ACTIVE

Socimo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

509 k €

+5604.6% YoY

Gross margin

714,6 k €

+2913.0% YoY

Equity

1,1 M €

+87.8% YoY

What does Socimo do?

Socimo is a Public limited company incorporated in 1981. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.061.747

Incorporation

04/11/1981

Legal form

Public limited company

Registered office

Maurice Maeterlincklaan 21
8300 Knokke-Heist · FlandreSee on map

Contributed capital

175 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	714,6 k €	+2913%	23,7 k €	-44.2%	42,5 k €	+37.5%	30,9 k €	-3.7%	32,1 k €	-53.3%	68,7 k €	+60.7%	42,8 k €	+64.2%	26 k €	-26.9%	35,6 k €	+2.4%	34,8 k €	-18.5%	42,7 k €	+21.4%	35,2 k €	-50.5%	71,1 k €	+77.3%	40,1 k €		–		–		–		–
EBITDA	708,5 k €	+4492%	15,4 k €	-55.5%	34,6 k €	+47.8%	23,4 k €	-5.3%	24,8 k €	-59.1%	60,6 k €	+74.0%	34,8 k €	+97.9%	17,6 k €	-35.1%	27,1 k €	+1.7%	26,6 k €	-23.3%	34,8 k €	+1116%	2,9 k €	-95.6%	65,4 k €	+95.9%	33,4 k €	+98.0%	16,9 k €	-3.1%	17,4 k €	+59.1%	10,9 k €	-15.2%	12,9 k €
Operating result	686,1 k €	+91245%	-752,8 €	-104%	17,8 k €	+272%	4,8 k €	+84.9%	2,6 k €	-92.8%	35,8 k €	+991%	3,3 k €	+147%	-7 k €	-286%	3,8 k €	-5.1%	4 k €	-57.2%	9,3 k €	+135%	-26,9 k €	-165%	41 k €	+21.2%	33,9 k €	+4684%	708,2 €	-82.4%	4 k €	+278%	-2,3 k €	-784%	-255,2 €
Net result	509 k €	+5605%	8,9 k €	-60.1%	22,4 k €	+187%	-25,7 k €	-218%	-8,1 k €	-195%	8,5 k €	+132%	3,7 k €	+158%	-6,3 k €	-128%	22,9 k €	+171%	8,5 k €	-39.2%	13,9 k €	+142%	-32,7 k €	-170%	47 k €	+14.5%	41,1 k €	+377%	8,6 k €	-29.5%	12,2 k €	+851%	1,3 k €	-92.6%	17,4 k €
Balance sheet
Equity	1,1 M €	+87.8%	579,5 k €	+1.6%	570,6 k €	+4.1%	548,2 k €	-4.5%	573,9 k €	-32.6%	852 k €	+1.0%	843,5 k €	+0.4%	839,8 k €	-0.7%	846,1 k €	+2.8%	823,2 k €	+1.0%	814,7 k €	+1.7%	800,8 k €	-3.9%	833,6 k €	+6.0%	786,5 k €	+5.5%	745,5 k €	+1.2%	736,8 k €	+1.7%	724,6 k €	+0.2%	723,3 k €
Total assets	1,3 M €	+116%	598,2 k €	+1.6%	588,9 k €	+4.2%	565,2 k €	-36.2%	885,9 k €	-0.5%	890,1 k €	+4.8%	849,3 k €	+0.4%	846,2 k €	-0.7%	852,3 k €	+2.8%	829,1 k €	+0.4%	826,1 k €	+2.4%	807 k €	-4.1%	841,6 k €	+6.3%	791,7 k €	-18.5%	971,5 k €	+2.7%	945,6 k €	+3.7%	911,6 k €	+3.1%	884,5 k €
Cash	547,9 k €	+1646%	31,4 k €	-82.9%	183,9 k €	-11.1%	206,8 k €	-65.5%	600,1 k €	-4.8%	630,7 k €	+56.3%	403,6 k €	+316%	97,1 k €	+15.1%	84,4 k €	+21.9%	69,2 k €	+52.3%	45,4 k €	+138%	19,1 k €	-54.4%	41,9 k €	+522%	6,7 k €	-84.6%	43,6 k €	+6.1%	41,1 k €	+16.7%	35,2 k €	+87.4%	18,8 k €
Debts	6,5 k €	+29.1%	5 k €	-23.5%	6,6 k €	+27.6%	5,1 k €	-98.3%	302,5 k €	+843%	32,1 k €	+535%	5,1 k €	-4.9%	5,3 k €	+0.4%	5,3 k €	+0.9%	5,2 k €	-45.9%	9,7 k €	+84.0%	5,3 k €	-17.3%	6,4 k €	+24.0%	5,1 k €	-97.4%	200,1 k €	+12.4%	178 k €	+12.2%	158,6 k €	+16.7%	135,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 10 ended

Active mandates

Benjamin SCHUEREMANS

Director · since 17 novembre 2020 · until 17 mai 2026

Active

Bruno BANDELLA

Director · since 17 novembre 2020 · until 17 mai 2026

Active

Candice SCHUEREMANS

Managing director · since 17 novembre 2020 · until 17 mai 2026

Active

Ended mandates

Benjamin SCHUEREMANS

Director · since 17 novembre 2020 · until 15 mai 2026

Ended

Benjamin SCHUEREMANS

Director · since 20 août 2020 · until 15 mai 2026

Ended

Bruno BANDELLA

Director · since 20 août 2020 · until 15 mai 2026

Ended

Candice SCHUEREMANS

Managing director · since 17 mai 2019 · until 15 mai 2026

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	29/08/2025	03/07/2024	26/07/2023	25/07/2022	22/07/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	08/07/2026	Dutch	PDF
Micro model	31/12/2024	16/05/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	17/05/2024	03/07/2024	Dutch	PDF
Micro model	31/12/2022	19/05/2023	26/07/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	25/07/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	22/07/2021	Dutch	PDF
Micro model	31/12/2019	20/08/2020	03/09/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	03/06/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	29/05/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	23/05/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	24/05/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	28/05/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	22/05/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	30/05/2013	French	PDF
Full model	31/12/2011	21/05/2012	25/06/2012	French	PDF
Full model	31/12/2010	20/05/2011	17/06/2011	French	PDF
Full model	31/12/2009	21/05/2010	15/06/2010	French	PDF
Full model	31/12/2008	15/05/2009	01/07/2009	French	PDF
Full model	31/12/2007	16/05/2008	11/06/2008	French	PDF
Full model	31/12/2006	18/05/2007	12/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 10 ended

Active mandates

Benjamin SCHUEREMANS

Director · since 17 novembre 2020 · until 17 mai 2026

Active

Bruno BANDELLA

Director · since 17 novembre 2020 · until 17 mai 2026

Active

Candice SCHUEREMANS

Managing director · since 17 novembre 2020 · until 17 mai 2026

Active

Ended mandates

Benjamin SCHUEREMANS

Director · since 17 novembre 2020 · until 15 mai 2026

Ended

Benjamin SCHUEREMANS

Director · since 20 août 2020 · until 15 mai 2026

Ended

Bruno BANDELLA

Director · since 20 août 2020 · until 15 mai 2026

Ended

Candice SCHUEREMANS

Managing director · since 17 mai 2019 · until 15 mai 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/12/2024
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares27/01/2022
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/06/2019
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates20/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/08/2013
SIEGE SOCIAL
PDF
Mandates05/11/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025509 k €↑
2024
Annual accounts 20248,9 k €↓
2023
Annual accounts 202322,4 k €↑
2022
Annual accounts 2022-25,7 k €↓
2021
Annual accounts 2021-8,1 k €↓
2020
Annual accounts 20208,5 k €↑
2019
Annual accounts 20193,7 k €↑
2018
Annual accounts 2018-6,3 k €↓
2017
Annual accounts 201722,9 k €↑
2016
Annual accounts 20168,5 k €↓
2015
Annual accounts 201513,9 k €↑
2014
Annual accounts 2014-32,7 k €↓
2013
Annual accounts 201347 k €↑
2012
Annual accounts 201241,1 k €↑
2011
Annual accounts 20118,6 k €↓
2010
Annual accounts 201012,2 k €↑
2009
Annual accounts 20091,3 k €↓
2008
Annual accounts 200817,4 k €
04/11/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Socimo

Overview

What does Socimo do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline