INCOMAC
0422.797.957 · rovalta.com · 22/09/2026
ACTIVE
INCOMAC
Financial year 2024 · closed on 31/12/2024
Net result
-31,8 k €
+23.5% YoY
Gross margin
39,3 k €
+38.9% YoY
Equity
-822 k €
-4.0% YoY
Workforce
0,0 ETP
Overview
What does INCOMAC do?
INCOMAC is a Public limited company incorporated in 1982. Its registered office is in Forest.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0422.797.957
Incorporation
10/06/1982
Legal form
Public limited company
Registered office
Avenue Brugmann 157
1190 Forest · BruxellesSee on map
1190 Forest · BruxellesSee on map
Contributed capital
99 157,41 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 39,3 k € | +38.9% | 28,3 k € | -49.5% | 56 k € | +34.1% | 41,7 k € | +0.3% | 41,6 k € | -12.2% | 47,4 k € | +46.6% | 32,3 k € | -30.1% | 46,3 k € | -3.7% | 48 k € | +88.6% | 25,5 k € | -41.6% | 43,6 k € | +23.7% | 35,2 k € | +83.7% | 19,2 k € | +470% | -5,2 k € | +81.4% | -27,9 k € | -112% | -13,2 k € | -274% | 7,6 k € |
| EBITDA | 31,5 k € | +42.6% | 22,1 k € | -55.9% | 50,1 k € | +39.3% | 35,9 k € | +0.8% | 35,7 k € | -14.0% | 41,5 k € | +53.3% | 27,1 k € | +32.0% | 20,5 k € | -50.0% | 41 k € | +101% | 20,4 k € | -47.6% | 39 k € | +26.7% | 30,8 k € | +143% | 12,7 k € | +336% | -5,4 k € | +82.3% | -30,3 k € | -93.6% | -15,6 k € | -421% | 4,9 k € |
| Operating result | -15,5 k € | +37.5% | -24,8 k € | -410% | -4,9 k € | +67.4% | -14,9 k € | +49.7% | -29,7 k € | -31.5% | -22,6 k € | +36.6% | -35,6 k € | +5.8% | -37,8 k € | -118% | -17,3 k € | +55.7% | -39,1 k € | -89.5% | -20,6 k € | +29.5% | -29,2 k € | +32.5% | -43,3 k € | +29.4% | -61,4 k € | +13.4% | -70,9 k € | -217% | -22,3 k € | -675% | -2,9 k € |
| Net result | -31,8 k € | +23.5% | -41,5 k € | -89.7% | -21,9 k € | +35.1% | -33,8 k € | +28.5% | -47,2 k € | -21.7% | -38,8 k € | +68.6% | -123,6 k € | -61.7% | -76,4 k € | -71.1% | -44,7 k € | +26.0% | -60,4 k € | -41.3% | -42,7 k € | +39.9% | -71 k € | -6.0% | -67 k € | +21.2% | -85 k € | -6.5% | -79,9 k € | -226% | -24,5 k € | -534% | -3,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -822 k € | -4.0% | -790,2 k € | -5.5% | -748,7 k € | -3.0% | -726,8 k € | -4.9% | -693 k € | -7.3% | -645,8 k € | -6.4% | -607 k € | -25.6% | -483,4 k € | -18.8% | -407 k € | -12.3% | -362,3 k € | -20.0% | -301,9 k € | -16.5% | -259,2 k € | -37.8% | -188,2 k € | -55.3% | -121,2 k € | -235% | -36,1 k € | -183% | 43,7 k € | -35.9% | 68,2 k € |
| Total assets | 241,1 k € | -18.4% | 295,3 k € | -10.3% | 329,3 k € | -8.8% | 361 k € | -10.2% | 401,9 k € | -8.9% | 441 k € | -11.4% | 497,8 k € | -8.4% | 543,7 k € | -7.9% | 590,6 k € | -9.0% | 649,3 k € | -9.3% | 715,9 k € | -7.4% | 773,5 k € | -6.4% | 826,6 k € | -6.3% | 882,1 k € | +18.1% | 746,7 k € | +116% | 345 k € | +215% | 109,7 k € |
| Cash | 4,7 k € | -59.7% | 11,7 k € | +122% | 5,2 k € | +25.7% | 4,2 k € | +21.7% | 3,4 k € | +323% | 809,4 € | -47.3% | 1,5 k € | +68.7% | 910,7 € | +32.5% | 687,5 € | -37.6% | 1,1 k € | +113% | 517,7 € | -69.5% | 1,7 k € | +381% | 353,6 € | -67.5% | 1,1 k € | -51.0% | 2,2 k € | -68.2% | 7 k € | -59.8% | 17,3 k € |
| Debts | 1,1 M € | -2.3% | 1,1 M € | +0.3% | 1,1 M € | -1.0% | 1,1 M € | -0.3% | 1,1 M € | +0.5% | 1,1 M € | -1.4% | 1,1 M € | +8.2% | 1 M € | +2.2% | 991 k € | -1.6% | 1 M € | -0.8% | 1 M € | -1.5% | 1 M € | +1.6% | 1 M € | +1.1% | 1 M € | +28.2% | 782,9 k € | +160% | 301,3 k € | +626% | 41,5 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 9 ended
Active mandates
Zebedee TOOKE
ActiveCENTRAL MULTOVENT INVEST SL
ActiveSabah BEN OUIRANE
ActiveEnded mandates
CENTRAL MULTOVENT INVEST Sl
EndedRobin TOOKE WILLIAM
EndedSabah BEN OUIRANE
EndedWilliam Robin TOOKE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Altesses Royales● Active | 0712.802.916 |
BRUGMANN 32● Active | 0873.816.778 |
CENTRAL COMMERCIAL HOLDING● Active | 0478.940.765 |
| 0431.403.243 | |
| 0419.082.263 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 07/10/2024 | 22/12/2023 | 16/05/2022 | 30/06/2021 | 18/06/2020 |
| General meeting | 26/09/2025 | 04/10/2024 | 22/12/2023 | 10/05/2022 | 10/06/2021 | 11/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 26/09/2025 | 30/09/2025 | French | |
| Abridged model | 31/12/2023 | 04/10/2024 | 07/10/2024 | French | |
| Abridged model | 31/12/2022 | 22/12/2023 | 22/12/2023 | French | |
| Abridged model | 31/12/2021 | 10/05/2022 | 16/05/2022 | French | |
| Abridged model | 31/12/2020 | 10/06/2021 | 30/06/2021 | French | |
| Abridged model | 31/12/2019 | 11/06/2020 | 18/06/2020 | French | |
| Abridged model | 31/12/2018 | 27/09/2019 | 30/09/2019 | French | |
| Abridged model | 31/12/2017 | 29/08/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 27/07/2018 | 02/08/2018 | French | |
| Abridged model | 31/12/2015 | 27/07/2018 | 02/08/2018 | French | |
| Abridged model | 31/12/2014 | 27/07/2018 | 02/08/2018 | French | |
| Abridged model | 31/12/2013 | 27/07/2018 | 02/08/2018 | French | |
| Abridged model | 31/12/2012 | 08/05/2013 | 10/07/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 31/07/2012 | French | |
| Abridged model | 31/12/2010 | 09/05/2011 | 27/06/2011 | French | |
| Abridged model | 31/12/2009 | 10/05/2010 | 22/06/2010 | French | |
| Abridged model | 31/12/2008 | 08/05/2009 | 22/06/2009 | French | |
| Abridged model | 31/12/2007 | 08/05/2008 | 16/05/2008 | French | |
| Abridged model | 31/12/2006 | 08/05/2007 | 23/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 9 ended
Active mandates
Zebedee TOOKE
ActiveCENTRAL MULTOVENT INVEST SL
ActiveSabah BEN OUIRANE
ActiveEnded mandates
CENTRAL MULTOVENT INVEST Sl
EndedRobin TOOKE WILLIAM
EndedSabah BEN OUIRANE
EndedWilliam Robin TOOKE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-31,8 k €↑
- 2023Annual accounts 2023-41,5 k €↓
- 2022Annual accounts 2022-21,9 k €↑
- 2021Annual accounts 2021-33,8 k €↑
- 2020Annual accounts 2020-47,2 k €↓
- 2019Annual accounts 2019-38,8 k €↑
- 2018Annual accounts 2018-123,6 k €↓
- 2017Annual accounts 2017-76,4 k €↓
- 2016Annual accounts 2016-44,7 k €↑
- 2015Annual accounts 2015-60,4 k €↓
- 2014Annual accounts 2014-42,7 k €↑
- 2013Annual accounts 2013-71 k €↓
- 2012Annual accounts 2012-67 k €↑
- 2011Annual accounts 2011-85 k €↓
- 2010Annual accounts 2010-79,9 k €↓
- 2009Annual accounts 2009-24,5 k €↓
- 2008Annual accounts 2008-3,9 k €
- 10/06/1982IncorporationPublic limited company