 k €	-12.9%	922,7 k €	+18.9%	776 k €	-7.6%	840,2 k €	-29.0%	1,2 M €	+1.8%	1,2 M €	+17.9%	985,8 k €	+16.7%	844,8 k €
Total assets	6,4 M €	-2.3%	6,6 M €	+3.9%	6,3 M €	+3.4%	6,1 M €	+3.2%	5,9 M €	+16.0%	5,1 M €	+2.5%	5 M €	+27.6%	3,9 M €	+18.2%	3,3 M €	+36.6%	2,4 M €	-15.4%	2,9 M €	+13.7%	2,5 M €	-4.2%	2,6 M €	-12.1%	3 M €	+8.1%	2,8 M €	+0.8%	2,7 M €	+5.8%	2,6 M €	-28.9%	3,6 M €	+1.3%	3,6 M €
Cash	978,3 k €	+14.1%	857,3 k €	+27.5%	672,4 k €	-53.3%	1,4 M €	+306%	354,5 k €	-71.0%	1,2 M €	-3.5%	1,3 M €	+165%	479,3 k €	+327%	112,3 k €	-73.1%	418,3 k €	+361%	90,8 k €	-55.7%	205,1 k €	+189%	70,9 k €	+34.8%	52,6 k €	+47.3%	35,7 k €	+28.2%	27,8 k €	-96.9%	894,3 k €	+41.0%	634,2 k €	-2.5%	650,5 k €
Debts	3,7 M €	-8.6%	4 M €	+0.7%	4 M €	+6.2%	3,8 M €	+23.2%	3,1 M €	+45.5%	2,1 M €	-38.0%	3,4 M €	+7.3%	3,2 M €	+19.0%	2,7 M €	+46.7%	1,8 M €	-20.1%	2,3 M €	+33.8%	1,7 M €	+0.6%	1,7 M €	-23.5%	2,2 M €	+15.3%	1,9 M €	+23.7%	1,5 M €	+10.3%	1,4 M €	-46.6%	2,6 M €	-3.4%	2,7 M €
Other
Workforce	33,3 ETP	-9.0%	36,6 ETP	-3.9%	38,1 ETP	+1.3%	37,6 ETP	-1.1%	38,0 ETP	+0.3%	37,9 ETP	-1.3%	38,4 ETP	+4.9%	36,6 ETP	+27.1%	28,8 ETP	+22.6%	23,5 ETP	+6.8%	22,0 ETP	-5.6%	23,3 ETP	0.0%	23,3 ETP	+1.7%	22,9 ETP	+10.6%	20,7 ETP	+16.3%	17,8 ETP	+9.9%	16,2 ETP	-13.4%	18,7 ETP	+3.3%	18,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

IMEX - Industrial Machine Expertise

Managing director · since 18 décembre 2020 · until 18 décembre 2026 · 0668.919.423

Represented by Julien CHANTEUX

Active

Marc CHANTEUX

Chairman of the board of directors · since 18 décembre 2020 · until 08 janvier 2026

Active

Ended mandates

Bernard GRAUX

Director · since 18 décembre 2020 · until 19 juin 2024

Ended

Bernard GRAUX

Director · since 18 décembre 2020 · until 18 décembre 2026

Ended

Marc CHANTEUX

Chairman of the board of directors · since 18 décembre 2020 · until 18 décembre 2026

Ended

IMEX - Industrial Machine Expertise

Managing director · since 19 janvier 2020 · until 20 décembre 2020 · 0668.919.423

Represented by Julien Chanteux

Ended

At this address

Other companies at this address

Company	CBE no.
GRAUX UNITE TVA● Active	0835.008.860

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/09/2020	01/09/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/08/2020
Length of the financial year	12 months	12 months	12 months	12 months	16 months	12 months
Filing date	23/04/2026	03/07/2025	21/06/2024	27/06/2023	24/05/2022	21/12/2020
General meeting	23/03/2026	06/06/2025	12/06/2024	12/05/2023	06/05/2022	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/03/2026	23/04/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	03/07/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	12/05/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	06/05/2022	24/05/2022	French	PDF
Abridged model	31/08/2020	18/12/2020	21/12/2020	French	PDF
Abridged model	31/08/2019	06/12/2019	18/12/2019	French	PDF
Abridged model	31/08/2018	20/12/2018	16/01/2019	French	PDF
Abridged model	31/08/2017	22/12/2017	15/01/2018	French	PDF
Abridged model	31/08/2016	19/12/2016	24/01/2017	French	PDF
Abridged model	31/08/2015	21/12/2015	13/01/2016	French	PDF
Abridged model	31/08/2014	20/12/2014	26/01/2015	French	PDF
Abridged model	31/08/2013	13/01/2014	22/01/2014	French	PDF
Abridged model	31/08/2012	21/12/2012	16/01/2013	French	PDF
Abridged model	31/08/2011	23/12/2011	17/01/2012	French	PDF
Abridged model	31/08/2010	22/12/2010	17/01/2011	French	PDF
Abridged model	31/08/2009	19/12/2009	19/01/2010	French	PDF
Abridged model	31/08/2008	20/12/2008	15/01/2009	French	PDF
Abridged model	31/08/2007	22/12/2007	14/01/2008	French	PDF
Abridged model	31/08/2006	23/12/2006	19/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

IMEX - Industrial Machine Expertise

Managing director · since 18 décembre 2020 · until 18 décembre 2026 · 0668.919.423

Represented by Julien CHANTEUX

Active

Marc CHANTEUX

Chairman of the board of directors · since 18 décembre 2020 · until 08 janvier 2026

Active

Ended mandates

Bernard GRAUX

Director · since 18 décembre 2020 · until 19 juin 2024

Ended

Bernard GRAUX

Director · since 18 décembre 2020 · until 18 décembre 2026

Ended

Marc CHANTEUX

Chairman of the board of directors · since 18 décembre 2020 · until 18 décembre 2026

Ended

IMEX - Industrial Machine Expertise

Managing director · since 19 janvier 2020 · until 20 décembre 2020 · 0668.919.423

Represented by Julien Chanteux

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/09/2024
DEMISSIONS, NOMINATIONS
PDF
Other23/06/2021
ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates20/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2018
DEMISSIONS, NOMINATIONS
PDF
Other11/04/2018
DIVERS
PDF
Mandates27/04/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,4 M €↓
2024
Annual accounts 20242 M €↑
2023
Annual accounts 20231,4 M €↑
2022
Annual accounts 2022813,3 k €↓
2021
Annual accounts 20211,2 M €↑
2020
Annual accounts 2020872 k €↑
2019
Annual accounts 2019747,8 k €↑
2018
Annual accounts 2018446,1 k €↑
2017
Annual accounts 2017228,9 k €↑
2016
Annual accounts 201677,6 k €↓
2015
Annual accounts 201597,9 k €↑
2014
Annual accounts 201439,6 k €↓
2013
Annual accounts 2013203,3 k €↑
2012
Annual accounts 201279,5 k €↓
2011
Annual accounts 201196,6 k €↑
2010
Annual accounts 201054,1 k €↓
2009
Annual accounts 2009251,8 k €↑
2008
Annual accounts 2008226,7 k €↓
2007
Annual accounts 2007393,2 k €
23/10/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRAUX

Overview

What does GRAUX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline