ACTIVE

Immofak

Financial year 2024 · closed on 31/12/2024
Net result
1,6 M €
+1995.7% YoY
Gross margin
2,3 M €
+4584.6% YoY
Equity
2,2 M €
+291.0% YoY

What does Immofak do?

Immofak is a Public limited company incorporated in 1981. Its registered office is in Sint-Niklaas.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.127.667
Incorporation
20/11/1981
Legal form
Public limited company
Registered office
Arnhoutstraat 38
9111 Sint-Niklaas · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin2,3 M €49,1 k €51,7 k €53,9 k €30,8 k €22,5 k €15,7 k €529,3 k €28,2 k €44,8 k €19,5 k €74,3 k €80,5 k €79,8 k €77,6 k €73,9 k €70,8 k €63,4 k €66,6 k €
EBITDA2,3 M €36,5 k €40,4 k €40,7 k €18,8 k €11,5 k €5 k €513,2 k €12,6 k €29,1 k €5,5 k €60,2 k €64,5 k €68,6 k €64,7 k €60,7 k €57,6 k €62,7 k €65,7 k €
Operating result2,2 M €11,1 k €12,2 k €383,8 €-25 k €-31,7 k €-38,7 k €469,4 k €-37,8 k €-20,2 k €-44,3 k €10,5 k €11,1 k €9,8 k €2,6 k €2,7 k €-3,3 k €2,2 k €6,2 k €
Net result1,6 M €78 k €13,8 k €22 k €-19,8 k €-30,5 k €-34,5 k €295,1 k €-44,5 k €-21,9 k €-29,1 k €24 k €28,7 k €553,7 k €29,9 k €21,1 k €-96 k €-6,1 k €15,9 k €
Balance sheet
Equity2,2 M €562 k €786,8 k €773 k €751 k €770,8 k €801,4 k €835,9 k €540,8 k €585,3 k €607,2 k €636,3 k €1,1 M €1,1 M €1,9 M €1,8 M €1,8 M €1,9 M €1,9 M €
Total assets5,9 M €616,4 k €861,1 k €869 k €890,2 k €917,4 k €1 M €1,4 M €1 M €1,1 M €1,2 M €1,3 M €1,3 M €1,3 M €1,9 M €1,9 M €1,9 M €2 M €2 M €
Cash19,5 k €17,4 k €183,1 k €197,2 k €17 k €19,4 k €81 k €98,8 k €58,9 k €75,1 k €32,6 k €69,3 k €75,1 k €26,9 k €28,7 k €24,3 k €16,7 k €12,4 k €29,3 k €
Debts2,5 M €40,3 k €56 k €76,7 k €116,4 k €118 k €194,5 k €506,4 k €449,6 k €465,9 k €503,4 k €596 k €104,4 k €110,8 k €21,3 k €37,3 k €65,5 k €81,2 k €89,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

TRIWASTE

Director · since 19 février 2024 · 0735.665.618

Represented by Dries Trippas

Active
Vendide

Director · since 19 février 2024 · 0777.979.887

Represented by Christophe Ide

Active

Ended mandates

Charlotte Faket

Director · since 09 mai 2021 · until 09 mai 2027

Ended
Ingrid Faket

Director · since 09 mai 2021 · until 09 mai 2027

Ended
CHARLOTTE FAKET

Director · since 04 juin 2019 · until 09 mai 2021

Ended
HANS FAKET

Director · since 06 juin 2017 · until 06 juin 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
CREYANActive
0453.052.554
Idero InvestActive
1008.764.465
IMPORTEXCOActive
0426.320.938
InvestideActive
0691.973.848
PATRIDESActive
0450.179.770
PRAEDIMEXActive
0898.117.852
TredicalActive
0797.824.604
VendideActive
0777.979.887
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/09/202524/08/202429/08/202322/08/202212/07/202107/07/2020
General meeting30/06/202503/06/202430/06/202330/07/202209/07/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro modelCorrection31/12/202430/06/202515/09/2025DutchPDF
Micro model31/12/202430/06/202528/08/2025DutchPDF
Micro model31/12/202303/06/202424/08/2024DutchPDF
Micro model31/12/202230/06/202329/08/2023DutchPDF
Micro model31/12/202130/07/202222/08/2022DutchPDF
Micro model31/12/202009/07/202112/07/2021DutchPDF
Micro model31/12/201926/06/202007/07/2020DutchPDF
Micro modelCorrection31/12/201803/06/201918/07/2019DutchPDF
Micro model31/12/201803/06/201915/07/2019DutchPDF
Micro model31/12/201704/06/201806/06/2018DutchPDF
Micro model31/12/201606/06/201707/06/2017DutchPDF
Abridged model31/12/201506/06/201622/06/2016DutchPDF
Abridged model31/12/201430/06/201510/07/2015DutchPDF
Abridged model31/12/201323/06/201417/07/2014DutchPDF
Abridged model31/12/201203/06/201303/07/2013DutchPDF
Abridged model31/12/201113/07/201214/08/2012DutchPDF
Abridged model31/12/201020/06/201118/07/2011DutchPDF
Abridged model31/12/200929/06/201019/07/2010DutchPDF
Abridged model31/12/200804/08/200926/08/2009DutchPDF
Abridged model31/12/200702/06/200809/06/2008DutchPDF
Abridged model31/12/200631/07/200716/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

TRIWASTE

Director · since 19 février 2024 · 0735.665.618

Represented by Dries Trippas

Active
Vendide

Director · since 19 février 2024 · 0777.979.887

Represented by Christophe Ide

Active

Ended mandates

Charlotte Faket

Director · since 09 mai 2021 · until 09 mai 2027

Ended
Ingrid Faket

Director · since 09 mai 2021 · until 09 mai 2027

Ended
CHARLOTTE FAKET

Director · since 04 juin 2019 · until 09 mai 2021

Ended
HANS FAKET

Director · since 06 juin 2017 · until 06 juin 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/03/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/03/2024
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/04/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates24/02/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares23/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,6 M €
  2. 2023
    Annual accounts 202378 k €
  3. 2022
    Annual accounts 202213,8 k €
  4. 2021
    Annual accounts 202122 k €
  5. 2020
    Annual accounts 2020-19,8 k €
  6. 2019
    Annual accounts 2019-30,5 k €
  7. 2018
    Annual accounts 2018-34,5 k €
  8. 2017
    Annual accounts 2017295,1 k €
  9. 2016
    Annual accounts 2016-44,5 k €
  10. 2015
    Annual accounts 2015-21,9 k €
  11. 2014
    Annual accounts 2014-29,1 k €
  12. 2013
    Annual accounts 201324 k €
  13. 2012
    Annual accounts 201228,7 k €
  14. 2011
    Annual accounts 2011553,7 k €
  15. 2010
    Annual accounts 201029,9 k €
  16. 2009
    Annual accounts 200921,1 k €
  17. 2008
    Annual accounts 2008-96 k €
  18. 2007
    Annual accounts 2007-6,1 k €
  19. 2006
    Annual accounts 200615,9 k €
  20. 20/11/1981
    IncorporationPublic limited company