ACTIVE

UNISEM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-14,1 k €
-703,6 %over 1 year
Gross margin
3,9 k €
-75,4 %over 1 year
Equity
112,6 k €
-11,2 %over 1 year

Identity

Source · BCE/KBO

UNISEM is a Public limited company incorporated in 1981. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Tournai.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.225.756
Incorporation
21/12/1981
Legal form
Public limited company
Registered office
Grand'Place (TOU) 39 box 13
7500 Tournai · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin3,9 k €16 k €40,9 k €91,1 k €13,2 k €
EBITDA-13,7 k €-1,3 k €-6,3 k €17,5 k €-7,1 k €
Operating result-13,7 k €-1,3 k €-6,3 k €17,5 k €-7,1 k €
Net result-14,1 k €-1,8 k €-6,7 k €16,5 k €-7,3 k €
Balance sheet
Equity112,6 k €126,8 k €128,5 k €135,2 k €118,7 k €
Total assets173,8 k €397,6 k €303,1 k €523,9 k €197,5 k €
Cash143,9 k €157,5 k €80,4 k €343,9 k €119,4 k €
Debts61,1 k €270,7 k €174,4 k €388,6 k €78,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 15 ended

Active mandates

Henri DELAUTRE-DROUILLON

Director · since 15 décembre 2023 · until 15 décembre 2029

Active
Stéphane DELAUTRE-DROUILLON

Managing director · since 07 juin 2021 · until 07 juin 2027

Active

Ended mandates

Stéphane DELAUTRE-DROUILLON

Managing director · since 15 décembre 2023 · until 15 juin 2029

Ended
Daniel ROQUES

Director · since 06 juin 2016 · until 06 juin 2021

Ended
Stéphane DELAUTRE-DROUILLON

Managing director · since 06 juin 2016 · until 06 juin 2021

Ended
Stéphanie Carlier

Managing director · since 06 juin 2016 · until 06 juin 2021

Ended

Other companies at this address

Grand'Place (TOU) 39 7500 Tournai
CompanyCBE no.
AUTERCA.NET● Active
0473.611.309
ERIGONE● Active
0461.361.890
PETROCOAL● Active
0431.925.855
Phoenix Scientific Innovation● Liquidation
0415.460.205
TURNACUM● Active
0886.453.801

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/06/202605/06/202521/06/202407/08/202304/07/202214/06/2021
General meeting01/06/202602/06/202503/06/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202614/06/2026FrenchPDF
Micro model31/12/202402/06/202505/06/2025FrenchPDF
Micro model31/12/202303/06/202421/06/2024FrenchPDF
Micro model31/12/202205/06/202307/08/2023FrenchPDF
Micro model31/12/202107/06/202204/07/2022FrenchPDF
Micro model31/12/202007/06/202114/06/2021FrenchPDF
Abridged model31/12/201902/06/202003/08/2020FrenchPDF
Abridged model31/12/201803/06/201925/07/2019FrenchPDF
Micro model31/12/201704/06/201804/07/2018FrenchPDF
Micro model31/12/201605/06/201722/08/2017FrenchPDF
Abridged model31/12/201506/06/201630/08/2016FrenchPDF
Abridged model31/12/201401/06/201502/07/2015FrenchPDF
Abridged model31/12/201302/06/201426/08/2014FrenchPDF
Abridged model31/12/201203/06/201330/08/2013FrenchPDF
Abridged model31/12/201104/06/201217/08/2012FrenchPDF
Abridged model31/12/201006/06/201126/08/2011FrenchPDF
Abridged model31/12/200907/06/201006/08/2010FrenchPDF
Abridged model31/12/200802/06/200922/06/2009FrenchPDF
Abridged model31/12/200702/06/200824/07/2008FrenchPDF
Abridged model31/12/200604/06/200718/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 15 ended

Active mandates

Henri DELAUTRE-DROUILLON

Director · since 15 décembre 2023 · until 15 décembre 2029

Active
Stéphane DELAUTRE-DROUILLON

Managing director · since 07 juin 2021 · until 07 juin 2027

Active

Ended mandates

Stéphane DELAUTRE-DROUILLON

Managing director · since 15 décembre 2023 · until 15 juin 2029

Ended
Daniel ROQUES

Director · since 06 juin 2016 · until 06 juin 2021

Ended
Stéphane DELAUTRE-DROUILLON

Managing director · since 06 juin 2016 · until 06 juin 2021

Ended
Stéphanie Carlier

Managing director · since 06 juin 2016 · until 06 juin 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/08/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/07/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/11/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/08/2006
    CAPITAL, ACTIONS
    PDF
  • Mandates08/03/2004
    ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-14,1 k €↓
  2. 2024
    Annual accounts 2024-1,8 k €↑
  3. 2023
    Annual accounts 2023-6,7 k €↓
  4. 2022
    Annual accounts 202216,5 k €↑
  5. 2021
    Annual accounts 2021-7,3 k €↑
  6. 2020
    Annual accounts 2020-7,8 k €↓
  7. 2019
    Annual accounts 2019-4,4 k €↑
  8. 2018
    Annual accounts 2018-11,8 k €↓
  9. 2017
    Annual accounts 20172,5 k €↓
  10. 2014
    Annual accounts 201411,3 k €↑
  11. 2013
    Annual accounts 20133,5 k €↓
  12. 2012
    Annual accounts 20123,8 k €↓
  13. 2011
    Annual accounts 201135,9 k €↑
  14. 2010
    Annual accounts 2010-56,2 k €↓
  15. 2009
    Annual accounts 2009-15,1 k €↓
  16. 2008
    Annual accounts 200838,3 k €↑
  17. 2007
    Annual accounts 2007-25 k €↑
  18. 2006
    Annual accounts 2006-62 k €
  19. 21/12/1981
    IncorporationPublic limited company