ACTIVE

AAA Etac

Financial year 2025 · closed on 30/06/2025
Net result
-2,4 k €
-119.1% YoY
Revenue
11,4 k €
-41.3% YoY
Equity
125,9 k €
-1.9% YoY

What does AAA Etac do?

AAA Etac is a Private limited company incorporated in 1982. Its main activity is: Management consultancy activities. Its registered office is in Boussu.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.389.963
Incorporation
11/02/1982
Legal form
Private limited company
Registered office
Rue de l'Epinette(H) 257
7301 Boussu · WallonieSee on map
Contributed capital
20 451,00 €
Latest accounts
30/06/2025
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020182017201620142013201220112010
Income statement
Revenue11,4 k €19,4 k €8,6 k €22,4 k €9,3 k €8,3 k €8 k €4,4 k €12,8 k €15,3 k €14,9 k €4,2 k €5,9 k €3,7 k €
EBITDA-1,1 k €15,1 k €887 €16,5 k €1,2 k €2,1 k €3,9 k €4,7 k €4,6 k €9,6 k €3,5 k €1,3 k €3,2 k €2,3 k €
Operating result-1,1 k €15,1 k €887 €16,5 k €1,2 k €2,1 k €3,9 k €4,7 k €4,6 k €9,6 k €3,5 k €1,3 k €3,2 k €2,3 k €
Net result-2,4 k €12,6 k €767 €13,1 k €1 k €1,6 k €2,9 k €3,8 k €3,4 k €6,4 k €3,4 k €2,2 k €4,3 k €4,8 k €
Balance sheet
Equity125,9 k €128,3 k €115,7 k €114,9 k €101,9 k €100,9 k €97,1 k €94,2 k €90,5 k €83,9 k €77,5 k €74,2 k €72 k €67,7 k €
Total assets126,9 k €132 k €207,2 k €209,4 k €195 k €189,1 k €104,8 k €99,3 k €105,5 k €93,1 k €87 k €79,8 k €76,5 k €71,6 k €
Cash3,2 k €9,3 k €3,2 k €1,9 k €6,6 k €2,9 k €905 €99 €126 €415 €1,3 k €133 €315 €138 €
Debts1 k €3,7 k €91,5 k €94,5 k €93,1 k €88,2 k €7,7 k €5 k €7 k €9,2 k €9,4 k €5,6 k €4,5 k €3,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
At this address

Other companies at this address

CompanyCBE no.
Ash EquisportActive
1026.892.973
0673.664.505
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/12/202528/01/202504/12/202320/12/202219/12/202127/12/2020
General meeting28/11/202522/11/202424/11/202325/11/202226/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202528/11/202502/12/2025FrenchPDF
Micro model30/06/202422/11/202428/01/2025FrenchPDF
Micro model30/06/202324/11/202304/12/2023FrenchPDF
Micro model30/06/202225/11/202220/12/2022FrenchPDF
Micro model30/06/202126/11/202119/12/2021FrenchPDF
Micro model30/06/202027/11/202027/12/2020FrenchPDF
Micro model30/06/201929/11/201901/12/2019FrenchPDF
Abridged model30/06/201830/11/201824/12/2018FrenchPDF
Abridged model30/06/201724/11/201724/12/2017FrenchPDF
Abridged model30/06/201625/11/201620/12/2016FrenchPDF
Abridged model30/06/201527/11/201528/12/2015FrenchPDF
Abridged model30/06/201428/11/201423/12/2014FrenchPDF
Abridged model30/06/201323/11/201317/12/2013FrenchPDF
Abridged model30/06/201224/11/201222/12/2012FrenchPDF
Abridged model30/06/201126/11/201122/12/2011FrenchPDF
Abridged model30/06/201001/12/201003/01/2011FrenchPDF
Abridged model30/06/200902/12/200930/12/2009FrenchPDF
Abridged model30/06/200829/11/200813/01/2009FrenchPDF
Abridged model30/06/200720/11/200727/12/2007FrenchPDF
Abridged model30/06/200620/11/200611/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office25/09/2024
    SIEGE SOCIAL
    PDF
  • Capital / shares15/04/2024
    CAPITAL, ACTIONS
    PDF
  • Mandates03/04/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other21/01/2020
    OBJET - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office12/12/2007
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office05/08/2005
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2,4 k €
  2. 2024
    Annual accounts 202412,6 k €
  3. 2023
    Annual accounts 2023767 €
  4. 2022
    Annual accounts 202213,1 k €
  5. 2021
    Annual accounts 20211 k €
  6. 2020
    Annual accounts 20201,6 k €
  7. 2018
    Annual accounts 20182,9 k €
  8. 2017
    Annual accounts 20173,8 k €
  9. 2016
    Annual accounts 20163,4 k €
  10. 2014
    Annual accounts 20146,4 k €
  11. 2013
    Annual accounts 20133,4 k €
  12. 2012
    Annual accounts 20122,2 k €
  13. 2011
    Annual accounts 20114,3 k €
  14. 2010
    Annual accounts 20104,8 k €
  15. 11/02/1982
    IncorporationPrivate limited company