Robert et Daniel SAMEREY
0422.140.931 · rovalta.com · 22/09/2026
ACTIVE
Robert et Daniel SAMEREY
Financial year 2025 · closed on 31/12/2025
Net result
26,5 k €
-89.3% YoY
Revenue
1,5 M €
-1.7% YoY
Equity
709,1 k €
+3.9% YoY
Workforce
1,9 ETP
-9.5% YoY
Overview
What does Robert et Daniel SAMEREY do?
Robert et Daniel SAMEREY is a Private limited company incorporated in 1981. Its main activity is: Construction of buildings. Its registered office is in Beauraing. It employs on average 1,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0422.140.931
Incorporation
16/12/1981
Legal form
Private limited company
Registered office
Rue de Tamizon 28
5570 Beauraing · WallonieSee on map
5570 Beauraing · WallonieSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Average workforce
1,9 ETP
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings45211Maintenance and repair of motor vehicles46130Agents involved in the sale of timber and building materials46130Agents involved in the sale of timber and building materials51130Passenger air transport
Joint committees (2)
- 124
- 218
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 1,5 M € | -1.7% | 1,6 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
| EBITDA | 76,9 k € | -78.9% | 364,7 k € | +10.3% | 330,7 k € | +569% | 49,4 k € | -8.2% | 53,8 k € | +13.3% | 47,5 k € | -30.6% | 68,5 k € | -10.1% | 76,2 k € | +35.7% | 56,1 k € | -57.4% | 131,7 k € | +62.1% | 81,2 k € | +36.8% | 59,4 k € | +58.7% | 37,4 k € | +66.3% | 22,5 k € | +528% | -5,3 k € | -145% | 11,8 k € | -69.2% | 38,2 k € | +6.1% | 36 k € | +94821% | -38 € | -100% | 77,9 k € |
| Operating result | 40,1 k € | -88.0% | 334,5 k € | +8.3% | 308,8 k € | +735% | 37 k € | +7.0% | 34,6 k € | +118% | 15,9 k € | -59.7% | 39,5 k € | +70.8% | 23,1 k € | +356% | 5,1 k € | -94.4% | 90,5 k € | +78.9% | 50,6 k € | +77.0% | 28,6 k € | +1532% | -2 k € | +90.7% | -21,5 k € | +61.1% | -55,2 k € | -22.2% | -45,2 k € | -78.6% | -25,3 k € | -1001% | -2,3 k € | +93.2% | -33,7 k € | -177% | 43,5 k € |
| Net result | 26,5 k € | -89.3% | 247,3 k € | +8.8% | 227,2 k € | +764% | 26,3 k € | -1.8% | 26,8 k € | +176% | 9,7 k € | -65.2% | 27,9 k € | +53.6% | 18,2 k € | +474% | 3,2 k € | -96.2% | 84 k € | +64.5% | 51,1 k € | +73.1% | 29,5 k € | +1156% | 2,4 k € | +109% | -25,6 k € | +48.5% | -49,6 k € | -9.5% | -45,3 k € | -878% | -4,6 k € | +29.7% | -6,6 k € | +75.9% | -27,4 k € | -188% | 30,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 709,1 k € | +3.9% | 682,6 k € | +27.5% | 535,3 k € | +31.2% | 408 k € | +6.9% | 381,7 k € | +7.4% | 355,4 k € | +2.7% | 346,1 k € | +9.1% | 317,3 k € | +5.7% | 300,2 k € | +0.7% | 298 k € | +38.6% | 214,9 k € | +33.6% | 160,9 k € | +22.5% | 131,3 k € | +1.8% | 129 k € | -16.5% | 154,5 k € | -24.3% | 204,1 k € | -18.2% | 249,4 k € | -1.8% | 254 k € | -2.5% | 260,6 k € | -9.5% | 288 k € |
| Total assets | 1,2 M € | -7.3% | 1,3 M € | +12.4% | 1,1 M € | +74.8% | 654,8 k € | +5.5% | 620,6 k € | +11.4% | 557,3 k € | +3.7% | 537,7 k € | -0.1% | 538,1 k € | -9.2% | 592,6 k € | -15.7% | 702,6 k € | +1.2% | 694 k € | +28.9% | 538,6 k € | +7.7% | 500,2 k € | +91.3% | 261,4 k € | -20.7% | 329,5 k € | -22.8% | 426,5 k € | -17.0% | 514 k € | -5.9% | 546,1 k € | +46.4% | 373 k € | -24.2% | 491,8 k € |
| Cash | 647,5 k € | -31.8% | 949,9 k € | +75.6% | 541,1 k € | +60.4% | 337,4 k € | +44.3% | 233,8 k € | +68.5% | 138,8 k € | -54.8% | 307,3 k € | +12.8% | 272,4 k € | +6.2% | 256,5 k € | -1.8% | 261,2 k € | +730% | 31,5 k € | -54.9% | 69,8 k € | +26.5% | 55,1 k € | +273% | 14,8 k € | +75.9% | 8,4 k € | -90.8% | 91,1 k € | -13.4% | 105,2 k € | +1821% | 5,5 k € | -87.7% | 44,6 k € | +191% | 15,3 k € |
| Debts | 482,9 k € | -20.0% | 603,7 k € | -0.9% | 609,2 k € | +147% | 246,6 k € | +3.2% | 238,9 k € | +18.3% | 201,9 k € | +5.4% | 191,6 k € | -13.2% | 220,8 k € | -24.5% | 292,5 k € | -27.7% | 404,3 k € | -15.5% | 478,7 k € | +26.8% | 377,6 k € | +3.2% | 365,8 k € | +182% | 129,8 k € | -24.7% | 172,3 k € | -21.5% | 219,6 k € | -16.1% | 261,9 k € | -9.4% | 289 k € | +173% | 105,9 k € | -46.8% | 199,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 1,9 ETP | -9.5% | 2,1 ETP | -22.2% | 2,7 ETP | +8.0% | 2,5 ETP | -7.4% | 2,7 ETP | -3.6% | 2,8 ETP | – | – | 3,0 ETP | -28.6% | 4,2 ETP | -17.6% | 5,1 ETP | -7.3% | 5,5 ETP | +34.1% | 4,1 ETP | -19.6% | 5,1 ETP | +18.6% | 4,3 ETP | -25.9% | 5,8 ETP | -12.1% | 6,6 ETP | +4.8% | 6,3 ETP | +34.0% | 4,7 ETP | -4.1% | 4,9 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Samuel SAMEREY
ActiveEnded mandates
Samuel Samerey
EndedSamuel SAMEREY
EndedDaniel Samerey
EndedDaniel Samerey
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/08/2026 | 29/08/2025 | 19/07/2024 | 08/08/2023 | 24/06/2022 | 11/06/2021 |
| General meeting | 27/07/2026 | 25/08/2025 | 17/06/2024 | 24/07/2023 | 22/06/2022 | 15/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 27/07/2026 | 10/08/2026 | French | |
| Abridged model | 31/12/2024 | 25/08/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 17/06/2024 | 19/07/2024 | French | |
| Abridged model | 31/12/2022 | 24/07/2023 | 08/08/2023 | French | |
| Abridged model | 31/12/2021 | 22/06/2022 | 24/06/2022 | French | |
| Abridged model | 31/12/2020 | 15/05/2021 | 11/06/2021 | French | |
| Micro model | 31/12/2019 | 15/05/2020 | 10/06/2020 | French | |
| Micro model | 31/12/2018 | 15/05/2019 | 14/06/2019 | French | |
| Abridged model | 31/12/2017 | 15/05/2018 | 11/06/2018 | French | |
| Abridged model | 31/12/2016 | 17/05/2017 | 09/06/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 30/06/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 16/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 09/07/2014 | French | |
| Abridged model | 31/12/2012 | 12/06/2013 | 28/06/2013 | French | |
| Abridged model | 31/12/2011 | 29/05/2012 | 07/06/2012 | French | |
| Abridged model | 31/12/2010 | 28/06/2011 | 13/07/2011 | French | |
| Abridged model | 31/12/2009 | 15/05/2010 | 03/06/2010 | French | |
| Abridged model | 31/12/2008 | 15/05/2009 | 28/05/2009 | French | |
| Abridged model | 31/12/2007 | 28/06/2008 | 26/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 23/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Samuel SAMEREY
ActiveEnded mandates
Samuel Samerey
EndedSamuel SAMEREY
EndedDaniel Samerey
EndedDaniel Samerey
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,5 k €↓
- 2024Annual accounts 2024247,3 k €↑
- 2023Annual accounts 2023227,2 k €↑
- 2022Annual accounts 202226,3 k €↓
- 2021Annual accounts 202126,8 k €↑
- 2020Annual accounts 20209,7 k €↓
- 2019Annual accounts 201927,9 k €↑
- 2018Annual accounts 201818,2 k €↑
- 2017Annual accounts 20173,2 k €↓
- 2016Annual accounts 201684 k €↑
- 2015Annual accounts 201551,1 k €↑
- 2014Annual accounts 201429,5 k €↑
- 2013Annual accounts 20132,4 k €↑
- 2012Annual accounts 2012-25,6 k €↑
- 2011Annual accounts 2011-49,6 k €↓
- 2010Annual accounts 2010-45,3 k €↓
- 2009Annual accounts 2009-4,6 k €↑
- 2008Annual accounts 2008-6,6 k €↑
- 2007Annual accounts 2007-27,4 k €↓
- 2006Annual accounts 200630,9 k €
- 16/12/1981IncorporationPrivate limited company