ACTIVE

LE CHASSIS ISOLANT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,7 k €

-39.6% YoY

Revenue

4,4 M €

+6.0% YoY

Equity

580,4 k €

+6.6% YoY

Workforce

28,7 ETP

+1.1% YoY

What does LE CHASSIS ISOLANT do?

LE CHASSIS ISOLANT is a Private limited company incorporated in 1981. Its main activity is: Manufacture of other builders' carpentry and joinery. Its registered office is in Wavre. It employs on average 28,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.001.171

Incorporation

07/10/1981

Legal form

Private limited company

Registered office

Avenue Mercator 7
1300 Wavre · WallonieSee on map

Contributed capital

70 000,00 €

Latest accounts

31/12/2025

Average workforce

28,7 ETP

Activities (NACE)

16230Manufacture of other builders' carpentry and joinery· main 16250Manufacture of products of wood, cork, straw and plaiting materials 43320Joinery installation 43320Joinery installation 51532Air transport 16230Manufacture of other builders' carpentry and joinery+6

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	4,4 M €	+6.0%	4,2 M €	+13.5%	3,7 M €	+30.9%	2,8 M €	+42.9%	2 M €	+27.7%	1,5 M €	-10.2%	1,7 M €	+5.1%	1,6 M €		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	85,1 k €	-45.0%	154,7 k €	-38.8%	252,6 k €	+854%	-33,5 k €	-151%	65,1 k €	+45.0%	44,9 k €	+31.3%	34,2 k €	-82.6%	196,4 k €	+24.6%	157,6 k €	-10.9%	176,9 k €	-10.7%	198,1 k €	-13.6%	229,2 k €	-28.7%	321,7 k €	+2.1%	315,1 k €	+10.3%	285,7 k €	-8.0%	310,5 k €	+11.4%	278,8 k €	+6.3%	262,3 k €	+11.8%	234,7 k €	+22.0%	192,3 k €
Operating result	54,3 k €	-59.9%	135,4 k €	-42.5%	235,3 k €	+1774%	12,6 k €	+404%	2,5 k €	-93.3%	37 k €	+402%	-12,3 k €	-105%	225,7 k €	+311%	55 k €	+418%	-17,3 k €	-128%	62,3 k €	-25.6%	83,7 k €	-34.0%	126,9 k €	-6.3%	135,4 k €	+12.7%	120,1 k €	-14.4%	140,4 k €	+8.7%	129,2 k €	-18.9%	159,3 k €	+15.2%	138,3 k €	+29.3%	107 k €
Net result	35,7 k €	-39.6%	59,2 k €	-67.2%	180,4 k €	+1863%	9,2 k €	+95.5%	4,7 k €	-89.4%	44,4 k €	+794%	-6,4 k €	-103%	244,5 k €	+644%	32,8 k €	+145%	-72,6 k €	-329%	-16,9 k €	+56.0%	-38,5 k €	-319%	17,6 k €	-11.3%	19,8 k €	+103%	9,8 k €	-32.2%	14,4 k €	+60.8%	8,9 k €	-72.2%	32,2 k €	-11.9%	36,5 k €	+33.8%	27,3 k €
Balance sheet
Equity	580,4 k €	+6.6%	544,7 k €	+12.1%	486 k €	+58.8%	306,1 k €	+2.9%	297,4 k €	+1.4%	293,3 k €	+17.6%	249,4 k €	-2.7%	256,3 k €	+1972%	12,4 k €	+162%	-19,9 k €	-137%	53,2 k €	-24.7%	70,6 k €	-35.6%	109,7 k €	+18.4%	92,6 k €	-12.1%	105,3 k €	-22.6%	136,1 k €	-12.9%	156,2 k €	-14.1%	181,8 k €	-1.3%	184,2 k €	+3.4%	178,2 k €
Total assets	1,5 M €	+29.7%	1,2 M €	+19.7%	984,3 k €	+17.9%	835 k €	+47.0%	568,1 k €	+19.3%	476,3 k €	-28.2%	663,2 k €	-8.5%	724,9 k €	-23.6%	948,3 k €	-15.0%	1,1 M €	-26.5%	1,5 M €	-2.1%	1,5 M €	-25.8%	2,1 M €	-3.5%	2,2 M €	-8.5%	2,4 M €	+1.9%	2,3 M €	+16.9%	2 M €	-12.5%	2,3 M €	+19.5%	1,9 M €	-10.4%	2,1 M €
Cash	24,6 k €	-70.9%	84,5 k €	-63.6%	231,9 k €	+341%	52,7 k €	-39.3%	86,8 k €	+285%	22,6 k €	-47.8%	43,3 k €	+3.3%	41,9 k €	+939%	4 k €	-81.7%	22,1 k €	+2512%	845,4 €	-76.3%	3,6 k €	-74.9%	14,2 k €	+3.6%	13,7 k €	-87.5%	109,5 k €	+95.8%	55,9 k €	+12506%	443,7 €	+34.7%	329,4 €	-98.2%	17,9 k €	-8.1%	19,5 k €
Debts	948,1 k €	+49.6%	633,9 k €	+32.4%	478,6 k €	-9.4%	528,5 k €	+147%	214 k €	+17.5%	182,2 k €	-55.9%	412,8 k €	-11.7%	467,4 k €	-50.0%	934,5 k €	-17.3%	1,1 M €	-22.8%	1,5 M €	-1.0%	1,5 M €	-25.2%	2 M €	-4.5%	2,1 M €	-8.3%	2,3 M €	+3.5%	2,2 M €	+19.5%	1,8 M €	-12.3%	2,1 M €	+21.8%	1,7 M €	-11.7%	1,9 M €
Other
Workforce	28,7 ETP	+1.1%	28,4 ETP	+5.6%	26,9 ETP		–		20,4 ETP	+11.5%	18,3 ETP	-4.2%	19,1 ETP	+3.8%	18,4 ETP	-13.2%	21,2 ETP	-10.5%	23,7 ETP	-14.4%	27,7 ETP	+2.6%	27,0 ETP	-9.7%	29,9 ETP	-8.6%	32,7 ETP	-0.6%	32,9 ETP	-1.2%	33,3 ETP	-11.2%	37,5 ETP	+16.5%	32,2 ETP	-0.6%	32,4 ETP	+3.5%	31,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

CHAMALI

Mandate · 0645.714.053

Active

Ended mandates

Englebert LESCRENIER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LCI IMMO● Active	1022.714.847

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	21/08/2025	03/08/2024	31/07/2023	08/07/2022	31/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	21/08/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	03/08/2024	French	PDF
Micro model	31/12/2022	02/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	29/08/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	23/09/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	03/08/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	18/08/2015	04/09/2015	French	PDF
Abridged model	31/12/2013	22/08/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	09/08/2012	20/08/2012	French	PDF
Abridged model	31/12/2010	04/08/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	06/08/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	04/07/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	25/07/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

CHAMALI

Mandate · 0645.714.053

Active

Ended mandates

Englebert LESCRENIER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET
PDF
Mandates28/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates22/01/2007
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares20/01/2003
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,7 k €↓
2024
Annual accounts 202459,2 k €↓
2023
Annual accounts 2023180,4 k €↑
2022
Annual accounts 20229,2 k €↑
2021
Annual accounts 20214,7 k €↓
2020
Annual accounts 202044,4 k €↑
2019
Annual accounts 2019-6,4 k €↓
2018
Annual accounts 2018244,5 k €↑
2017
Annual accounts 201732,8 k €↑
2016
Annual accounts 2016-72,6 k €↓
2015
Annual accounts 2015-16,9 k €↑
2014
Annual accounts 2014-38,5 k €↓
2013
Annual accounts 201317,6 k €↓
2012
Annual accounts 201219,8 k €↑
2011
Annual accounts 20119,8 k €↓
2010
Annual accounts 201014,4 k €↑
2009
Annual accounts 20098,9 k €↓
2008
Annual accounts 200832,2 k €↓
2007
Annual accounts 200736,5 k €↑
2006
Annual accounts 200627,3 k €
07/10/1981
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LE CHASSIS ISOLANT

Overview

What does LE CHASSIS ISOLANT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline