ACTIVE

GRAPHICOMP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

133,6 €

-99.5% YoY

Gross margin

116,3 k €

+35.1% YoY

Equity

125,1 k €

+0.1% YoY

Workforce

2,0 ETP

+53.8% YoY

What does GRAPHICOMP do?

GRAPHICOMP is a Public limited company incorporated in 1982. Its registered office is in Maldegem. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.733.225

Incorporation

18/05/1982

Legal form

Public limited company

Registered office

Krommewege 31B
9990 Maldegem · FlandreSee on map

Contributed capital

2 856 719,13 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	116,3 k €	+35.1%	86,1 k €	+20.8%	71,3 k €	-66.0%	209,8 k €	+135%	89,1 k €	-48.8%	174 k €	-71.9%	619,7 k €	+94.6%	318,5 k €	-25.9%	430 k €	+11.6%	385,3 k €	+20.0%	321,2 k €	-1.3%	325,5 k €	+42.1%	229 k €	-9.2%	252,3 k €	-10.5%	281,8 k €	+61.4%	174,6 k €	+14.7%	152,2 k €	+266%	41,6 k €		–		–
EBITDA	50,6 k €	-13.7%	58,6 k €	-14.1%	68,2 k €	-67.2%	207,7 k €	+137%	87,7 k €	-11.6%	99,3 k €	-81.7%	543,8 k €	+156%	212,5 k €	-22.2%	273,2 k €	+27.2%	214,8 k €	+10.5%	194,5 k €	-2.7%	199,8 k €	+116%	92,7 k €	-26.8%	126,7 k €	-19.2%	156,7 k €	+30.0%	120,5 k €	+100%	60,2 k €	+141%	-145,5 k €	+16.4%	-174 k €	-86.2%	-93,5 k €
Operating result	3,1 k €	-11.7%	3,5 k €	-29.1%	4,9 k €	-96.2%	128,8 k €	+10492%	1,2 k €	+90.2%	639,5 €	-99.8%	344,6 k €	+70869%	485,6 €	-99.1%	55 k €	+7355%	-758 €	+96.2%	-20,1 k €	-119%	105,3 k €	+261%	29,2 k €	-49.3%	57,5 k €	-27.0%	78,8 k €	+297%	19,8 k €	+123%	-85,1 k €	+71.4%	-297,7 k €	-36.4%	-218,2 k €	+13.8%	-253,1 k €
Net result	133,6 €	-99.5%	27,6 k €	+101%	-2,1 M €	-1608%	142,5 k €	+3332%	4,2 k €	-48.5%	8,1 k €	+100%	-1,7 M €	-10545%	16,7 k €	-66.0%	49 k €	+562%	-10,6 k €	-101%	1,5 M €	+1462%	94,3 k €	+495%	15,8 k €	-66.2%	46,9 k €	-26.9%	64,2 k €	+3539%	-1,9 k €	+98.2%	-103,3 k €	+67.8%	-321,1 k €	-34.1%	-239,4 k €	+8.3%	-261,1 k €
Balance sheet
Equity	125,1 k €	+0.1%	125 k €	-96.8%	3,8 M €	-35.8%	6 M €	+2.4%	5,9 M €	+0.1%	5,9 M €	+0.1%	5,8 M €	-22.9%	7,6 M €	+0.2%	7,6 M €	+0.7%	7,5 M €	-0.1%	7,5 M €	+24.3%	6,1 M €	+1.6%	6 M €	+4554%	128,1 k €	+57.7%	81,2 k €	+376%	17 k €	-9.9%	18,9 k €	-63.8%	52,3 k €	-69.9%	173,3 k €	-58.0%	412,8 k €
Total assets	278,5 k €	-32.2%	410,7 k €	-89.9%	4,1 M €	-37.4%	6,5 M €	+1.1%	6,4 M €	+1.1%	6,4 M €	+0.3%	6,4 M €	-18.1%	7,8 M €	-2.0%	7,9 M €	-2.2%	8,1 M €	-2.1%	8,3 M €	+19.7%	6,9 M €	+10.4%	6,3 M €	+1378%	423 k €	+44.8%	292,2 k €	+11.1%	263,1 k €	+3.8%	253,4 k €	-9.5%	280,1 k €	-58.2%	670 k €	-43.5%	1,2 M €
Cash	33,3 k €	+71.0%	19,5 k €	-81.0%	102,3 k €	+6.1%	96,5 k €	+203%	31,8 k €	+244%	9,2 k €	-76.2%	38,8 k €	+5607%	679,8 €	-29.7%	966,3 €	-21.3%	1,2 k €		–		–		477,7 €	-2.3%	489,1 €	-91.2%	5,5 k €	-8.1%	6 k €	+12.8%	5,3 k €	-2.8%	5,5 k €	+449%	1 k €	-39.5%	1,7 k €
Debts	141,8 k €	-46.9%	266,8 k €	+29.4%	206,2 k €	-58.0%	490,5 k €	-12.9%	563,1 k €	+12.5%	500,4 k €	+2.1%	490 k €	+227%	150,1 k €	-56.9%	348,2 k €	-39.3%	573,6 k €	-21.5%	730,7 k €	-13.3%	842,9 k €	+195%	285,4 k €	-0.0%	285,4 k €	+38.1%	206,7 k €	-16.0%	246 k €	+4.9%	234,5 k €	+2.9%	227,8 k €	-53.2%	486,3 k €	-37.1%	772,7 k €
Other
Workforce	2,0 ETP	+53.8%	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	-45.0%	2,0 ETP	0.0%	2,0 ETP	-25.9%	2,7 ETP	-10.0%	3,0 ETP	+3.4%	2,9 ETP	+52.6%	1,9 ETP	0.0%	1,9 ETP	-5.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	-37.5%	1,6 ETP	-54.3%	3,5 ETP	-5.4%	3,7 ETP	+5.7%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 37 ended

Active mandates

KDI

Director · since 26 février 2026 · until 21 mai 2032 · 0695.574.132

Represented by Kelly DOSSCHE

Active

BELOU

Director · since 18 décembre 2023 · until 26 février 2026 · 0713.457.566

Represented by Yves DUPONT

Active

MIBALDO

Director · since 18 décembre 2023 · until 18 mai 2029 · 0693.946.017

Represented by Michaël Dossche

Active

Ended mandates

BELOU

Director · since 18 décembre 2023 · until 18 mai 2029 · 0713.457.566

Represented by Yves Dupont

Ended

BELOU

Director · since 18 décembre 2023 · until 18 mai 2029 · 0713.457.566

Represented by Yves Dupont

Ended

MIBALDO

Director · since 18 décembre 2023 · until 18 mai 2029 · 0693.946.017

Represented by Michaël Dossche

Ended

BELOU

Gedeleerd bestuurder · since 03 juin 2020 · until 15 mai 2026 · 0713.457.566

Represented by Yves Dupont

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	05/07/2025	08/07/2024	06/07/2023	20/06/2022	09/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	09/06/2023	20/05/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

43 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	05/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	08/07/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	06/07/2023	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	20/06/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	09/07/2021	Dutch	PDF
Abridged model	31/12/2019	03/06/2020	03/07/2020	Dutch	PDF
Abridged model	31/12/2018	17/05/2019	17/06/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	11/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	16/06/2014	Dutch	PDF
Abridged model	31/12/2012	05/04/2013	15/05/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	02/06/2009	Dutch	PDF
Full model	31/12/2007	16/05/2008	27/05/2008	Dutch	PDF
Full model	31/12/2006	30/05/2007	13/06/2007	Dutch	PDF
Abridged model	31/12/2005	29/05/2006	26/06/2006	Dutch	PDF
Abridged model	31/12/2004	20/05/2005	30/08/2005	Dutch	PDF
Abridged model	31/12/2003	21/05/2004	27/05/2004	Dutch	PDF
Abridged model	31/12/2002	16/05/2003	20/06/2003	Dutch	PDF

View all 43 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 37 ended

Active mandates

KDI

Director · since 26 février 2026 · until 21 mai 2032 · 0695.574.132

Represented by Kelly DOSSCHE

Active

BELOU

Director · since 18 décembre 2023 · until 26 février 2026 · 0713.457.566

Represented by Yves DUPONT

Active

MIBALDO

Director · since 18 décembre 2023 · until 18 mai 2029 · 0693.946.017

Represented by Michaël Dossche

Active

Ended mandates

BELOU

Director · since 18 décembre 2023 · until 18 mai 2029 · 0713.457.566

Represented by Yves Dupont

Ended

BELOU

Director · since 18 décembre 2023 · until 18 mai 2029 · 0713.457.566

Represented by Yves Dupont

Ended

MIBALDO

Director · since 18 décembre 2023 · until 18 mai 2029 · 0693.946.017

Represented by Michaël Dossche

Ended

BELOU

Gedeleerd bestuurder · since 03 juin 2020 · until 15 mai 2026 · 0713.457.566

Represented by Yves Dupont

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring17/01/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/11/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/09/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025133,6 €↓
2024
Annual accounts 202427,6 k €↑
2023
Annual accounts 2023-2,1 M €↓
2022
Annual accounts 2022142,5 k €↑
2021
Annual accounts 20214,2 k €↓
2020
Annual accounts 20208,1 k €↑
2019
Annual accounts 2019-1,7 M €↓
2018
Annual accounts 201816,7 k €↓
2017
Annual accounts 201749 k €↑
2016
Annual accounts 2016-10,6 k €↓
2015
Annual accounts 20151,5 M €↑
2014
Annual accounts 201494,3 k €↑
2013
Annual accounts 201315,8 k €↓
2012
Annual accounts 201246,9 k €↓
2011
Annual accounts 201164,2 k €↑
2010
Annual accounts 2010-1,9 k €↑
2009
Annual accounts 2009-103,3 k €↑
2008
Annual accounts 2008-321,1 k €↓
2007
Annual accounts 2007-239,4 k €↑
2006
Annual accounts 2006-261,1 k €
18/05/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRAPHICOMP

Overview

What does GRAPHICOMP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline