ACTIVE

Smet-Gestion-Commerce

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

107,5 k €

+243.4% YoY

Revenue

1,4 M €

-10.4% YoY

Equity

4 M €

-11.5% YoY

Workforce

1,0 ETP

0.0% YoY

What does Smet-Gestion-Commerce do?

Smet-Gestion-Commerce is a Private limited company incorporated in 1982. Its main activity is: Development of building projects. Its registered office is in Nivelles. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.655.823

Incorporation

25/03/1982

Legal form

Private limited company

Registered office

Avenue Jules-Mathieu 21
1400 Nivelles · WallonieSee on map

Contributed capital

2 695 976,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70111Activities of head offices 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 93299Other amusement and recreation activities+1

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,4 M €	-10.4%	1,5 M €	+22.9%	1,2 M €	+28.4%	958,5 k €	-31.7%	1,4 M €	-50.0%	2,8 M €	-22.4%	3,6 M €	+33.7%	2,7 M €	+9.1%	2,5 M €	-15.8%	2,9 M €	+96.4%	1,5 M €	+7.8%	1,4 M €	-7.4%	1,5 M €	+7.6%	1,4 M €	-6.1%	1,5 M €	+62.2%	915,5 k €	-11.8%	1 M €	+36.1%	762,8 k €	-24.6%	1 M €	-65.6%	2,9 M €
EBITDA	613,6 k €	+63.3%	375,7 k €	-25.7%	505,9 k €	+9.6%	461,7 k €	-37.9%	743,7 k €	-48.6%	1,4 M €	+133%	620,5 k €	+101%	308,1 k €	-39.0%	504,7 k €	-42.7%	880,6 k €	+132%	380,2 k €	+112%	179 k €	+450%	-51,1 k €	-132%	160,2 k €	-71.0%	552,6 k €	+13.1%	488,7 k €	+483%	83,8 k €	-63.1%	227,2 k €	-16.2%	271 k €	-60.4%	684,5 k €
Operating result	212,9 k €	+697%	-35,7 k €	-126%	134,9 k €	-6.4%	144 k €	-68.4%	456,3 k €	-64.8%	1,3 M €	+148%	524,1 k €	+115%	243,2 k €	-44.8%	440,9 k €	-45.4%	808,2 k €	+164%	306,7 k €	+204%	100,9 k €	+182%	-122,8 k €	-276%	69,8 k €	-86.4%	513,8 k €	+84.5%	278,5 k €	+268%	75,6 k €	-65.4%	218,8 k €	-16.1%	260,8 k €	-61.7%	681,4 k €
Net result	107,5 k €	+243%	-75 k €	-166%	113,5 k €	+1205%	-10,3 k €	-105%	224,6 k €	-73.3%	841,9 k €	+215%	267,3 k €	+169%	-387,6 k €	-344%	159 k €	-69.3%	518 k €	+145%	211,6 k €	+147%	85,6 k €	+182%	-104,9 k €	-391%	36 k €	-88.7%	317,4 k €	+67.7%	189,3 k €	+164%	71,7 k €	-65.8%	209,7 k €	+21.2%	173 k €	-37.4%	276,3 k €
Balance sheet
Equity	4 M €	-11.5%	4,5 M €	-1.6%	4,6 M €	+2.5%	4,5 M €	-1.6%	4,6 M €	-1.6%	4,7 M €	+15.7%	4 M €	+7.1%	3,8 M €	-9.3%	4,1 M €	+4.0%	4 M €	+14.9%	3,5 M €	+6.5%	3,3 M €	+166%	1,2 M €	-54.2%	2,7 M €	+44.8%	1,8 M €	+35.9%	1,4 M €	+16.2%	1,2 M €	+6.5%	1,1 M €	+23.6%	886,8 k €	+24.2%	713,8 k €
Total assets	12,1 M €	-4.2%	12,6 M €	+1.9%	12,4 M €	+6.0%	11,7 M €	+6.9%	10,9 M €	-5.4%	11,6 M €	+9.9%	10,5 M €	+10.0%	9,6 M €	+0.8%	9,5 M €	-0.1%	9,5 M €	+4.3%	9,1 M €	+12.6%	8,1 M €	+8.4%	7,5 M €	+4.9%	7,1 M €	+36.9%	5,2 M €	+41.4%	3,7 M €	+105%	1,8 M €	-0.0%	1,8 M €	+5.9%	1,7 M €	-24.2%	2,2 M €
Cash	404,9 k €	+67.5%	241,7 k €	-74.2%	937,6 k €	+22.3%	766,5 k €	-12.5%	876,2 k €	-47.5%	1,7 M €	+107%	807,1 k €	+213%	257,8 k €	+127%	113,5 k €	-87.2%	887,8 k €	+23.8%	717,3 k €	+113%	337 k €	-12.3%	384,4 k €	+356%	84,3 k €	-65.7%	245,7 k €	-14.9%	288,7 k €	+576%	42,7 k €	-83.4%	257,3 k €		–		161,4 k €
Debts	7,8 M €	+0.4%	7,8 M €	+3.1%	7,6 M €	+8.0%	7 M €	+12.3%	6,2 M €	-7.9%	6,8 M €	+6.9%	6,3 M €	+11.9%	5,7 M €	+9.0%	5,2 M €	-3.1%	5,4 M €	-2.4%	5,5 M €	+16.8%	4,7 M €	-23.0%	6,1 M €	+40.6%	4,4 M €	+32.4%	3,3 M €	+42.2%	2,3 M €	+291%	590,9 k €	-14.6%	691,8 k €	-14.2%	806,3 k €	-46.2%	1,5 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		7,6 ETP		–		–		–		–		0,0 ETP	-100%	1,9 ETP	+111%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	0.0%	0,9 ETP	-25.0%	1,2 ETP	0.0%	1,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

roger smet

Mandate

Active

Ended mandates

ROGER SMET

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	30/07/2025	30/07/2024	08/07/2023	15/08/2022	15/07/2021
General meeting	30/06/2026	30/06/2025	17/05/2024	16/06/2023	20/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	19/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	17/05/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	08/07/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	15/08/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	15/07/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	23/06/2020	French	PDF
Micro model	31/12/2018	24/05/2019	21/06/2019	French	PDF
Micro modelCorrection	31/12/2017	15/06/2018	30/09/2018	French	PDF
Micro model	31/12/2017	15/06/2018	06/07/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	23/05/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	08/06/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	11/06/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	28/05/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	03/06/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	15/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

roger smet

Mandate

Active

Ended mandates

ROGER SMET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other05/02/2018
OBJET
PDF
Mandates13/10/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/05/2014
CAPITAL, ACTIONS
PDF
Restructuring18/07/2013
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring17/04/2013
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring02/10/2012
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/07/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025107,5 k €↑
2024
Annual accounts 2024-75 k €↓
2023
Annual accounts 2023113,5 k €↑
2022
Annual accounts 2022-10,3 k €↓
2021
Annual accounts 2021224,6 k €↓
2020
Annual accounts 2020841,9 k €↑
2019
Annual accounts 2019267,3 k €↑
2018
Annual accounts 2018-387,6 k €↓
2017
Annual accounts 2017159 k €↓
2016
Annual accounts 2016518 k €↑
2015
Annual accounts 2015211,6 k €↑
2014
Annual accounts 201485,6 k €↑
2013
Annual accounts 2013-104,9 k €↓
2012
Annual accounts 201236 k €↓
2011
Annual accounts 2011317,4 k €↑
2010
Annual accounts 2010189,3 k €↑
2009
Annual accounts 200971,7 k €↓
2008
Annual accounts 2008209,7 k €↑
2007
Annual accounts 2007173 k €↓
2006
Annual accounts 2006276,3 k €
25/03/1982
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Smet-Gestion-Commerce

Overview

What does Smet-Gestion-Commerce do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline