Komec
0422.713.726 · rovalta.com · 23/09/2026
ACTIVE
Komec
Financial year 2025 · closed on 31/12/2025
Net result
3,3 M €
+8894.4% YoY
Revenue
24,7 M €
+16.6% YoY
Equity
16,8 M €
+24.5% YoY
Workforce
42,2 ETP
+7.9% YoY
Overview
What does Komec do?
Komec is a Public limited company incorporated in 1982. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Antwerpen. It employs on average 42,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0422.713.726
Incorporation
13/04/1982
Legal form
Public limited company
Registered office
Kernenergiestraat 79
2610 Antwerpen · FlandreSee on map
2610 Antwerpen · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
42,2 ETP
Activities (NACE)
Joint committees (3)
- 111
- 209
- 211
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 24,7 M € | +16.6% | 21,1 M € | +10.7% | 19,1 M € | -14.7% | 22,4 M € | +15.6% | 19,4 M € | +46.1% | 13,2 M € | -6.2% | 14,1 M € | +14.8% | 12,3 M € | +1.6% | 12,1 M € | -5.0% | 12,8 M € | -3.7% | 13,2 M € | +7.4% | 12,3 M € | -1.9% | 12,6 M € | -2.8% | 12,9 M € | +11.6% | 11,6 M € | -0.1% | 11,6 M € | -23.0% | 15,1 M € | +5.2% | 14,3 M € | +27.6% | 11,2 M € | +21.6% | 9,2 M € |
| EBITDA | 4,9 M € | +348% | 1,1 M € | -47.6% | 2,1 M € | -30.0% | 3 M € | +25.1% | 2,4 M € | +57.2% | 1,5 M € | -48.2% | 3 M € | +23.6% | 2,4 M € | -11.2% | 2,7 M € | +39.1% | 1,9 M € | +32.2% | 1,5 M € | -19.2% | 1,8 M € | -4.8% | 1,9 M € | -38.6% | 3,1 M € | +59.8% | 1,9 M € | -11.1% | 2,2 M € | -28.8% | 3,1 M € | +4.1% | 2,9 M € | +9.0% | 2,7 M € | +27.7% | 2,1 M € |
| Operating result | 4,6 M € | +1146% | 366,7 k € | -73.7% | 1,4 M € | -40.4% | 2,3 M € | +20.7% | 1,9 M € | +88.6% | 1 M € | -56.4% | 2,4 M € | +26.3% | 1,9 M € | -14.8% | 2,2 M € | +53.7% | 1,4 M € | +58.9% | 896,1 k € | -21.7% | 1,1 M € | -1.9% | 1,2 M € | -51.3% | 2,4 M € | +96.7% | 1,2 M € | -15.2% | 1,4 M € | -37.1% | 2,3 M € | +4.6% | 2,2 M € | +7.3% | 2 M € | +24.3% | 1,6 M € |
| Net result | 3,3 M € | +8894% | 36,6 k € | -96.0% | 915,9 k € | -44.5% | 1,6 M € | +15.9% | 1,4 M € | +92.5% | 739,2 k € | -54.3% | 1,6 M € | +28.8% | 1,3 M € | -9.4% | 1,4 M € | +46.0% | 950,4 k € | +60.3% | 593,1 k € | -28.2% | 826,3 k € | +2.1% | 809 k € | -50.4% | 1,6 M € | +90.6% | 855,2 k € | -16.2% | 1 M € | -33.8% | 1,5 M € | +3.8% | 1,5 M € | +5.5% | 1,4 M € | +27.2% | 1,1 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 16,8 M € | +24.5% | 13,5 M € | +0.3% | 13,4 M € | +7.3% | 12,5 M € | +15.2% | 10,9 M € | +15.1% | 9,4 M € | +8.5% | 8,7 M € | +1.4% | 8,6 M € | +17.2% | 7,3 M € | -1.5% | 7,4 M € | -6.9% | 8 M € | -4.8% | 8,4 M € | -2.0% | 8,6 M € | -2.2% | 8,8 M € | +7.7% | 8,1 M € | +4.6% | 7,8 M € | +7.2% | 7,3 M € | +16.8% | 6,2 M € | +18.8% | 5,2 M € | +20.8% | 4,3 M € |
| Total assets | 23,2 M € | +29.2% | 18 M € | +0.4% | 17,9 M € | +12.0% | 16 M € | +11.5% | 14,3 M € | +33.1% | 10,8 M € | -3.3% | 11,1 M € | +9.9% | 10,1 M € | +15.4% | 8,8 M € | +4.1% | 8,4 M € | -6.8% | 9 M € | -5.4% | 9,6 M € | -5.5% | 10,1 M € | -1.5% | 10,3 M € | +2.6% | 10 M € | +6.1% | 9,4 M € | +2.1% | 9,2 M € | +16.9% | 7,9 M € | +17.6% | 6,7 M € | +25.5% | 5,4 M € |
| Cash | – | 0 € | -100% | 518,2 € | +1.9% | 508,5 € | -100.0% | 1,7 M € | +86.8% | 931,3 k € | -13.9% | 1,1 M € | +70.3% | 635,3 k € | -33.7% | 957,6 k € | -49.4% | 1,9 M € | +51.3% | 1,3 M € | -24.2% | 1,6 M € | +124% | 735 k € | -38.6% | 1,2 M € | -64.0% | 3,3 M € | +8.0% | 3,1 M € | -21.3% | 3,9 M € | +187% | 1,4 M € | +32.0% | 1 M € | -28.9% | 1,5 M € | |
| Debts | 6,4 M € | +44.9% | 4,4 M € | +1.1% | 4,4 M € | +29.6% | 3,4 M € | -0.8% | 3,4 M € | +169% | 1,3 M € | -47.8% | 2,4 M € | +57.5% | 1,5 M € | +6.5% | 1,4 M € | +46.7% | 984,9 k € | -6.1% | 1 M € | -9.1% | 1,2 M € | -24.7% | 1,5 M € | +4.5% | 1,5 M € | -21.5% | 1,9 M € | +13.9% | 1,6 M € | -11.7% | 1,9 M € | +17.6% | 1,6 M € | +5.9% | 1,5 M € | +45.4% | 1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 42,2 ETP | +7.9% | 39,1 ETP | -2.0% | 39,9 ETP | -2.2% | 40,8 ETP | +3.6% | 39,4 ETP | +1.8% | 38,7 ETP | -4.2% | 40,4 ETP | -1.0% | 40,8 ETP | +1.0% | 40,4 ETP | -2.2% | 41,3 ETP | +10.1% | 37,5 ETP | -1.1% | 37,9 ETP | -2.8% | 39,0 ETP | -1.3% | 39,5 ETP | +1.8% | 38,8 ETP | -1.0% | 39,2 ETP | -3.2% | 40,5 ETP | -2.2% | 41,4 ETP | +10.7% | 37,4 ETP | +8.4% | 34,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 24 ended
Active mandates
Bart Pelgrims
ActiveMichael Smith
ActiveWerner Helsen
ActiveEnded mandates
Bart Pelgrims
EndedMichael Smith
EndedMichael Smith
EndedStefaan Vanquickenborne
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
PATRIKOM● Active | 0477.000.171 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 07/07/2025 | 02/07/2024 | 12/07/2023 | 24/08/2022 | 26/08/2021 |
| General meeting | 15/06/2026 | 16/06/2025 | 17/06/2024 | 15/06/2023 | 20/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 15/06/2026 | 23/06/2026 | Dutch | |
| Full model | 31/12/2024 | 16/06/2025 | 07/07/2025 | Dutch | |
| Full model | 31/12/2023 | 17/06/2024 | 02/07/2024 | Dutch | |
| Full model | 31/12/2022 | 15/06/2023 | 12/07/2023 | Dutch | |
| Full model | 31/12/2021 | 20/06/2022 | 24/08/2022 | Dutch | |
| Full model | 31/12/2020 | 30/06/2021 | 26/08/2021 | Dutch | |
| Full model | 31/12/2019 | 15/06/2020 | 10/08/2020 | Dutch | |
| Full model | 31/12/2018 | 15/06/2019 | 26/08/2019 | Dutch | |
| Full model | 31/12/2017 | 12/06/2018 | 20/07/2018 | Dutch | |
| Full model | 31/12/2016 | 12/06/2017 | 19/07/2017 | Dutch | |
| Full model | 31/12/2015 | 12/06/2016 | 19/07/2016 | Dutch | |
| Full model | 31/12/2014 | 13/06/2015 | 22/07/2015 | Dutch | |
| Full model | 31/12/2013 | 14/06/2014 | 27/08/2014 | Dutch | |
| Full model | 31/12/2012 | 15/06/2013 | 18/07/2013 | Dutch | |
| Full model | 31/12/2011 | 15/06/2012 | 28/08/2012 | Dutch | |
| Full model | 31/12/2010 | 15/06/2011 | 31/08/2011 | Dutch | |
| Full modelCorrection | 31/12/2009 | 15/06/2010 | 22/09/2010 | Dutch | |
| Full model | 31/12/2009 | 15/06/2010 | 19/08/2010 | Dutch | |
| Full model | 31/12/2008 | 16/06/2009 | 24/08/2009 | Dutch | |
| Full model | 31/12/2007 | 16/06/2008 | 15/07/2008 | Dutch | |
| Full modelCorrection | 31/12/2006 | 15/06/2007 | 08/10/2007 | Dutch | |
| Full model | 31/12/2006 | 15/06/2007 | 18/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 24 ended
Active mandates
Bart Pelgrims
ActiveMichael Smith
ActiveWerner Helsen
ActiveEnded mandates
Bart Pelgrims
EndedMichael Smith
EndedMichael Smith
EndedStefaan Vanquickenborne
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/10/2025ONTSLAGEN - BENOEMINGEN
- Mandates22/02/2024ONTSLAGEN - BENOEMINGEN
- Mandates06/09/2023ONTSLAGEN - BENOEMINGEN
- Mandates17/01/2023BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates18/03/2021ONTSLAGEN - BENOEMINGEN
- Mandates18/02/2020ONTSLAGEN - BENOEMINGEN
- Mandates24/07/2019ONTSLAGEN - BENOEMINGEN
- Mandates07/09/2016ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,3 M €↑
- 2024Annual accounts 202436,6 k €↓
- 2023Annual accounts 2023915,9 k €↓
- 2022Annual accounts 20221,6 M €↑
- 2022Name changeKomec
- 2021Annual accounts 20211,4 M €↑
- 2020Annual accounts 2020739,2 k €↓
- 2019Annual accounts 20191,6 M €↑
- 2018Annual accounts 20181,3 M €↓
- 2017Annual accounts 20171,4 M €↑
- 2016Annual accounts 2016950,4 k €↑
- 2015Annual accounts 2015593,1 k €↓
- 2014Annual accounts 2014826,3 k €↑
- 2013Annual accounts 2013809 k €↓
- 2012Annual accounts 20121,6 M €↑
- 2011Annual accounts 2011855,2 k €↓
- 2010Annual accounts 20101 M €↓
- 2009Annual accounts 20091,5 M €↑
- 2008Annual accounts 20081,5 M €↑
- 2007Annual accounts 20071,4 M €↑
- 2006Annual accounts 20061,1 M €
- 2006Name changeKomec Helsen
- 13/04/1982IncorporationPublic limited company