ACTIVE

BONTEMPS & C°

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

251,2 k €

+14.1% YoY

Gross margin

938,6 k €

+3.9% YoY

Equity

1,1 M €

+0.1% YoY

Workforce

6,9 ETP

-6.8% YoY

What does BONTEMPS & C° do?

BONTEMPS & C° is a Public limited company incorporated in 1981. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Vilvoorde. It employs on average 6,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.267.229

Incorporation

30/12/1981

Legal form

Public limited company

Registered office

Buyssestraat (Cyriel) 80
1800 Vilvoorde · FlandreSee on map

Contributed capital

125 000,00 €

Latest accounts

31/12/2025

Average workforce

6,9 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.25110Manufacture of metal structures and parts of structures 25110Manufacture of metal structures and parts of structures

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	938,6 k €	+3.9%	903 k €	+51.2%	597,3 k €	-40.5%	1 M €	+1.4%	990,7 k €	+1.5%	976 k €	+17.8%	828,8 k €	+17.6%	704,5 k €	+19.7%	588,5 k €	-17.7%	714,9 k €	+40.5%	509 k €	-30.0%	727,1 k €	+27.9%	568,3 k €	-21.5%	723,6 k €	+13.5%	637,4 k €	-21.9%	816,5 k €	+38.3%	590,3 k €	-4.4%	617,7 k €
EBITDA	405,1 k €	+8.1%	374,9 k €	+174%	137 k €	-73.9%	525,5 k €	-0.7%	529,4 k €	-4.3%	553,2 k €	+21.4%	455,8 k €	+34.6%	338,7 k €	+62.2%	208,8 k €	-23.1%	271,7 k €	+146%	110,5 k €	-62.6%	295,3 k €	+72.2%	171,5 k €	-41.0%	290,4 k €	+44.6%	200,8 k €	-44.4%	361,1 k €	+83.2%	197,1 k €	-17.4%	238,6 k €
Operating result	272,5 k €	+10.8%	246 k €	+557%	37,5 k €	-91.6%	447,5 k €	+0.7%	444,5 k €	+16.3%	382,2 k €	+13.7%	336,1 k €	+66.6%	201,8 k €	+322%	47,8 k €	-73.3%	179 k €	+293%	45,6 k €	-79.0%	216,9 k €	+125%	96,5 k €	-52.1%	201,4 k €	+72.4%	116,8 k €	-54.8%	258,4 k €	+334%	59,5 k €	-63.6%	163,4 k €
Net result	251,2 k €	+14.1%	220,1 k €	+1467%	14 k €	-96.2%	367,9 k €	-5.6%	389,7 k €	+7.2%	363,7 k €	+15.6%	314,5 k €	+62.2%	193,9 k €	+411%	38 k €	-67.0%	115,1 k €	+222%	35,8 k €	-80.0%	178,8 k €	+142%	73,9 k €	-43.9%	131,7 k €	+51.7%	86,8 k €	-57.8%	206 k €	+272%	55,4 k €	-61.0%	142,1 k €
Balance sheet
Equity	1,1 M €	+0.1%	1,1 M €	+0.0%	1,1 M €	+1.3%	1,1 M €	+31.6%	847,5 k €	+27.2%	666,3 k €	+10.6%	602,6 k €	+2.5%	588,1 k €	-1.0%	594,2 k €	-0.3%	596,2 k €	+2.6%	581,1 k €	+1.9%	570,4 k €	+16.0%	491,5 k €	-42.1%	848,9 k €	+17.8%	720,3 k €	+10.2%	653,5 k €	+19.4%	547,6 k €	+2.9%	532,2 k €
Total assets	3 M €	-6.6%	3,2 M €	+1.2%	3,2 M €	+35.4%	2,4 M €	+47.9%	1,6 M €	-11.1%	1,8 M €	+11.2%	1,6 M €	+2.3%	1,6 M €	+19.3%	1,3 M €	-7.7%	1,4 M €	+9.8%	1,3 M €	+0.3%	1,3 M €	+40.2%	929 k €	-21.9%	1,2 M €	+6.8%	1,1 M €	-12.7%	1,3 M €	+1.6%	1,3 M €	+23.4%	1 M €
Cash	282,5 k €	-4.9%	297,1 k €	-49.6%	589,2 k €	-17.5%	714,5 k €	+0.8%	708,6 k €	+4.3%	679,6 k €	+8.4%	626,7 k €	+23.5%	507,5 k €	+39.3%	364,2 k €	-15.1%	429,2 k €	+18.7%	361,6 k €	+2.3%	353,3 k €	+67.3%	211,2 k €	-55.4%	474 k €	+6.2%	446,2 k €	+60.1%	278,7 k €	+96.6%	141,7 k €	+35.5%	104,6 k €
Debts	1,9 M €	-10.3%	2,1 M €	+1.9%	2,1 M €	+65.9%	1,2 M €	+66.4%	748,3 k €	-31.9%	1,1 M €	+12.1%	980,6 k €	+2.5%	956,2 k €	+38.2%	691,9 k €	-12.0%	786,4 k €	+18.2%	665,4 k €	+1.3%	657 k €	+64.2%	400,2 k €	+33.2%	300,3 k €	-14.3%	350,6 k €	-39.1%	575,9 k €	-12.6%	658,8 k €	+52.0%	433,4 k €
Other
Workforce	6,9 ETP	-6.8%	7,4 ETP	-1.3%	7,5 ETP	+2.7%	7,3 ETP	0.0%	7,3 ETP	-2.7%	7,5 ETP	+15.4%	6,5 ETP	-4.4%	6,8 ETP	-11.7%	7,7 ETP	+1.3%	7,6 ETP	0.0%	7,6 ETP	-1.3%	7,7 ETP	-12.5%	8,8 ETP	-8.3%	9,6 ETP	0.0%	9,6 ETP	0.0%	9,6 ETP	+9.1%	8,8 ETP	+6.0%	8,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Eric Bontemps

Managing director · since 01 juillet 2011 · until 11 juin 2031

Active

ERNIBO

Managing director · since 01 juillet 2011 · until 11 juin 2031 · 0837.277.076

Represented by Nicolas Bontemps

Active

Ended mandates

ERNIBO

Managing director · since 01 juillet 2011 · until 12 juin 2013 · 0837.277.076

Represented by Nicolas Bontemps

Ended

Elisabeth DEBUYZER

Director · until 12 juin 2013

Ended

Elisabeth DEBUYZER

Director · until 12 juin 2019

Ended

Eric Bontemps

Managing director · until 11 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
ERNIBO● Active	0837.277.076

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	31/07/2025	12/07/2024	25/07/2023	19/07/2022	17/07/2021
General meeting	10/06/2026	30/06/2025	12/06/2024	14/06/2023	30/06/2022	13/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	26/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	12/06/2024	12/07/2024	Dutch	PDF
Abridged model	31/12/2022	14/06/2023	25/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	19/07/2022	Dutch	PDF
Abridged model	31/12/2020	13/07/2021	17/07/2021	Dutch	PDF
Abridged model	31/12/2019	18/08/2020	19/08/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	13/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	16/08/2018	Dutch	PDF
Abridged model	31/12/2016	14/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	08/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	11/06/2014	18/09/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	13/06/2012	09/07/2012	Dutch	PDF
Abridged model	31/12/2010	08/06/2011	21/06/2011	Dutch	PDF
Abridged model	31/12/2009	09/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	08/07/2009	Dutch	PDF
Abridged model	31/12/2007	11/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	13/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Eric Bontemps

Managing director · since 01 juillet 2011 · until 11 juin 2031

Active

ERNIBO

Managing director · since 01 juillet 2011 · until 11 juin 2031 · 0837.277.076

Represented by Nicolas Bontemps

Active

Ended mandates

ERNIBO

Managing director · since 01 juillet 2011 · until 12 juin 2013 · 0837.277.076

Represented by Nicolas Bontemps

Ended

Elisabeth DEBUYZER

Director · until 12 juin 2013

Ended

Elisabeth DEBUYZER

Director · until 12 juin 2019

Ended

Eric Bontemps

Managing director · until 11 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other15/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING
PDF
Restructuring04/08/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates03/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/11/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/02/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025251,2 k €↑
2024
Annual accounts 2024220,1 k €↑
2023
Annual accounts 202314 k €↓
2022
Annual accounts 2022367,9 k €↓
2021
Annual accounts 2021389,7 k €↑
2018
Annual accounts 2018363,7 k €↑
2017
Annual accounts 2017314,5 k €↑
2016
Annual accounts 2016193,9 k €↑
2015
Annual accounts 201538 k €↓
2014
Annual accounts 2014115,1 k €↑
2013
Annual accounts 201335,8 k €↓
2012
Annual accounts 2012178,8 k €↑
2011
Annual accounts 201173,9 k €↓
2010
Annual accounts 2010131,7 k €↑
2009
Annual accounts 200986,8 k €↓
2008
Annual accounts 2008206 k €↑
2007
Annual accounts 200755,4 k €↓
2006
Annual accounts 2006142,1 k €
30/12/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BONTEMPS & C°

Overview

What does BONTEMPS & C° do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline