ACTIVE

Flexisolutions

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

417,1 k €

-10.7% YoY

Gross margin

565,3 k €

-8.2% YoY

Equity

1,5 M €

+40.1% YoY

What does Flexisolutions do?

Flexisolutions is a Private limited company incorporated in 1981. Its main activity is: Gambling and betting activities. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.064.024

Incorporation

30/10/1981

Legal form

Private limited company

Registered office

Rue du Village 71
1070 Anderlecht · BruxellesSee on map

Contributed capital

49 578,70 €

Latest accounts

31/12/2025

Activities (NACE)

92722Gambling and betting activities· main 93292Other amusement and recreation activities 93293Other amusement and recreation activities

Joint committees (2)

14904
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	565,3 k €	-8.2%	615,7 k €	+137%	260,3 k €	+296%	65,7 k €	-54.1%	143,1 k €	-44.0%	255,4 k €	+430%	48,2 k €	-48.7%	94 k €	-28.7%	131,8 k €	+1131%	10,7 k €	+922%	-1,3 k €	-115%	8,6 k €	+594%	-1,7 k €	-131%	5,6 k €	+71.9%	3,2 k €	-76.8%	13,9 k €	+55.2%	9 k €	+2805%	-331,5 €	-100%	146,6 k €	+122%	66,1 k €
EBITDA	562,8 k €	-8.2%	612,9 k €	+136%	259,6 k €	+320%	61,8 k €	-56.6%	142,2 k €	-43.8%	253,2 k €	+431%	47,7 k €	-48.9%	93,2 k €	-28.7%	130,7 k €	+1234%	9,8 k €	+623%	-1,9 k €	-123%	8,2 k €	+475%	-2,2 k €	-143%	5,1 k €	+90.0%	2,7 k €	-80.0%	13,5 k €	+60.8%	8,4 k €	+833%	-1,1 k €	-101%	127,8 k €	+369%	27,2 k €
Operating result	562,8 k €	-8.1%	612,7 k €	+137%	258,9 k €	+325%	60,9 k €	-56.9%	141,4 k €	-43.9%	252,1 k €	+474%	43,9 k €	-50.0%	87,9 k €	-27.9%	122 k €	+2795%	4,2 k €	+274%	-2,4 k €	-130%	8,2 k €	+475%	-2,2 k €	-157%	3,8 k €	+633%	-715,5 €	-107%	9,9 k €	+128%	4,3 k €	+160%	-7,3 k €	-107%	105 k €	+7871%	1,3 k €
Net result	417,1 k €	-10.7%	467,1 k €	+139%	195,7 k €	+366%	42 k €	-61.1%	107,9 k €	-43.1%	189,6 k €	+536%	29,8 k €	-59.8%	74,2 k €	-39.0%	121,6 k €	+2873%	4,1 k €	+262%	-2,5 k €	-131%	8,1 k €	+463%	-2,2 k €	-473%	596,3 €	+199%	-604,1 €	+44.8%	-1,1 k €	-214%	956,4 €	+106%	-15,9 k €	-115%	104,2 k €	+1768%	-6,2 k €
Balance sheet
Equity	1,5 M €	+40.1%	1 M €	+81.3%	574,2 k €	+51.7%	378,5 k €	+12.5%	336,5 k €	+47.2%	228,6 k €	+486%	39 k €	+322%	9,2 k €	+114%	-64,9 k €	+65.2%	-186,5 k €	+2.1%	-190,6 k €	-1.3%	-188,1 k €	+4.1%	-196,2 k €	-1.1%	-194 k €	+0.3%	-194,6 k €	-0.3%	-194 k €	-0.6%	-192,9 k €	+0.5%	-193,8 k €	-8.9%	-177,9 k €	+36.9%	-282,1 k €
Total assets	2,1 M €	+55.8%	1,3 M €	+72.7%	766,5 k €	+30.7%	586,4 k €	+27.9%	458,4 k €	+45.0%	316,1 k €	+305%	78 k €	-44.4%	140,2 k €	-16.2%	167,3 k €	+681%	21,4 k €	-21.2%	27,2 k €	+63.9%	16,6 k €	+212%	5,3 k €	-39.1%	8,7 k €	-79.1%	41,8 k €	-8.6%	45,7 k €	-32.4%	67,6 k €	+12.4%	60,2 k €	-48.4%	116,7 k €	-12.7%	133,6 k €
Cash	46,4 k €	-96.0%	1,2 M €	+103%	577,1 k €	+365%	124 k €	-68.8%	397 k €	+68.9%	235 k €	+320%	55,9 k €	+9.6%	51 k €	-62.1%	134,5 k €	+7125%	1,9 k €	-43.5%	3,3 k €	-60.8%	8,4 k €	+588%	1,2 k €	+0.6%	1,2 k €	-83.1%	7,2 k €	-25.6%	9,6 k €	-52.1%	20,1 k €	-22.9%	26,1 k €	-14.0%	30,3 k €	+36.5%	22,2 k €
Debts	603,8 k €	+114%	282,3 k €	+46.8%	192,3 k €	-7.5%	207,9 k €	+70.5%	121,9 k €	+39.5%	87,4 k €	+124%	39 k €	-70.2%	131 k €	-43.6%	232,2 k €	+11.7%	208 k €	-4.5%	217,8 k €	+6.4%	204,7 k €	+1.6%	201,5 k €	-0.6%	202,7 k €	-14.2%	236,3 k €	-1.4%	239,7 k €	-8.0%	260,5 k €	+2.6%	254 k €	-13.8%	294,6 k €	-29.0%	414,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Mario RINALDI

Mandate

Active

Ended mandates

Mario RINALDI

Manager · since 01 novembre 2016

Ended

Freddy RANOCHA

Manager · since 12 octobre 2015

Ended

Chantal VANDURME

Manager · since 20 septembre 2013 · until 01 novembre 2016

Ended

Chantal VANDURME

Manager · since 20 septembre 2013

Ended

At this address

Other companies at this address

Company	CBE no.
NEO TECH● Active	0458.535.430
RINALDI● Active	0455.649.085
RP ENERGIE● Active	0800.809.234

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	16/07/2025	21/08/2024	29/08/2023	30/08/2022	15/06/2021
General meeting	28/05/2026	22/05/2025	23/05/2024	25/05/2023	26/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/05/2026	02/06/2026	French	PDF
Micro model	31/12/2024	22/05/2025	16/07/2025	French	PDF
Abridged model	31/12/2023	23/05/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	29/08/2023	French	PDF
Micro model	31/12/2021	26/05/2022	30/08/2022	French	PDF
Micro model	31/12/2020	27/05/2021	15/06/2021	French	PDF
Micro model	31/12/2019	28/05/2020	23/07/2020	French	PDF
Micro model	31/12/2018	23/05/2019	18/07/2019	French	PDF
Micro model	31/12/2017	24/05/2018	24/05/2018	French	PDF
Micro model	31/12/2016	25/05/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	22/05/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	29/08/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	09/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Mario RINALDI

Mandate

Active

Ended mandates

Mario RINALDI

Manager · since 01 novembre 2016

Ended

Freddy RANOCHA

Manager · since 12 octobre 2015

Ended

Chantal VANDURME

Manager · since 20 septembre 2013 · until 01 novembre 2016

Ended

Chantal VANDURME

Manager · since 20 septembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates10/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/11/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2015
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2013
DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/01/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025417,1 k €↓
2024
Annual accounts 2024467,1 k €↑
2023
Annual accounts 2023195,7 k €↑
2023
Name changeFlexisolutions
2022
Annual accounts 202242 k €↓
2021
Annual accounts 2021107,9 k €↓
2021
Name changeCLEAR GLASS
2020
Annual accounts 2020189,6 k €↑
2019
Annual accounts 201929,8 k €↓
2018
Annual accounts 201874,2 k €↓
2017
Annual accounts 2017121,6 k €↑
2016
Annual accounts 20164,1 k €↑
2015
Annual accounts 2015-2,5 k €↓
2014
Annual accounts 20148,1 k €↑
2013
Annual accounts 2013-2,2 k €↓
2012
Annual accounts 2012596,3 €↑
2011
Annual accounts 2011-604,1 €↑
2010
Annual accounts 2010-1,1 k €↓
2009
Annual accounts 2009956,4 €↑
2008
Annual accounts 2008-15,9 k €↓
2007
Annual accounts 2007104,2 k €↑
2006
Annual accounts 2006-6,2 k €
30/10/1981
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Flexisolutions

Overview

What does Flexisolutions do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline