ACTIVE

Sailing

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-39,6 k €
-431.8% YoY
Gross margin
227,4 k €
-6.0% YoY
Equity
3,6 M €
-1.1% YoY

What does Sailing do?

Sailing is a Private limited company incorporated in 1981. Its registered office is in Lier.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0422.312.561
Incorporation
15/12/1981
Legal form
Private limited company
Registered office
Hagenbroeksesteenweg 212
2500 Lier · FlandreSee on map
Contributed capital
44 704,74 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin227,4 k €242 k €2,9 M €688 k €256,2 k €284,4 k €391,7 k €260 k €339,8 k €558,9 k €697,2 k €511,5 k €448,3 k €417,2 k €306,8 k €464,4 k €632 k €324,4 k €473,3 k €242,4 k €
EBITDA198 k €212,5 k €2,9 M €651,4 k €209,6 k €250,8 k €361,6 k €231,1 k €288,6 k €506,4 k €532,6 k €461,5 k €409,6 k €380,3 k €275 k €436,2 k €593,1 k €386,1 k €360,3 k €263,7 k €
Operating result5,5 k €34,7 k €2,7 M €431,2 k €66,9 k €98,2 k €197,4 k €65,7 k €124,9 k €297,4 k €339,8 k €216,6 k €192,8 k €274,1 k €161,6 k €337,2 k €545,2 k €325,2 k €299 k €165,2 k €
Net result-39,6 k €11,9 k €1,8 M €289,1 k €-11,5 k €31,3 k €106,2 k €27,3 k €4,6 k €113,2 k €106,5 k €44,3 k €54,6 k €116,2 k €58,7 k €193,6 k €330,1 k €177,7 k €174,8 k €86 k €
Balance sheet
Equity3,6 M €3,6 M €3,6 M €1,8 M €1,5 M €1,7 M €1,7 M €1,6 M €1,5 M €2 M €1,8 M €1,7 M €1,7 M €1,6 M €1,5 M €1,5 M €1,3 M €1,1 M €962,9 k €788,1 k €
Total assets5,5 M €5,7 M €6 M €4,5 M €3,5 M €3,3 M €3,3 M €3,5 M €3,8 M €5,5 M €5,6 M €5,1 M €5,2 M €4,1 M €4 M €3,2 M €3,3 M €3,2 M €2,4 M €1,8 M €
Cash75,8 k €25,7 k €839,7 k €52 k €17,3 k €136,8 k €37,7 k €39,2 k €175,6 k €1,1 M €1,3 M €467,2 k €1,4 M €1,3 M €1,1 M €940,7 k €1,8 M €13,5 k €40,1 k €287,3 k €
Debts1,8 M €1,9 M €2,3 M €2,6 M €1,9 M €1,5 M €1,6 M €1,9 M €2,3 M €3,5 M €3,7 M €3,3 M €3,4 M €2,3 M €2,4 M €1,7 M €1,9 M €2 M €1,2 M €916,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Edmond ROUFFART

Director

Active
Josée DE BAST

Director

Active
Maxence ROUFFART

Director

Active

Ended mandates

Edmond ROUFFART

Director · since 17 octobre 2023

Ended
Maxence ROUFFART

Director · since 17 octobre 2023

Ended
Roxane ROUFFART

Director · since 17 octobre 2023

Ended
Josée De Bast

Manager · since 07 septembre 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
DP PLUS● Active
0876.468.640
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/06/202608/07/202501/07/202422/06/202330/06/202216/07/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202620/06/2026DutchPDF
Abridged model31/12/202420/06/202508/07/2025DutchPDF
Abridged model31/12/202321/06/202401/07/2024DutchPDF
Abridged model31/12/202216/06/202322/06/2023DutchPDF
Abridged model31/12/202117/06/202230/06/2022DutchPDF
Abridged model31/12/202018/06/202116/07/2021DutchPDF
Abridged model31/12/201919/06/202008/07/2020DutchPDF
Abridged model31/12/201821/06/201906/08/2019DutchPDF
Abridged model31/12/201715/06/201814/08/2018DutchPDF
Abridged model31/12/201605/05/201727/06/2017DutchPDF
Abridged model31/12/201506/05/201630/08/2016DutchPDF
Abridged model31/12/201405/05/201509/07/2015DutchPDF
Abridged model31/12/201305/05/201404/08/2014DutchPDF
Abridged model31/12/201205/05/201322/07/2013DutchPDF
Abridged model31/12/201105/05/201207/06/2013DutchPDF
Abridged model31/12/201005/05/201131/08/2011DutchPDF
Abridged model31/12/200905/05/201030/08/2010DutchPDF
Abridged model31/12/200805/05/200931/08/2009DutchPDF
Abridged model31/12/200705/05/200829/08/2008DutchPDF
Abridged model31/12/200605/05/200728/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

Edmond ROUFFART

Director

Active
Josée DE BAST

Director

Active
Maxence ROUFFART

Director

Active

Ended mandates

Edmond ROUFFART

Director · since 17 octobre 2023

Ended
Maxence ROUFFART

Director · since 17 octobre 2023

Ended
Roxane ROUFFART

Director · since 17 octobre 2023

Ended
Josée De Bast

Manager · since 07 septembre 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring21/08/2026
    FUSIE door overneming
    PDF
  • Restructuring26/03/2026
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates11/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/11/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring09/01/2019
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring02/05/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates03/01/2018
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring03/10/2017
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-39,6 k €↓
  2. 2024
    Annual accounts 202411,9 k €↓
  3. 2023
    Annual accounts 20231,8 M €↑
  4. 2022
    Annual accounts 2022289,1 k €↑
  5. 2021
    Annual accounts 2021-11,5 k €↓
  6. 2020
    Annual accounts 202031,3 k €↓
  7. 2019
    Annual accounts 2019106,2 k €↑
  8. 2018
    Annual accounts 201827,3 k €↑
  9. 2017
    Annual accounts 20174,6 k €↓
  10. 2016
    Annual accounts 2016113,2 k €↑
  11. 2015
    Annual accounts 2015106,5 k €↑
  12. 2014
    Annual accounts 201444,3 k €↓
  13. 2013
    Annual accounts 201354,6 k €↓
  14. 2012
    Annual accounts 2012116,2 k €↑
  15. 2011
    Annual accounts 201158,7 k €↓
  16. 2010
    Annual accounts 2010193,6 k €↓
  17. 2009
    Annual accounts 2009330,1 k €↑
  18. 2008
    Annual accounts 2008177,7 k €↑
  19. 2007
    Annual accounts 2007174,8 k €↑
  20. 2006
    Annual accounts 200686 k €
  21. 15/12/1981
    IncorporationPrivate limited company