Pri-Imo
0422.853.979 · rovalta.com · 22/09/2026
ACTIVE
Pri-Imo
Financial year 2022 · closed on 31/12/2022
Net result
-1 M €
-121.4% YoY
Revenue
1,2 M €
+207.6% YoY
Equity
3,7 M €
-21.4% YoY
Workforce
1,0 ETP
Overview
What does Pri-Imo do?
Pri-Imo is a Public limited company incorporated in 1982. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Waregem. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0422.853.979
Incorporation
01/05/1982
Legal form
Public limited company
Registered office
Vijfseweg 136
8790 Waregem · FlandreSee on map
8790 Waregem · FlandreSee on map
Contributed capital
796 762,21 €
Latest accounts
31/12/2022
Average workforce
1,0 ETP
Activities (NACE)
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 1,2 M € | +208% | 391,3 k € | +116% | 181,5 k € | +36.3% | 133,2 k € | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
| EBITDA | -1,1 M € | -119% | 6 M € | +4156% | 140,2 k € | +365% | -52,8 k € | -802% | -5,9 k € | +89.5% | -55,8 k € | -192% | 60,4 k € | +4.4% | 57,8 k € | -43.5% | 102,4 k € | +67.6% | 61,1 k € | -38.0% | 98,5 k € | -22.0% | 126,2 k € | +65.7% | 76,1 k € | -9.9% | 84,5 k € | +19.5% | 70,7 k € | -7.9% | 76,8 k € | -63.6% | 211 k € |
| Operating result | -1,1 M € | -119% | 6 M € | +8168% | 72,1 k € | +118% | -404,1 k € | -341% | -91,7 k € | -1193% | -7,1 k € | +13.9% | -8,2 k € | +59.3% | -20,2 k € | -164% | 31,5 k € | +225% | -25,1 k € | -308% | 12,1 k € | -69.7% | 39,8 k € | +91.9% | 20,8 k € | -16.6% | 24,9 k € | +124% | 11,1 k € | -65.5% | 32,2 k € | -80.3% | 163,4 k € |
| Net result | -1 M € | -121% | 4,7 M € | +7303% | 63,6 k € | +115% | -420,5 k € | -302% | -104,7 k € | -416% | -20,3 k € | +37.8% | -32,6 k € | +63.4% | -89,1 k € | +86.3% | -649 k € | -1353% | -44,7 k € | -397% | 15 k € | -72.9% | 55,5 k € | +20.3% | 46,2 k € | -4.3% | 48,3 k € | +25.6% | 38,4 k € | -40.7% | 64,8 k € | -16.6% | 77,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 3,7 M € | -21.4% | 4,7 M € | +32584% | -14,5 k € | +81.5% | -78,1 k € | -123% | 342,4 k € | -23.4% | 447,2 k € | -4.3% | 467,5 k € | -6.5% | 500,1 k € | -15.1% | 589,2 k € | -52.4% | 1,2 M € | -3.5% | 1,3 M € | +1.2% | 1,3 M € | +4.6% | 1,2 M € | -38.2% | 2 M € | +2.5% | 1,9 M € | +2.0% | 1,9 M € | +3.6% | 1,8 M € |
| Total assets | 6,6 M € | +1.5% | 6,5 M € | +553% | 1 M € | -36.5% | 1,6 M € | -29.8% | 2,2 M € | -10.0% | 2,5 M € | -47.3% | 4,7 M € | -2.3% | 4,8 M € | -9.0% | 5,3 M € | -21.2% | 6,8 M € | +26.0% | 5,4 M € | +31.2% | 4,1 M € | +40.4% | 2,9 M € | -6.4% | 3,1 M € | +3.6% | 3 M € | +15.9% | 2,6 M € | -3.2% | 2,7 M € |
| Cash | 1,8 M € | -43.7% | 3,2 M € | +4290% | 72,8 k € | – | 1,3 k € | -51.0% | 2,7 k € | -57.5% | 6,2 k € | -8.9% | 6,8 k € | +1.9% | 6,7 k € | -30.8% | 9,7 k € | -18.2% | 11,9 k € | -11.1% | 13,4 k € | +97.5% | 6,8 k € | +106% | 3,3 k € | +996% | 300,1 € | -98.4% | 18,5 k € | +79.8% | 10,3 k € | ||
| Debts | 2,9 M € | +60.1% | 1,8 M € | +80.8% | 1 M € | -38.7% | 1,7 M € | -13.1% | 1,9 M € | -7.1% | 2 M € | -52.0% | 4,3 M € | -0.5% | 4,3 M € | -7.2% | 4,6 M € | -14.6% | 5,4 M € | +36.2% | 4 M € | +46.3% | 2,7 M € | +79.1% | 1,5 M € | +58.2% | 959,7 k € | +7.4% | 893,5 k € | +71.2% | 521,9 k € | -20.7% | 658 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 20 ended
Active mandates
STEFAAN CRAS
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Full model | Full model | Full model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2024 | 05/01/2023 | 05/01/2023 | 05/01/2023 | 15/01/2020 | 12/11/2018 |
| General meeting | 06/08/2024 | 30/07/2022 | 08/01/2021 | 05/11/2020 | 04/07/2019 | 01/10/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 06/08/2024 | 30/08/2024 | Dutch | |
| Full model | 31/12/2021 | 30/07/2022 | 05/01/2023 | Dutch | |
| Full model | 31/12/2020 | 08/01/2021 | 05/01/2023 | Dutch | |
| Full model | 31/12/2019 | 05/11/2020 | 05/01/2023 | Dutch | |
| Micro model | 31/12/2018 | 04/07/2019 | 15/01/2020 | Dutch | |
| Micro model | 31/12/2017 | 01/10/2018 | 12/11/2018 | Dutch | |
| Micro model | 31/12/2016 | 29/06/2017 | 04/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 29/09/2016 | 29/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/12/2015 | 08/03/2016 | Dutch | |
| Abridged model | 31/12/2013 | 19/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 20/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 21/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 16/05/2011 | 20/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 17/05/2010 | 24/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 18/05/2009 | 14/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 19/05/2008 | 15/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 21/05/2007 | 24/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 20 ended
Active mandates
STEFAAN CRAS
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other14/10/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates05/03/2020ONTSLAGEN - BENOEMINGEN
- Mandates03/09/2019MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates25/03/2016ONTSLAGEN - BENOEMINGEN
- Registered office16/07/2015MAATSCHAPPELIJKE ZETEL
- Mandates19/06/2012ONTSLAGEN - BENOEMINGEN
- Capital / shares31/12/2010KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other02/09/2010STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-1 M €↓
- 2021Annual accounts 20214,7 M €↑
- 2020Annual accounts 202063,6 k €↑
- 2019Annual accounts 2019-420,5 k €↓
- 2018Annual accounts 2018-104,7 k €↓
- 2017Annual accounts 2017-20,3 k €↑
- 2016Annual accounts 2016-32,6 k €↑
- 2015Annual accounts 2015-89,1 k €↑
- 2014Annual accounts 2014-649 k €↓
- 2013Annual accounts 2013-44,7 k €↓
- 2012Annual accounts 201215 k €↓
- 2011Annual accounts 201155,5 k €↑
- 2010Annual accounts 201046,2 k €↓
- 2009Annual accounts 200948,3 k €↑
- 2008Annual accounts 200838,4 k €↓
- 2007Annual accounts 200764,8 k €↓
- 2006Annual accounts 200677,7 k €
- 01/05/1982IncorporationPublic limited company