ACTIVE

Derolu

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

12,2 k €

+25.5% YoY

Gross margin

28,2 k €

+30.9% YoY

Equity

244,6 k €

+5.2% YoY

What does Derolu do?

Derolu is a Public limited company incorporated in 1981. Its registered office is in Dentergem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.391.151

Incorporation

31/12/1981

Legal form

Public limited company

Registered office

Markegemstraat(Wak) 96
8720 Dentergem · FlandreSee on map

Contributed capital

70 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	28,2 k €	+30.9%	21,6 k €	+0.6%	21,4 k €	+22.8%	17,5 k €	-19.0%	21,6 k €	-4.2%	22,5 k €	+33.7%	16,8 k €	+9.2%	15,4 k €	-1.5%	15,7 k €	-38.5%	25,5 k €	-4.7%	26,7 k €	+1.6%	26,3 k €	+3.7%	25,4 k €	-6.7%	27,2 k €	-5.6%	28,8 k €	+128%	12,6 k €	-56.2%	28,9 k €	-9.0%	31,7 k €	+5.3%	30,1 k €
EBITDA	17,9 k €	+27.6%	14 k €	+0.0%	14 k €	+29.5%	10,8 k €	-27.3%	14,9 k €	+1052%	1,3 k €	-88.2%	10,9 k €	+13.5%	9,6 k €	-3.3%	10 k €	-49.7%	19,8 k €	-3.7%	20,6 k €	-0.3%	20,6 k €	+1.8%	20,3 k €	-8.8%	22,2 k €	-7.1%	23,9 k €	+207%	7,8 k €	-67.8%	24,2 k €	-11.0%	27,2 k €	+5.9%	25,7 k €
Operating result	17,9 k €	+27.6%	14 k €	+0.0%	14 k €	+29.5%	10,8 k €	-22.8%	14 k €	+3126%	435 €	-95.7%	10,1 k €	+14.8%	8,8 k €	-3.6%	9,1 k €	-51.9%	18,9 k €	-3.9%	19,7 k €	-0.3%	19,8 k €	+176%	7,2 k €	-67.8%	22,2 k €	-7.1%	23,9 k €	+207%	7,8 k €	-65.5%	22,6 k €	+61.1%	14 k €	-30.3%	20,2 k €
Net result	12,2 k €	+25.5%	9,7 k €	-5.2%	10,2 k €	+26.9%	8,1 k €	-19.4%	10 k €	+632%	1,4 k €	-88.2%	11,6 k €	+23.3%	9,4 k €	+5.3%	8,9 k €	-28.9%	12,6 k €	-31.7%	18,4 k €	-36.1%	28,8 k €	+106%	14 k €	+114%	-99 k €	-576%	20,8 k €	+104%	10,2 k €	-44.7%	18,5 k €	+39.4%	13,3 k €	-22.8%	17,2 k €
Balance sheet
Equity	244,6 k €	+5.2%	232,5 k €	-12.2%	264,9 k €	+4.0%	254,6 k €	+3.3%	246,6 k €	+4.2%	236,6 k €	-5.5%	250,4 k €	+4.9%	238,8 k €	+4.1%	229,4 k €	+4.1%	220,5 k €	+6.0%	207,9 k €	+9.7%	189,5 k €	+7.2%	176,7 k €	+8.6%	162,7 k €	-37.8%	261,7 k €	+8.6%	240,9 k €	+4.4%	230,7 k €	+8.7%	212,2 k €	+6.7%	199 k €
Total assets	247,2 k €	-11.5%	279,4 k €	+5.4%	265 k €	+2.0%	259,7 k €	+2.8%	252,6 k €	+2.1%	247,5 k €	-2.0%	252,5 k €	+5.1%	240,3 k €	-8.7%	263,1 k €	+3.2%	254,9 k €	-2.5%	261,5 k €	-5.3%	276,3 k €	+3.6%	266,5 k €	+40.0%	190,4 k €	-36.3%	299,1 k €	+7.2%	279,1 k €	+0.4%	277,9 k €	+6.2%	261,5 k €	+31.5%	199 k €
Cash	60,4 k €	-34.6%	92,4 k €	+189%	31,9 k €	+56.7%	20,4 k €	+35.3%	15,1 k €	+867%	1,6 k €	-80.3%	7,9 k €	-54.9%	17,5 k €	-41.8%	30,2 k €	-51.1%	61,7 k €	+95.2%	31,6 k €	+36.3%	23,2 k €	+35.5%	17,1 k €	-62.3%	45,4 k €	-56.5%	104,4 k €	+1.9%	102,5 k €	-9.2%	112,9 k €	+7.3%	105,2 k €	-28.2%	146,4 k €
Debts	2,5 k €	-94.6%	46,9 k €	+40707%	115 €	-97.8%	5,1 k €	-15.5%	6,1 k €	-44.6%	10,9 k €	+421%	2,1 k €	+39.9%	1,5 k €	-95.6%	33,7 k €	-2.0%	34,4 k €	-35.7%	53,6 k €	-38.2%	86,7 k €	-3.4%	89,8 k €	+225%	27,7 k €	-26.0%	37,4 k €	-2.0%	38,1 k €	-19.2%	47,2 k €	-4.4%	49,3 k €		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 28 ended

Active mandates

BERNARD DESMET

Director · since 07 février 2023 · until 07 février 2029

Active

DOMINIQUE DESMET

Director · since 07 février 2023 · until 07 février 2029

Active

PATRICK DESMET

Director · since 07 février 2023 · until 07 février 2029

Active

STEFAAN DESMET

Managing director · since 07 février 2023 · until 07 février 2029

Active

Ended mandates

BERNARD DESMET

Director · since 05 juin 2021 · until 05 juin 2027

Ended

DOMINIQUE DESMET

Director · since 05 juin 2021 · until 05 juin 2027

Ended

PATRICK DESMET

Director · since 05 juin 2021 · until 05 juin 2027

Ended

STEFAAN DESMET

Managing director · since 05 juin 2021 · until 05 juin 2027

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/05/2026	28/07/2025	02/07/2024	18/07/2023	14/06/2022	25/06/2021
General meeting	23/04/2026	28/06/2025	29/06/2024	24/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/04/2026	22/05/2026	Dutch	PDF
Micro model	31/12/2024	28/06/2025	28/07/2025	Dutch	PDF
Micro model	31/12/2023	29/06/2024	02/07/2024	Dutch	PDF
Micro model	31/12/2022	24/06/2023	18/07/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	14/06/2022	Dutch	PDF
Abridged model	31/12/2020	05/06/2021	25/06/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	08/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	01/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	11/07/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	19/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	06/07/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 28 ended

Active mandates

BERNARD DESMET

Director · since 07 février 2023 · until 07 février 2029

Active

DOMINIQUE DESMET

Director · since 07 février 2023 · until 07 février 2029

Active

PATRICK DESMET

Director · since 07 février 2023 · until 07 février 2029

Active

STEFAAN DESMET

Managing director · since 07 février 2023 · until 07 février 2029

Active

Ended mandates

BERNARD DESMET

Director · since 05 juin 2021 · until 05 juin 2027

Ended

DOMINIQUE DESMET

Director · since 05 juin 2021 · until 05 juin 2027

Ended

PATRICK DESMET

Director · since 05 juin 2021 · until 05 juin 2027

Ended

STEFAAN DESMET

Managing director · since 05 juin 2021 · until 05 juin 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring11/08/2026
(Partiële) splitsing
PDF
Restructuring06/05/2026
Partiële splitsing - neerlegging splitsingsvoorstel
PDF
Mandates17/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/07/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,2 k €↑
2024
Annual accounts 20249,7 k €↓
2023
Annual accounts 202310,2 k €↑
2022
Annual accounts 20228,1 k €↓
2021
Annual accounts 202110 k €↑
2020
Annual accounts 20201,4 k €↓
2018
Annual accounts 201811,6 k €↑
2017
Annual accounts 20179,4 k €↑
2016
Annual accounts 20168,9 k €↓
2015
Annual accounts 201512,6 k €↓
2014
Annual accounts 201418,4 k €↓
2013
Annual accounts 201328,8 k €↑
2012
Annual accounts 201214 k €↑
2011
Annual accounts 2011-99 k €↓
2010
Annual accounts 201020,8 k €↑
2009
Annual accounts 200910,2 k €↓
2008
Annual accounts 200818,5 k €↑
2007
Annual accounts 200713,3 k €↓
2006
Annual accounts 200617,2 k €
31/12/1981
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Derolu

Overview

What does Derolu do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline