ACTIVE

DURCE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,4 k €

-94.8% YoY

Revenue

2,1 M €

+72.4% YoY

Equity

57,6 k €

+2.6% YoY

Workforce

2,0 ETP

0.0% YoY

What does DURCE do?

DURCE is a Private limited company incorporated in 1982. Its registered office is in Chaumont-Gistoux. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.645.034

Incorporation

02/04/1982

Legal form

Private limited company

Registered office

Rue des Sables 16
1325 Chaumont-Gistoux · WallonieSee on map

Contributed capital

20 451,21 €

Latest accounts

31/12/2024

Average workforce

2,0 ETP

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	2,1 M €	+72.4%	1,2 M €	-53.1%	2,6 M €	+59.8%	1,6 M €	-0.4%	1,7 M €	-23.1%	2,1 M €	-26.6%	2,9 M €	-10.0%	3,3 M €	+14.1%	2,9 M €	+25.5%	2,3 M €	-11.5%	2,6 M €	-45.4%	4,7 M €	+59.0%	3 M €	-5.5%	3,1 M €	-25.9%	4,2 M €	-54.4%	9,3 M €	+70.6%	5,4 M €	-14.1%	6,3 M €	-9.1%	7 M €
EBITDA	29,4 k €	-49.1%	57,9 k €	+90.8%	30,3 k €	-8.2%	33,1 k €	-17.5%	40,1 k €	-3.3%	41,4 k €	+13.5%	36,5 k €	+27.5%	28,6 k €	-25.8%	38,6 k €	-16.5%	46,2 k €	-18.1%	56,4 k €	-23.5%	73,8 k €	+784%	-10,8 k €	-114%	76 k €	+5.0%	72,4 k €	-60.8%	184,8 k €	+803%	20,5 k €	-63.1%	55,5 k €	+34.7%	41,2 k €
Operating result	14,2 k €	-66.7%	42,6 k €	+93.8%	22 k €	-26.9%	30,1 k €	-18.9%	37,1 k €	-3.6%	38,5 k €	+12.4%	34,2 k €	+48.5%	23 k €	-27.5%	31,8 k €	-13.4%	36,7 k €	-23.2%	47,8 k €	-23.8%	62,7 k €	+395%	-21,3 k €	-138%	56 k €	+3.5%	54 k €	-66.8%	162,6 k €	+1346%	11,2 k €	-75.5%	46 k €	+54.7%	29,7 k €
Net result	1,4 k €	-94.8%	27,5 k €	+179%	9,8 k €	+297%	2,5 k €	+931%	240,8 €	-96.1%	6,2 k €	-45.1%	11,3 k €	+1488804%	0,8 €	+100%	-332,9 €	+96.3%	-9 k €	-249%	6 k €	-74.9%	23,8 k €	+167%	-35,6 k €	-411%	11,5 k €	+113%	-85,5 k €	-314%	40 k €	+254%	-26 k €	-463%	7,2 k €	+81.8%	3,9 k €
Balance sheet
Equity	57,6 k €	+2.6%	56,2 k €	+96.0%	28,6 k €	+52.4%	18,8 k €	+15.2%	16,3 k €	+1.5%	16,1 k €	+63.0%	9,9 k €	+779%	-1,5 k €	+0.1%	-1,5 k €	-29.7%	-1,1 k €	-114%	7,8 k €	+326%	1,8 k €	+108%	-22 k €	-261%	13,6 k €	+527%	2,2 k €	-97.5%	87,7 k €	+84.1%	47,6 k €	-35.3%	73,6 k €	+10.8%	66,5 k €
Total assets	1,1 M €	+22.7%	880,9 k €	-21.6%	1,1 M €	+9.3%	1 M €	-8.5%	1,1 M €	-1.8%	1,1 M €	-15.1%	1,3 M €	-17.7%	1,6 M €	-18.8%	2 M €	+8.1%	1,9 M €	-7.8%	2 M €	+1.6%	2 M €	-11.4%	2,3 M €	+17.7%	1,9 M €	-20.8%	2,4 M €	-20.1%	3 M €	+100%	1,5 M €	+30.9%	1,2 M €	-15.7%	1,4 M €
Cash	243,5 k €	-9.5%	269,1 k €	+194%	91,4 k €	+34338%	265,5 €	0.0%	265,5 €	0.0%	265,5 €	0.0%	265,5 €	0.0%	265,5 €	-96.2%	7,1 k €	-80.0%	35,3 k €	+386%	7,3 k €	-93.3%	108,6 k €	-6.6%	116,3 k €	-48.9%	227,5 k €	+16020%	1,4 k €	0.0%	1,4 k €	+47.5%	956,7 €	-7.1%	1 k €	-99.7%	399,7 k €
Debts	1 M €	+23.9%	823,7 k €	-24.3%	1,1 M €	+8.6%	1 M €	-8.9%	1,1 M €	-1.6%	1,1 M €	-16.0%	1,3 M €	-14.3%	1,6 M €	-22.7%	2 M €	+7.9%	1,9 M €	-7.0%	2 M €	+0.8%	2 M €	-12.5%	2,3 M €	+19.7%	1,9 M €	-21.0%	2,4 M €	-18.1%	2,9 M €	+101%	1,5 M €	+35.5%	1,1 M €	-17.0%	1,3 M €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-28.6%	2,8 ETP	-15.2%	3,3 ETP	+10.0%	3,0 ETP	-3.2%	3,1 ETP	+3.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-9.1%	3,3 ETP	-17.5%	4,0 ETP	0.0%	4,0 ETP	-11.1%	4,5 ETP	-10.0%	5,0 ETP	0.0%	5,0 ETP	-13.8%	5,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Patrick LEGRAIN

Director

Active

Ended mandates

Jean-François THIRAN

Manager · since 18 mars 2004 · until 26 septembre 2012

Ended

Jean-François THIRAN

Manager · since 18 mars 2004

Ended

Jean-François THIRAN

Manager

Ended

Patrick LEGRAIN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2025	11/09/2024	29/08/2023	25/08/2022	30/08/2021	06/10/2020
General meeting	22/09/2025	11/09/2024	30/06/2023	30/06/2022	30/06/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	22/09/2025	23/09/2025	French	PDF
Abridged model	31/12/2023	11/09/2024	11/09/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	06/10/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	10/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	04/08/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	05/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	02/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	29/08/2009	24/09/2009	French	PDF
Abridged model	31/12/2007	29/08/2008	29/09/2008	French	PDF
Abridged model	31/12/2006	31/07/2007	23/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Patrick LEGRAIN

Director

Active

Ended mandates

Jean-François THIRAN

Manager · since 18 mars 2004 · until 26 septembre 2012

Ended

Jean-François THIRAN

Manager · since 18 mars 2004

Ended

Jean-François THIRAN

Manager

Ended

Patrick LEGRAIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/11/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office01/12/2023
SIEGE SOCIAL
PDF
Mandates05/11/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates04/05/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,4 k €↓
2023
Annual accounts 202327,5 k €↑
2022
Annual accounts 20229,8 k €↑
2021
Annual accounts 20212,5 k €↑
2020
Annual accounts 2020240,8 €↓
2019
Annual accounts 20196,2 k €↓
2018
Annual accounts 201811,3 k €↑
2017
Annual accounts 20170,8 €↑
2016
Annual accounts 2016-332,9 €↑
2015
Annual accounts 2015-9 k €↓
2014
Annual accounts 20146 k €↓
2013
Annual accounts 201323,8 k €↑
2012
Annual accounts 2012-35,6 k €↓
2011
Annual accounts 201111,5 k €↑
2010
Annual accounts 2010-85,5 k €↓
2009
Annual accounts 200940 k €↑
2008
Annual accounts 2008-26 k €↓
2007
Annual accounts 20077,2 k €↑
2006
Annual accounts 20063,9 k €
02/04/1982
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DURCE

Overview

What does DURCE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline