ACTIVE

Le Josaphat

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

84,6 k €

-37.6% YoY

Gross margin

487,9 k €

-15.0% YoY

Equity

1,7 M €

+5.2% YoY

Workforce

7,0 ETP

-6.7% YoY

What does Le Josaphat do?

Le Josaphat is a Private limited company incorporated in 1981. Its registered office is in Saint-Gilles. It employs on average 7,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.060.460

Incorporation

29/10/1981

Legal form

Private limited company

Registered office

Chaussée de Waterloo 351-353
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

7,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	487,9 k €	-15.0%	573,8 k €	-16.9%	690,7 k €	+24.4%	555,4 k €	+2.5%	541,9 k €	-2.5%	556 k €	+11.7%	497,9 k €	+9.7%	453,8 k €	-1.7%	461,6 k €	-6.2%	492,2 k €	+1.9%	483,2 k €	+8.9%	443,7 k €	+10.2%	402,7 k €	+56.4%	257,4 k €	-9.4%	284 k €	+1.7%	279,2 k €	+7.6%	259,6 k €	-2.0%	265 k €		–		220,4 k €
EBITDA	186,9 k €	-28.9%	262,9 k €	-33.7%	396,3 k €	+20.8%	327,9 k €	-0.2%	328,6 k €	-9.3%	362,2 k €	+20.9%	299,6 k €	+17.4%	255,1 k €	-8.3%	278,1 k €	+2.3%	271,9 k €	-3.9%	283 k €	+22.2%	231,6 k €	+15.8%	200 k €	+217%	63,1 k €	-42.4%	109,5 k €	-5.7%	116,2 k €	-3.9%	121 k €	-7.2%	130,4 k €	+3.3%	126,2 k €	+9.3%	115,5 k €
Operating result	148,8 k €	-37.4%	237,9 k €	-35.5%	369 k €	+22.6%	300,9 k €	-2.9%	310 k €	-10.2%	345,2 k €	+23.4%	279,7 k €	+19.2%	234,7 k €	-8.4%	256,3 k €	+2.8%	249,4 k €	-3.4%	258,1 k €	+28.3%	201,2 k €	+19.5%	168,4 k €	+354%	37,1 k €	-56.3%	84,8 k €	-4.3%	88,6 k €	+29.1%	68,6 k €	-14.4%	80,2 k €	+11.7%	71,8 k €	+33.7%	53,7 k €
Net result	84,6 k €	-37.6%	135,7 k €	-34.3%	206,5 k €	+0.6%	205,3 k €	-6.2%	218,9 k €	-31.4%	318,9 k €	+17.7%	271 k €	+52.6%	177,6 k €	+7.0%	166 k €	+15.8%	143,4 k €	-15.9%	170,5 k €	+30.1%	131,1 k €	+7.0%	122,5 k €	+712%	-20 k €	-139%	50,8 k €	-10.9%	57 k €	+30.8%	43,6 k €	-11.3%	49,2 k €	+3.5%	47,5 k €	+25.6%	37,8 k €
Balance sheet
Equity	1,7 M €	+5.2%	1,6 M €	+9.1%	1,5 M €	+16.0%	1,3 M €	+18.9%	1,1 M €	+25.2%	867,5 k €	+58.1%	548,6 k €	-62.9%	1,5 M €	+13.7%	1,3 M €	+14.6%	1,1 M €	+14.5%	990,6 k €	+20.8%	820,1 k €	+19.0%	689 k €	+21.6%	566,6 k €	-3.4%	586,6 k €	+9.5%	535,8 k €	+11.9%	478,7 k €	+10.0%	435,1 k €	+12.7%	386 k €	+14.0%	338,5 k €
Total assets	2 M €	+5.1%	1,9 M €	+4.0%	1,8 M €	+14.9%	1,6 M €	+18.2%	1,3 M €	+19.8%	1,1 M €	-43.4%	1,9 M €	+8.9%	1,8 M €	+14.0%	1,6 M €	+2.8%	1,5 M €	+18.0%	1,3 M €	+15.6%	1,1 M €	+20.9%	924,5 k €	+22.4%	755,4 k €	-7.8%	818,9 k €	+9.6%	747,4 k €	+3.7%	720,7 k €	+6.7%	675,4 k €	-1.6%	686,7 k €	+2.4%	670,6 k €
Cash	1,5 M €	-0.9%	1,5 M €	+2.1%	1,5 M €	+24.2%	1,2 M €	+25.3%	950,8 k €	+29.1%	736,4 k €	-54.0%	1,6 M €	+11.6%	1,4 M €	+15.7%	1,2 M €	+6.0%	1,2 M €	+31.9%	887 k €	+23.3%	719,5 k €	+34.7%	534,2 k €	+44.1%	370,7 k €	-9.5%	409,5 k €	+11.6%	367 k €	+18.7%	309,2 k €	+22.0%	253,5 k €	+19.0%	213 k €	+36.0%	156,6 k €
Debts	239,1 k €	+4.2%	229,5 k €	-21.8%	293,4 k €	+9.7%	267,5 k €	+15.0%	232,7 k €	-0.5%	233,9 k €	-83.3%	1,4 M €	+350%	310,6 k €	+15.9%	268 k €	-31.6%	391,7 k €	+29.6%	302,3 k €	+1.5%	297,9 k €	+26.5%	235,4 k €	+24.7%	188,8 k €	-18.8%	232,4 k €	+9.8%	211,6 k €	-12.6%	242 k €	+0.7%	240,2 k €	-20.1%	300,7 k €	-6.6%	321,9 k €
Other
Workforce	7,0 ETP	-6.7%	7,5 ETP	+7.1%	7,0 ETP		–		–		–		–		–		–		–		185 574,0 ETP	-7.0%	199 554,0 ETP	+5.6%	188 935,0 ETP	+4.1%	181 526,0 ETP	+11.9%	162 151,0 ETP	+3378046%	4,8 ETP	+17.1%	4,1 ETP	-100.0%	123 230,6 ETP	+17.6%	104 788,3 ETP	+5239315%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

AHMED EL YOUSSOFI

Mandate

Active

Ended mandates

EL YOUSSOFI

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	05/07/2025	08/07/2024	03/07/2023	27/06/2022	28/06/2021
General meeting	10/06/2026	04/07/2025	08/07/2024	03/07/2023	27/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	11/06/2026	French	PDF
Abridged model	31/12/2024	04/07/2025	05/07/2025	French	PDF
Abridged model	31/12/2023	08/07/2024	08/07/2024	French	PDF
Micro model	31/12/2022	03/07/2023	03/07/2023	French	PDF
Micro model	31/12/2021	27/06/2022	27/06/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	28/06/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	27/05/2019	French	PDF
Abridged model	31/12/2017	11/06/2018	11/06/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	22/07/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	13/08/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	21/10/2010	French	PDF
Full model	31/12/2007	28/06/2008	14/08/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

AHMED EL YOUSSOFI

Mandate

Active

Ended mandates

EL YOUSSOFI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202584,6 k €↓
2024
Annual accounts 2024135,7 k €↓
2023
Annual accounts 2023206,5 k €↑
2022
Annual accounts 2022205,3 k €↓
2021
Annual accounts 2021218,9 k €↓
2020
Annual accounts 2020318,9 k €↑
2019
Annual accounts 2019271 k €↑
2018
Annual accounts 2018177,6 k €↑
2017
Annual accounts 2017166 k €↑
2016
Annual accounts 2016143,4 k €↓
2015
Annual accounts 2015170,5 k €↑
2014
Annual accounts 2014131,1 k €↑
2013
Annual accounts 2013122,5 k €↑
2012
Annual accounts 2012-20 k €↓
2011
Annual accounts 201150,8 k €↓
2010
Annual accounts 201057 k €↑
2009
Annual accounts 200943,6 k €↓
2008
Annual accounts 200849,2 k €↑
2007
Annual accounts 200747,5 k €↑
2006
Annual accounts 200637,8 k €
29/10/1981
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Le Josaphat

Overview

What does Le Josaphat do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline