Pasmovan
0422.108.267 · rovalta.com · 21/09/2026
ACTIVE
Pasmovan
Financial year 2025 · closed on 31/12/2025
Net result
9,5 k €
+195.1% YoY
Gross margin
10,6 k €
+217.3% YoY
Equity
26,6 k €
+55.7% YoY
Overview
What does Pasmovan do?
Pasmovan is a Private company with limited liability incorporated in 1981. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0422.108.267
Incorporation
09/11/1981
Legal form
Private company with limited liability
Registered office
Ter Rivierenlaan 129
2100 Antwerpen · FlandreSee on map
2100 Antwerpen · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 10,6 k € | +217% | -9,1 k € | -46.8% | -6,2 k € | -101% | 570,5 k € | +3439% | 16,1 k € | +89.1% | 8,5 k € | +29.9% | 6,6 k € | -54.3% | 14,4 k € | +16.7% | 12,3 k € | -42.0% | 21,2 k € | +1.4% | 20,9 k € | -28.7% | 29,4 k € | -4.2% | 30,7 k € | +11.6% | 27,5 k € | +4.2% | 26,4 k € | -8.5% | 28,8 k € | -16.5% | 34,5 k € | +43.7% | 24 k € | -22.0% | 30,8 k € | +138% | 12,9 k € |
| EBITDA | 9,8 k € | +202% | -9,7 k € | -20.2% | -8 k € | -101% | 567,4 k € | +4053% | 13,7 k € | +162% | 5,2 k € | +5069% | -104,9 € | -101% | 11,3 k € | +21.4% | 9,3 k € | -29.3% | 13,1 k € | -28.8% | 18,5 k € | +50.9% | 12,2 k € | -56.6% | 28,2 k € | +15.6% | 24,4 k € | +1.4% | 24,1 k € | -7.6% | 26,1 k € | -18.0% | 31,8 k € | +398% | -10,7 k € | -137% | 29,1 k € | +771% | -4,3 k € |
| Operating result | 9,8 k € | +202% | -9,7 k € | -20.2% | -8 k € | -101% | 567,4 k € | +24914% | 2,3 k € | +137% | -6,2 k € | +46.3% | -11,5 k € | -11171% | -102 € | +95.1% | -2,1 k € | -219% | 1,8 k € | -73.9% | 6,7 k € | -33.4% | 10,1 k € | -20.3% | 12,7 k € | +42.9% | 8,9 k € | +4.1% | 8,5 k € | -18.8% | 10,5 k € | +181% | 3,7 k € | +114% | -26,2 k € | -293% | 13,6 k € | +168% | -19,9 k € |
| Net result | 9,5 k € | +195% | -10 k € | -20.3% | -8,3 k € | -102% | 416,6 k € | +11500% | 3,6 k € | +172% | -5 k € | +53.1% | -10,7 k € | -8562% | -123,4 € | +91.2% | -1,4 k € | -175% | 1,9 k € | -78.2% | 8,6 k € | -14.3% | 10 k € | -24.7% | 13,3 k € | +64.5% | 8,1 k € | +75.1% | 4,6 k € | -7.3% | 5 k € | +246% | -3,4 k € | +88.7% | -30,2 k € | -682% | 5,2 k € | +125% | -20,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 26,6 k € | +55.7% | 17,1 k € | -36.9% | 27,1 k € | -23.5% | 35,4 k € | -8.7% | 38,7 k € | +10.2% | 35,1 k € | -12.5% | 40,1 k € | -21.0% | 50,8 k € | -37.2% | 80,9 k € | -1.7% | 82,3 k € | +2.3% | 80,5 k € | +11.9% | 71,9 k € | +16.2% | 61,9 k € | +27.3% | 48,6 k € | +19.9% | 40,5 k € | +12.8% | 35,9 k € | +16.1% | 30,9 k € | -9.9% | 34,3 k € | -46.8% | 64,5 k € | +8.7% | 59,3 k € |
| Total assets | 252,4 k € | +3.5% | 243,9 k € | -40.1% | 407,1 k € | -37.5% | 651,1 k € | +543% | 101,2 k € | +0.3% | 100,9 k € | -9.3% | 111,3 k € | -27.0% | 152,5 k € | -2.3% | 156,1 k € | -0.3% | 156,5 k € | -1.4% | 158,7 k € | -8.8% | 173,9 k € | -10.7% | 194,7 k € | -5.0% | 205 k € | -6.8% | 219,9 k € | -6.3% | 234,7 k € | -6.1% | 249,9 k € | -8.9% | 274,3 k € | -15.2% | 323,5 k € | -3.1% | 333,7 k € |
| Cash | 238,4 k € | +3.5% | 230,3 k € | -43.1% | 404,9 k € | -2.2% | 414 k € | +32205% | 1,3 k € | +92.5% | 665,9 € | – | 1,3 k € | -30.5% | 1,9 k € | +1060% | 166,2 € | -77.0% | 721,6 € | -32.9% | 1,1 k € | -10.5% | 1,2 k € | – | – | – | – | – | – | – | |||||||||
| Debts | 221,8 k € | -0.4% | 222,8 k € | -40.8% | 376 k € | -38.2% | 608,9 k € | +1483% | 38,5 k € | -5.6% | 40,8 k € | -8.3% | 44,4 k € | -39.4% | 73,3 k € | +62.7% | 45,1 k € | +6.2% | 42,4 k € | -5.2% | 44,8 k € | -33.1% | 66,9 k € | -29.2% | 94,5 k € | -19.8% | 117,9 k € | -15.3% | 139,2 k € | -11.8% | 157,8 k € | -11.7% | 178,6 k € | -11.5% | 201,8 k € | -9.1% | 221,9 k € | -6.9% | 238,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
IVAN BRUNEEL
ActiveEnded mandates
YVAN BRUNEEL
EndedYVAN BRUNEEL
EndedPAUL SMOUT
EndedIVAN BRUNEEL
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
HYGOUMETHA● Active | 0451.298.438 |
LITHOS● Active | 0428.441.179 |
MESOTYS● Active | 0451.297.151 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/08/2026 | 24/12/2025 | 29/07/2024 | 03/07/2023 | 08/09/2022 | 27/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/06/2026 | 06/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 06/06/2025 | 24/12/2025 | Dutch | |
| Micro model | 31/12/2023 | 07/06/2024 | 29/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 02/06/2023 | 03/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/06/2022 | 08/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 27/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/06/2020 | 22/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 07/06/2019 | 27/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 28/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/06/2017 | 06/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 06/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 16/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 23/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 11/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 12/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 12/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 26/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/01/2010 | 29/01/2010 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 03/03/2009 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 03/03/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
IVAN BRUNEEL
ActiveEnded mandates
YVAN BRUNEEL
EndedYVAN BRUNEEL
EndedPAUL SMOUT
EndedIVAN BRUNEEL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259,5 k €↑
- 2024Annual accounts 2024-10 k €↓
- 2023Annual accounts 2023-8,3 k €↓
- 2022Annual accounts 2022416,6 k €↑
- 2021Annual accounts 20213,6 k €↑
- 2020Annual accounts 2020-5 k €↑
- 2019Annual accounts 2019-10,7 k €↓
- 2018Annual accounts 2018-123,4 €↑
- 2017Annual accounts 2017-1,4 k €↓
- 2016Annual accounts 20161,9 k €↓
- 2015Annual accounts 20158,6 k €↓
- 2014Annual accounts 201410 k €↓
- 2013Annual accounts 201313,3 k €↑
- 2012Annual accounts 20128,1 k €↑
- 2011Annual accounts 20114,6 k €↓
- 2010Annual accounts 20105 k €↑
- 2009Annual accounts 2009-3,4 k €↑
- 2008Annual accounts 2008-30,2 k €↓
- 2007Annual accounts 20075,2 k €↑
- 2006Annual accounts 2006-20,5 k €
- 09/11/1981IncorporationPrivate company with limited liability