ACTIVE

Auderghem Construct

Financial year 2025 · closed on 31/12/2025
Net result
18,5 k €
+175.0% YoY
Revenue
150,1 k €
-7.2% YoY
Equity
407,1 k €
+4.8% YoY

What does Auderghem Construct do?

Auderghem Construct is a Private limited company incorporated in 1981. Its main activity is: Construction of buildings. Its registered office is in Auderghem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.358.388
Incorporation
23/12/1981
Legal form
Private limited company
Registered office
Chaussée de Wavre 1991
1160 Auderghem · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 124
  • 200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue150,1 k €161,8 k €225,8 k €148,4 k €185 k €184 k €367,6 k €390,4 k €309,2 k €167,2 k €130,5 k €105,7 k €634,2 k €
EBITDA48,1 k €34,7 k €68,6 k €46,2 k €57,2 k €53,7 k €31,6 k €43,1 k €70,8 k €34,2 k €30,2 k €28,3 k €72,1 k €73 k €56,6 k €42,5 k €53 k €32,4 k €62,9 k €92,7 k €
Operating result35,4 k €22 k €52,1 k €28,7 k €37,7 k €40,6 k €18,1 k €28,9 k €50,8 k €14,2 k €11 k €9,7 k €44,9 k €52,2 k €36,6 k €16,9 k €26,8 k €2,1 k €32,2 k €55,4 k €
Net result18,5 k €6,7 k €42,7 k €16,6 k €23,4 k €32,1 k €5,6 k €5,3 k €43,4 k €7,7 k €2,6 k €3,3 k €21,3 k €35,5 k €22,2 k €8,5 k €16,3 k €-2,4 k €18,2 k €32,9 k €
Balance sheet
Equity407,1 k €388,6 k €381,9 k €339,2 k €322,6 k €299,2 k €267,5 k €261,9 k €256,6 k €213,2 k €205,5 k €202,9 k €199,6 k €178,4 k €182,9 k €188,7 k €204,2 k €219,9 k €248,8 k €232,8 k €
Total assets441,1 k €452,7 k €479 k €482 k €498,3 k €488,6 k €527,9 k €518,7 k €560,7 k €580,8 k €579,3 k €426,4 k €366,9 k €351,1 k €331,6 k €292,3 k €340,8 k €352,4 k €563,7 k €459,7 k €
Cash14,4 k €2,7 k €15,1 k €2,5 k €5,3 k €4,2 k €2,1 k €2,4 k €681,7 €1 k €2 k €1,2 k €9,6 k €111,8 k €122,4 k €81,8 k €103,1 k €65,8 k €266,9 k €112,5 k €
Debts24,8 k €63,9 k €84,2 k €134,4 k €156 k €172,2 k €206 k €236,5 k €245,4 k €332,4 k €320,3 k €152,8 k €79,9 k €172,7 k €147,8 k €102 k €134,3 k €129,5 k €314,9 k €226,9 k €
Other
Workforce2,0 ETP2,0 ETP2,0 ETP2,1 ETP2,4 ETP2,1 ETP2,3 ETP1,4 ETP2,1 ETP2,3 ETP2,4 ETP2,4 ETP2,4 ETP2,3 ETP2,4 ETP2,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Bastien Eggerickx

Manager · since 01 janvier 2025 · until 31 décembre 2025

Active

Ended mandates

Bastien Eggerickx

Manager · since 01 janvier 2024 · until 31 décembre 2024

Ended
Bastien Eggerickx

Manager · since 01 janvier 2023 · until 31 décembre 2023

Ended
Bastien Eggerickx

Manager · since 01 janvier 2022 · until 31 décembre 2022

Ended
Bastien Eggerickx

Manager · since 01 janvier 2021 · until 31 décembre 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
1030.612.429
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202624/06/202504/07/202419/06/202312/07/202206/07/2021
General meeting19/06/202613/06/202507/06/202406/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202624/06/2026FrenchPDF
Micro model31/12/202413/06/202524/06/2025FrenchPDF
Micro model31/12/202307/06/202404/07/2024FrenchPDF
Micro model31/12/202206/06/202319/06/2023FrenchPDF
Abridged model31/12/202117/06/202212/07/2022FrenchPDF
Abridged model31/12/202018/06/202106/07/2021FrenchPDF
Abridged model31/12/201912/06/202003/07/2020FrenchPDF
Abridged model31/12/201814/06/201910/07/2019FrenchPDF
Abridged model31/12/201715/06/201805/07/2018FrenchPDF
Abridged model31/12/201616/06/201706/07/2017FrenchPDF
Abridged model31/12/201524/06/201615/07/2016FrenchPDF
Abridged model31/12/201426/06/201516/07/2015FrenchPDF
Abridged model31/12/201327/06/201430/06/2014FrenchPDF
Abridged model31/12/201216/05/201322/05/2013FrenchPDF
Abridged model31/12/201106/06/201222/06/2012FrenchPDF
Abridged model31/12/201008/06/201130/06/2011FrenchPDF
Abridged model31/12/200930/06/201005/07/2010FrenchPDF
Abridged model31/12/200810/06/200915/06/2009FrenchPDF
Abridged model31/12/200724/04/200828/05/2008FrenchPDF
Abridged model31/12/200620/06/200706/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 14 ended

Active mandates

Bastien Eggerickx

Manager · since 01 janvier 2025 · until 31 décembre 2025

Active

Ended mandates

Bastien Eggerickx

Manager · since 01 janvier 2024 · until 31 décembre 2024

Ended
Bastien Eggerickx

Manager · since 01 janvier 2023 · until 31 décembre 2023

Ended
Bastien Eggerickx

Manager · since 01 janvier 2022 · until 31 décembre 2022

Ended
Bastien Eggerickx

Manager · since 01 janvier 2021 · until 31 décembre 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates08/10/2013
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates18/12/2002
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202518,5 k €
  2. 2024
    Annual accounts 20246,7 k €
  3. 2023
    Annual accounts 202342,7 k €
  4. 2023
    Name changeAuderghem Construct
  5. 2022
    Annual accounts 202216,6 k €
  6. 2021
    Annual accounts 202123,4 k €
  7. 2020
    Annual accounts 202032,1 k €
  8. 2019
    Annual accounts 20195,6 k €
  9. 2018
    Annual accounts 20185,3 k €
  10. 2017
    Annual accounts 201743,4 k €
  11. 2016
    Annual accounts 20167,7 k €
  12. 2015
    Annual accounts 20152,6 k €
  13. 2014
    Annual accounts 20143,3 k €
  14. 2013
    Annual accounts 201321,3 k €
  15. 2012
    Annual accounts 201235,5 k €
  16. 2011
    Annual accounts 201122,2 k €
  17. 2010
    Annual accounts 20108,5 k €
  18. 2009
    Annual accounts 200916,3 k €
  19. 2008
    Annual accounts 2008-2,4 k €
  20. 2007
    Annual accounts 200718,2 k €
  21. 2006
    Annual accounts 200632,9 k €
  22. 2006
    Name changeGarages auderghemois
  23. 23/12/1981
    IncorporationPrivate limited company