Modern Creation
0422.498.445 · rovalta.com · 23/09/2026
ACTIVE
Modern Creation
Financial year 2025 · closed on 31/12/2025
Net result
-71,1 k €
-342.9% YoY
Gross margin
-26,3 k €
-130.1% YoY
Equity
244,7 k €
-22.5% YoY
Overview
What does Modern Creation do?
Modern Creation is a Private limited company incorporated in 1982. Its main activity is: Wholesale of textiles. Its registered office is in Grobbendonk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0422.498.445
Incorporation
16/03/1982
Legal form
Private limited company
Registered office
Bouwelse steenweg 13
2280 Grobbendonk · FlandreSee on map
2280 Grobbendonk · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (1)
- 201
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -26,3 k € | -130% | 87,4 k € | -30.7% | 126,2 k € | -20.7% | 159,1 k € | +20.3% | 132,3 k € | +24.9% | 105,9 k € | -29.9% | 151 k € | -9.0% | 165,9 k € | -3.0% | 171 k € | +6.1% | 161,2 k € | -17.0% | 194,2 k € | +5.0% | 185 k € | +49.5% | 123,8 k € | -25.1% | 165,3 k € | -3.9% | 172,1 k € | -9.3% | 189,7 k € | +24.2% | 152,7 k € | +1.9% | 149,8 k € | -0.5% | 150,6 k € | -8.1% | 163,9 k € |
| EBITDA | -77,9 k € | -422% | 24,2 k € | -63.4% | 66,1 k € | -28.5% | 92,6 k € | +4.1% | 88,9 k € | +64.9% | 53,9 k € | +2.0% | 52,8 k € | -24.5% | 70 k € | -1.1% | 70,8 k € | +14.7% | 61,7 k € | -36.1% | 96,5 k € | +79.0% | 53,9 k € | +1751% | -3,3 k € | -107% | 44,7 k € | -22.0% | 57,3 k € | -20.6% | 72,2 k € | +197% | 24,3 k € | -37.7% | 39 k € | -6.6% | 41,8 k € | -6.4% | 44,6 k € |
| Operating result | -72,5 k € | -262% | 44,9 k € | -21.9% | 57,5 k € | -36.2% | 90,1 k € | +38.0% | 65,3 k € | +450% | 11,9 k € | -28.6% | 16,7 k € | -61.3% | 43 k € | +81.9% | 23,6 k € | +34.3% | 17,6 k € | -48.9% | 34,5 k € | +104% | 16,9 k € | +144% | -38,6 k € | -454% | 10,9 k € | -63.3% | 29,7 k € | -38.5% | 48,3 k € | +595% | 7 k € | -36.3% | 10,9 k € | -44.2% | 19,6 k € | -13.5% | 22,6 k € |
| Net result | -71,1 k € | -343% | 29,3 k € | -19.6% | 36,4 k € | -39.2% | 60 k € | +46.0% | 41,1 k € | +287% | 10,6 k € | +8.8% | 9,7 k € | -61.3% | 25,2 k € | +134% | 10,7 k € | -4.0% | 11,2 k € | -63.9% | 31 k € | +2838% | 1,1 k € | +102% | -47,9 k € | -763% | -5,6 k € | -139% | 14,3 k € | -52.8% | 30,3 k € | +1613% | 1,8 k € | -18.2% | 2,2 k € | +103% | 1,1 k € | -76.2% | 4,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 244,7 k € | -22.5% | 315,9 k € | +10.2% | 286,6 k € | +14.6% | 250,2 k € | +31.5% | 190,2 k € | +27.5% | 149,1 k € | +7.7% | 138,5 k € | +7.6% | 128,8 k € | +24.3% | 103,6 k € | +11.6% | 92,9 k € | +13.7% | 81,7 k € | +61.2% | 50,7 k € | +2.1% | 49,6 k € | -49.1% | 97,5 k € | -5.4% | 103,1 k € | +16.1% | 88,8 k € | +51.8% | 58,5 k € | +3.1% | 56,7 k € | +4.0% | 54,6 k € | +2.0% | 53,5 k € |
| Total assets | 285 k € | -27.1% | 391 k € | -16.3% | 467,3 k € | -1.2% | 473 k € | -3.6% | 490,5 k € | +6.6% | 459,9 k € | -5.5% | 486,8 k € | +2.5% | 475 k € | +5.2% | 451,7 k € | +0.1% | 451,4 k € | -12.2% | 514,1 k € | -16.0% | 612 k € | -7.4% | 660,9 k € | +15.9% | 570,4 k € | -18.6% | 700,6 k € | +12.1% | 624,7 k € | +6.4% | 587,1 k € | +1.5% | 578,2 k € | +0.9% | 573,3 k € | -3.4% | 593,4 k € |
| Cash | 170,1 k € | -11.6% | 192,4 k € | +53.9% | 125 k € | -23.0% | 162,3 k € | -5.1% | 170,9 k € | +101% | 84,8 k € | +119% | 38,7 k € | -11.3% | 43,6 k € | -3.8% | 45,4 k € | +29.9% | 34,9 k € | -27.3% | 48 k € | +278% | 12,7 k € | -38.5% | 20,6 k € | -25.1% | 27,6 k € | +736% | 3,3 k € | – | 6,7 k € | +150% | 2,7 k € | -55.6% | 6 k € | -24.7% | 8 k € | ||
| Debts | 40,3 k € | -46.4% | 75,2 k € | -58.2% | 179,9 k € | -19.3% | 222,8 k € | -25.8% | 300,3 k € | -3.4% | 310,7 k € | -10.8% | 348,2 k € | +0.6% | 346,2 k € | -0.5% | 348,1 k € | -2.9% | 358,5 k € | -17.1% | 432,4 k € | -23.0% | 561,4 k € | -6.2% | 598,7 k € | +26.6% | 472,9 k € | -20.9% | 597,5 k € | +11.5% | 535,9 k € | +1.4% | 528,6 k € | +1.4% | 521,5 k € | +0.5% | 518,7 k € | -3.9% | 539,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 1,5 ETP | -6.3% | 1,6 ETP | 0.0% | 1,6 ETP | -38.5% | 2,6 ETP | -7.1% | 2,8 ETP | 0.0% | 2,8 ETP | -3.4% | 2,9 ETP | -12.1% | 3,3 ETP | +10.0% | 3,0 ETP | -26.8% | 4,1 ETP | -2.4% | 4,2 ETP | +5.0% | 4,0 ETP | -2.4% | 4,1 ETP | 0.0% | 4,1 ETP | +2.5% | 4,0 ETP | 0.0% | 4,0 ETP | 0.0% | 4,0 ETP | -16.7% | 4,8 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Patrick Wuyts
ActiveEnded mandates
Elien Van den Broeck
EndedElien Van den Broeck
EndedPatrick Wuyts
EndedPatrick Wuyts
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
IMMO LIFESTYLE● Active | 0846.308.667 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 16/05/2025 | 01/07/2024 | 03/07/2023 | 01/07/2022 | 07/07/2021 |
| General meeting | 12/06/2026 | 18/04/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/06/2026 | 23/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 18/04/2025 | 16/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 01/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 03/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 01/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 07/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 01/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 04/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 11/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 12/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 04/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 17/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 16/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 19/04/2013 | 31/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/04/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/04/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/04/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 03/04/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 04/04/2008 | 31/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 06/04/2007 | 27/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Patrick Wuyts
ActiveEnded mandates
Elien Van den Broeck
EndedElien Van den Broeck
EndedPatrick Wuyts
EndedPatrick Wuyts
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-71,1 k €↓
- 2024Annual accounts 202429,3 k €↓
- 2023Annual accounts 202336,4 k €↓
- 2023Name changeModern Creation
- 2022Annual accounts 202260 k €↑
- 2021Annual accounts 202141,1 k €↑
- 2020Annual accounts 202010,6 k €↑
- 2019Annual accounts 20199,7 k €↓
- 2018Annual accounts 201825,2 k €↑
- 2017Annual accounts 201710,7 k €↓
- 2016Annual accounts 201611,2 k €↓
- 2015Annual accounts 201531 k €↑
- 2014Annual accounts 20141,1 k €↑
- 2013Annual accounts 2013-47,9 k €↓
- 2012Annual accounts 2012-5,6 k €↓
- 2011Annual accounts 201114,3 k €↓
- 2010Annual accounts 201030,3 k €↑
- 2009Annual accounts 20091,8 k €↓
- 2008Annual accounts 20082,2 k €↑
- 2007Annual accounts 20071,1 k €↓
- 2006Annual accounts 20064,5 k €
- 2006Name changeModern Creation Inpa
- 16/03/1982IncorporationPrivate limited company