VACOR
0422.601.977 · rovalta.com · 23/09/2026
ACTIVE
VACOR (SA)
Financial year 2025 · closed on 31/12/2025
Net result
37,5 k €
+19.9% YoY
Gross margin
106,9 k €
+1.7% YoY
Equity
478,6 k €
+8.5% YoY
Overview
What does VACOR do?
VACOR is a Public limited company incorporated in 1982. Its registered office is in Haacht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0422.601.977
Incorporation
22/03/1982
Legal form
Public limited company
Registered office
Werchtersesteenweg 5
3150 Haacht · FlandreSee on map
3150 Haacht · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 124
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 22 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||||||
| Gross margin | 106,9 k € | +1.7% | 105,1 k € | +12.1% | 93,8 k € | +35.3% | 69,3 k € | +3.3% | 67,1 k € | -44.1% | 120 k € | -4.5% | 125,7 k € | +68.3% | 74,7 k € | -42.0% | 128,9 k € | +52.3% | 84,6 k € | +5.1% | 80,5 k € | +70.5% | 47,2 k € | -27.8% | 65,4 k € | +880% | -8,4 k € | -72.3% | -4,9 k € | -239% | -1,4 k € | -1393% | 111 € | -99.5% | 20,9 k € | +52.6% | 13,7 k € | -18.7% | 16,8 k € | -30.8% | 24,3 k € | +163% | -38,4 k € |
| EBITDA | 99,8 k € | +1.6% | 98,2 k € | +12.7% | 87,1 k € | +37.8% | 63,2 k € | +3.5% | 61,1 k € | -46.2% | 113,6 k € | -5.0% | 119,6 k € | +71.3% | 69,8 k € | -43.4% | 123,3 k € | +53.0% | 80,6 k € | +3.8% | 77,6 k € | +76.5% | 44 k € | -30.0% | 62,8 k € | +284% | -34,2 k € | -419% | -6,6 k € | -41.8% | -4,6 k € | +40.4% | -7,8 k € | -143% | 18,2 k € | +82.1% | 10 k € | -4.9% | 10,5 k € | -32.0% | 15,5 k € | +118% | -86,9 k € |
| Operating result | 69,6 k € | +7.8% | 64,6 k € | +32.4% | 48,8 k € | +118% | 22,4 k € | +10.6% | 20,2 k € | -71.0% | 69,7 k € | -7.6% | 75,4 k € | +204% | 24,8 k € | +340% | -10,3 k € | -118% | 58,7 k € | +3.4% | 56,7 k € | +122% | 25,6 k € | -49.2% | 50,3 k € | +164% | -78,5 k € | -265% | -21,5 k € | -9.4% | -19,7 k € | +14.3% | -23 k € | -871% | 3 k € | +192% | -3,2 k € | -22.4% | -2,6 k € | -217% | -833 € | +99.2% | -103,2 k € |
| Net result | 37,5 k € | +19.9% | 31,3 k € | +12.9% | 27,7 k € | +231% | 8,4 k € | +42.6% | 5,9 k € | -82.0% | 32,6 k € | -31.5% | 47,6 k € | +1015% | 4,3 k € | +117% | -25,1 k € | -146% | 55,1 k € | +3.7% | 53,1 k € | +144% | 21,7 k € | -50.2% | 43,6 k € | +154% | -80,3 k € | -231% | -24,2 k € | -111% | 217,4 k € | +915% | -26,7 k € | -2002% | -1,3 k € | +18.8% | -1,6 k € | -187% | 1,8 k € | +140% | -4,5 k € | +97.5% | -177 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||
| Equity | 478,6 k € | +8.5% | 441,1 k € | +7.6% | 409,8 k € | +7.2% | 382,1 k € | +2.2% | 373,8 k € | +1.6% | 367,9 k € | +9.7% | 335,3 k € | +16.5% | 287,7 k € | +1.5% | 283,4 k € | -8.1% | 308,5 k € | +21.7% | 253,5 k € | +26.5% | 200,4 k € | +12.2% | 178,7 k € | +32.2% | 135,1 k € | -37.3% | 215,4 k € | -10.1% | 239,6 k € | +977% | 22,2 k € | -54.5% | 48,9 k € | -2.5% | 50,2 k € | -3.0% | 51,7 k € | +180% | -64,5 k € | -7.5% | -60 k € |
| Total assets | 877,7 k € | -3.7% | 911,1 k € | -6.0% | 969,7 k € | -4.4% | 1 M € | -6.9% | 1,1 M € | -9.1% | 1,2 M € | -0.9% | 1,2 M € | -0.8% | 1,2 M € | -6.4% | 1,3 M € | +179% | 466,8 k € | +10.5% | 422,5 k € | +13.7% | 371,7 k € | +11.1% | 334,4 k € | +9.2% | 306,1 k € | -18.4% | 375 k € | -5.5% | 397 k € | -5.7% | 421 k € | -4.7% | 442 k € | -2.9% | 455,4 k € | -2.2% | 465,4 k € | +20.2% | 387 k € | +7.2% | 360,9 k € |
| Cash | 25,3 k € | -11.7% | 28,6 k € | +80.3% | 15,9 k € | -26.9% | 21,7 k € | +64.9% | 13,2 k € | -29.6% | 18,7 k € | +81.5% | 10,3 k € | +606% | 1,5 k € | +13.7% | 1,3 k € | -97.3% | 46,9 k € | +338% | 10,7 k € | +58.7% | 6,7 k € | -77.2% | 29,6 k € | +43868% | 67,4 € | -51.2% | 138 € | -68.0% | 431 € | +4.6% | 412 € | -93.3% | 6,1 k € | +7037% | 86 € | -99.2% | 10,6 k € | -10.8% | 11,8 k € | -1.7% | 12,1 k € |
| Debts | 399 k € | -15.0% | 469,4 k € | -15.9% | 558,2 k € | -11.6% | 631,7 k € | -11.5% | 713,9 k € | -13.9% | 829,5 k € | -4.9% | 872,5 k € | -6.2% | 930,3 k € | -8.6% | 1 M € | +543% | 158,2 k € | -6.4% | 169 k € | -1.3% | 171,2 k € | +10.0% | 155,7 k € | -8.6% | 170,4 k € | +6.9% | 159,5 k € | +1.5% | 157,2 k € | -0.3% | 157,6 k € | +3.0% | 153,1 k € | -7.3% | 165,1 k € | -0.9% | 166,6 k € | -14.3% | 194,4 k € | +26.5% | 153,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | – | – | |||||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 07/07/2025 | 29/08/2024 | 30/08/2023 | 14/06/2022 | 23/08/2021 |
| General meeting | 28/05/2026 | 30/05/2025 | 30/05/2024 | 25/05/2023 | 27/05/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 28/05/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/05/2025 | 07/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/05/2024 | 29/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 25/05/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 14/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 27/05/2021 | 23/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 28/05/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/05/2018 | 27/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 26/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/05/2016 | 26/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/05/2015 | 14/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 27/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/05/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 23/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/05/2011 | 27/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/05/2010 | 06/02/2013 | Dutch | |
| Abridged model | 31/12/2008 | 28/05/2009 | 06/02/2013 | Dutch | |
| Abridged model | 31/12/2007 | 29/05/2008 | 06/02/2013 | Dutch | |
| Abridged model | 31/12/2006 | 03/12/2007 | 06/02/2013 | Dutch | |
| Abridged model | 31/12/2005 | 30/11/2007 | 06/02/2013 | Dutch | |
| Abridged model | 31/12/2004 | 26/05/2005 | 27/11/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring27/03/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates13/12/2019ONTSLAGEN - BENOEMINGEN
- Mandates11/04/2016BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates09/04/2013ONTSLAGEN - BENOEMINGEN
- Registered office09/05/2005MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202537,5 k €↑
- 2024Annual accounts 202431,3 k €↑
- 2023Annual accounts 202327,7 k €↑
- 2022Annual accounts 20228,4 k €↑
- 2021Annual accounts 20215,9 k €↓
- 2020Annual accounts 202032,6 k €↓
- 2019Annual accounts 201947,6 k €↑
- 2018Annual accounts 20184,3 k €↑
- 2017Annual accounts 2017-25,1 k €↓
- 2016Annual accounts 201655,1 k €↑
- 2015Annual accounts 201553,1 k €↑
- 2015Name changeVACOR
- 2014Annual accounts 201421,7 k €↓
- 2013Annual accounts 201343,6 k €↑
- 2012Annual accounts 2012-80,3 k €↓
- 2011Annual accounts 2011-24,2 k €↓
- 2010Annual accounts 2010217,4 k €↑
- 2009Annual accounts 2009-26,7 k €↓
- 2008Annual accounts 2008-1,3 k €↑
- 2007Annual accounts 2007-1,6 k €↓
- 2006Annual accounts 20061,8 k €↑
- 2005Annual accounts 2005-4,5 k €↑
- 2004Annual accounts 2004-177 k €
- 2004Name changeWouters en Co
- 22/03/1982IncorporationPublic limited company