ACTIVE

CITYPHAR

Financial year 2025 · closed on 31/12/2025
Net result
82,9 k €
+245.3% YoY
Gross margin
414,5 k €
+43.8% YoY
Equity
737,5 k €
+7.7% YoY
Workforce
3,9 ETP
-13.3% YoY

What does CITYPHAR do?

CITYPHAR is a Public limited company incorporated in 1981. Its registered office is in Ixelles. It employs on average 3,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.011.960
Incorporation
23/10/1981
Legal form
Public limited company
Registered office
Place Marie-José 15
1050 Ixelles · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
3,9 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin414,5 k €288,2 k €502,9 k €537,3 k €433,7 k €929,7 k €435,2 k €390,2 k €445,6 k €450,5 k €225,8 k €217,9 k €197,3 k €199,6 k €191,6 k €201,9 k €187,7 k €152,5 k €151,8 k €141,5 k €
EBITDA152,8 k €-20,2 k €69,5 k €162,2 k €115,8 k €631,6 k €97,9 k €104,4 k €147,4 k €134,2 k €101,2 k €92,4 k €75,4 k €79,8 k €69,1 k €82 k €61,5 k €31,4 k €47,5 k €39,6 k €
Operating result106,6 k €-66 k €23,8 k €117,6 k €68,7 k €555,9 k €22,2 k €30,7 k €73,4 k €55 k €92,6 k €83 k €62 k €69,1 k €59,1 k €70,7 k €44,3 k €14 k €-5,5 k €21,7 k €
Net result82,9 k €-57 k €3,6 k €90,9 k €83,5 k €605,5 k €-3,7 k €-992,9 €28,1 k €21,7 k €83,8 k €67,3 k €48 k €56,2 k €43,7 k €33,2 k €33,2 k €12,8 k €-19,5 k €20,4 k €
Balance sheet
Equity737,5 k €684,6 k €801,7 k €798,1 k €757,2 k €698,7 k €123,1 k €126,8 k €127,8 k €119,7 k €118 k €114,2 k €106,8 k €98,8 k €92,7 k €89 k €55,8 k €22,6 k €9,7 k €29,2 k €
Total assets2,2 M €2,2 M €2,5 M €2,5 M €2,5 M €2,5 M €1,9 M €2,2 M €2,2 M €2,4 M €711,1 k €695,5 k €681,3 k €663,1 k €691,3 k €718 k €769,6 k €740,9 k €691,6 k €516,2 k €
Cash33 k €59,3 k €30,9 k €113,1 k €155,1 k €172 k €75,9 k €81,7 k €161,7 k €130,7 k €64,4 k €82,7 k €65,4 k €39,2 k €65,3 k €106,1 k €93 k €80,5 k €51,1 k €67,1 k €
Debts1,4 M €1,5 M €1,6 M €1,6 M €1,6 M €1,7 M €1,8 M €2,1 M €2,1 M €2,2 M €593,1 k €580,6 k €545,6 k €537 k €573,4 k €606,3 k €670,5 k €692,3 k €673,6 k €481,6 k €
Other
Workforce3,9 ETP4,5 ETP6,3 ETP5,8 ETP5,3 ETP4,8 ETP5,3 ETP4,3 ETP4,9 ETP5,3 ETP2,2 ETP2,3 ETP2,2 ETP2,2 ETP2,3 ETP2,6 ETP2,7 ETP2,7 ETP2,3 ETP1,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

BLUESTONE

Mandate · 0473.173.918

Represented by Paul RANSART

Active
LES PHARMACIES RURALES

Mandate · 0444.082.628

Represented by Caroline DECARPENTRIE

Active
Marie-France Delaby

Mandate

Active

Ended mandates

LES PHARMACIES RURALES

Managing director · since 01 octobre 2010 · until 01 octobre 2016 · 0444.082.628

Represented by Serge RANSART

Ended
Marie-France DELABY

Director · since 01 octobre 2010 · until 01 octobre 2016

Ended
Société de Participations et de Gestion Financières et Immobilières

Managing director · since 01 octobre 2010 · until 01 octobre 2016 · 0867.364.892

Represented by Paul RANSART

Ended
LES PHARMACIES RURALES

Mandate · 0444.082.628

Represented by Serge Ransart

Ended
At this address

Other companies at this address

CompanyCBE no.
COMPALActive
0422.660.177
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/09/202630/09/202515/11/202425/03/202423/12/202228/10/2021
General meeting23/05/202630/05/202531/05/202431/05/202331/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection31/12/202523/05/202608/09/2026FrenchPDF
Abridged model31/12/202523/05/202631/08/2026FrenchPDF
Abridged model31/12/202430/05/202530/09/2025FrenchPDF
Abridged model31/12/202331/05/202415/11/2024FrenchPDF
Abridged model31/12/202231/05/202325/03/2024FrenchPDF
Abridged model31/12/202131/05/202223/12/2022FrenchPDF
Abridged model31/12/202031/05/202128/10/2021FrenchPDF
Abridged model31/12/201931/05/202030/11/2020FrenchPDF
Abridged model31/12/201831/05/201931/10/2019FrenchPDF
Abridged model31/12/201731/05/201828/09/2018FrenchPDF
Abridged model31/12/201631/05/201728/09/2017FrenchPDF
Abridged model31/12/201527/05/201615/11/2016FrenchPDF
Abridged model31/12/201429/05/201530/12/2015FrenchPDF
Abridged model31/12/201330/05/201431/12/2014FrenchPDF
Abridged model31/12/201231/05/201328/10/2013FrenchPDF
Abridged model31/12/201125/05/201219/11/2012FrenchPDF
Abridged model31/12/201022/05/201110/11/2011FrenchPDF
Abridged model31/12/200922/05/201024/02/2011FrenchPDF
Abridged model31/12/200823/05/200922/01/2010FrenchPDF
Abridged model31/12/200724/05/200825/11/2008FrenchPDF
Abridged model31/12/200626/05/200727/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

BLUESTONE

Mandate · 0473.173.918

Represented by Paul RANSART

Active
LES PHARMACIES RURALES

Mandate · 0444.082.628

Represented by Caroline DECARPENTRIE

Active
Marie-France Delaby

Mandate

Active

Ended mandates

LES PHARMACIES RURALES

Managing director · since 01 octobre 2010 · until 01 octobre 2016 · 0444.082.628

Represented by Serge RANSART

Ended
Marie-France DELABY

Director · since 01 octobre 2010 · until 01 octobre 2016

Ended
Société de Participations et de Gestion Financières et Immobilières

Managing director · since 01 octobre 2010 · until 01 octobre 2016 · 0867.364.892

Represented by Paul RANSART

Ended
LES PHARMACIES RURALES

Mandate · 0444.082.628

Represented by Serge Ransart

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/01/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares17/01/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates22/12/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/11/2006
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares27/10/2005
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/03/2004
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202582,9 k €
  2. 2024
    Annual accounts 2024-57 k €
  3. 2024
    Name changeCITYPHAR
  4. 2023
    Annual accounts 20233,6 k €
  5. 2022
    Annual accounts 202290,9 k €
  6. 2021
    Annual accounts 202183,5 k €
  7. 2021
    Name changePHARMACIE DU PESAGE
  8. 2020
    Annual accounts 2020605,5 k €
  9. 2019
    Annual accounts 2019-3,7 k €
  10. 2018
    Annual accounts 2018-992,9 €
  11. 2017
    Annual accounts 201728,1 k €
  12. 2016
    Annual accounts 201621,7 k €
  13. 2015
    Annual accounts 201583,8 k €
  14. 2014
    Annual accounts 201467,3 k €
  15. 2013
    Annual accounts 201348 k €
  16. 2012
    Annual accounts 201256,2 k €
  17. 2011
    Annual accounts 201143,7 k €
  18. 2010
    Annual accounts 201033,2 k €
  19. 2009
    Annual accounts 200933,2 k €
  20. 2008
    Annual accounts 200812,8 k €
  21. 2007
    Annual accounts 2007-19,5 k €
  22. 2006
    Annual accounts 200620,4 k €
  23. 23/10/1981
    IncorporationPublic limited company