ACTIVE

WYCOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,6 M €

+26.6% YoY

Revenue

124,3 M €

+51.9% YoY

Equity

17,4 M €

+8.2% YoY

Workforce

170,5 ETP

+6.5% YoY

What does WYCOR do?

WYCOR is a Public limited company incorporated in 1982. Its registered office is in Wetteren. It employs on average 170,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.868.332

Incorporation

23/06/1982

Legal form

Public limited company

Registered office

Biezeweg 6
9230 Wetteren · FlandreSee on map

Contributed capital

1 285 648,70 €

Latest accounts

31/12/2025

Average workforce

170,5 ETP

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	124,3 M €	+51.9%	81,8 M €	+12.8%	72,6 M €	+3.1%	70,4 M €	+79.1%	39,3 M €	-1.2%	39,8 M €	-38.0%	64,1 M €	-9.3%	70,7 M €	+4.5%	67,6 M €	+49.6%	45,2 M €	-10.7%	50,6 M €	-10.5%	56,6 M €	-6.8%	60,7 M €	+14.0%	53,3 M €	+17.0%	45,5 M €	+27.7%	35,6 M €	-24.4%	47,1 M €	+11.6%	42,2 M €	+28.2%	32,9 M €	-20.4%	41,4 M €
EBITDA	4 M €	+41.0%	2,8 M €	+12.9%	2,5 M €	-1.5%	2,6 M €	+60.1%	1,6 M €	-13.7%	1,8 M €	-27.2%	2,5 M €	-11.0%	2,9 M €	+27.4%	2,2 M €	+99.2%	1,1 M €	-44.0%	2 M €	+14.3%	1,8 M €	-13.0%	2 M €	-8.6%	2,2 M €	+60.9%	1,4 M €	-30.5%	2 M €	-33.4%	3 M €	+31.8%	2,3 M €	-2.8%	2,3 M €	-1.1%	2,3 M €
Operating result	3,7 M €	+39.9%	2,6 M €	+16.1%	2,2 M €	+2.9%	2,2 M €	+85.9%	1,2 M €	-2.4%	1,2 M €	-29.7%	1,7 M €	-17.3%	2,1 M €	+47.0%	1,4 M €	+247%	405,8 k €	-68.1%	1,3 M €	+20.5%	1,1 M €	-28.7%	1,5 M €	-16.3%	1,8 M €	+102%	876,8 k €	-24.2%	1,2 M €	-45.6%	2,1 M €	+47.2%	1,4 M €	-6.0%	1,5 M €	-11.3%	1,7 M €
Net result	2,6 M €	+26.6%	2,1 M €	+5.9%	2 M €	+26.5%	1,6 M €	-55.0%	3,5 M €	+159%	1,3 M €	+9.4%	1,2 M €	-18.0%	1,5 M €	+41.3%	1,1 M €	+144%	430,2 k €	-56.9%	997,6 k €	+3.1%	968,1 k €	-33.1%	1,4 M €	-12.2%	1,6 M €	+52.2%	1,1 M €	-18.7%	1,3 M €	-25.7%	1,8 M €	+16.5%	1,5 M €	+5.9%	1,5 M €	+2.7%	1,4 M €
Balance sheet
Equity	17,4 M €	+8.2%	16,1 M €	+8.9%	14,8 M €	-2.9%	15,2 M €	+5.7%	14,4 M €	+1.8%	14,2 M €	-4.5%	14,8 M €	+6.6%	13,9 M €	+5.6%	13,2 M €	+3.2%	12,8 M €	+3.3%	12,4 M €	+2.7%	12 M €	+2.6%	11,7 M €	+7.9%	10,9 M €	-8.3%	11,9 M €	+3.7%	11,5 M €	+7.4%	10,7 M €	+13.8%	9,4 M €	+13.5%	8,3 M €	+15.8%	7,1 M €
Total assets	53,3 M €	+16.1%	45,9 M €	+25.3%	36,6 M €	+15.6%	31,7 M €	+21.4%	26,1 M €	+1.1%	25,8 M €	-13.1%	29,7 M €	-10.5%	33,2 M €	+12.6%	29,5 M €	+20.6%	24,4 M €	+4.8%	23,3 M €	-20.4%	29,3 M €	+8.3%	27,1 M €	+6.8%	25,3 M €	+7.9%	23,5 M €	-3.5%	24,3 M €	+15.8%	21 M €	-3.0%	21,7 M €	+34.0%	16,2 M €	-9.0%	17,8 M €
Cash	8,5 M €	+283%	2,2 M €	-57.7%	5,3 M €	+21.2%	4,4 M €	-13.1%	5 M €	+13.0%	4,4 M €	-31.9%	6,5 M €	-30.7%	9,4 M €	+81.9%	5,2 M €	+194%	1,8 M €	+155%	690 k €	+31.1%	526,3 k €	+38.3%	380,5 k €	-84.2%	2,4 M €	+585%	352,1 k €	-56.5%	808,8 k €	-47.1%	1,5 M €	+486%	261,2 k €	-73.3%	978,8 k €	+181%	348,7 k €
Debts	34,8 M €	+20.8%	28,8 M €	+36.8%	21,1 M €	+34.1%	15,7 M €	+43.5%	10,9 M €	+0.4%	10,9 M €	-23.0%	14,2 M €	-24.0%	18,6 M €	+19.0%	15,7 M €	+41.2%	11,1 M €	+6.6%	10,4 M €	-37.4%	16,6 M €	+14.3%	14,6 M €	+5.0%	13,9 M €	+25.2%	11,1 M €	-8.0%	12 M €	+26.3%	9,5 M €	-18.2%	11,7 M €	+56.5%	7,4 M €	-28.1%	10,4 M €
Other
Workforce	170,5 ETP	+6.5%	160,1 ETP	+4.0%	154,0 ETP	+3.4%	148,9 ETP	+0.6%	148,0 ETP	-20.1%	185,2 ETP	-12.6%	211,9 ETP	+0.7%	210,5 ETP	+1.4%	207,6 ETP	-2.8%	213,6 ETP	+0.5%	212,6 ETP	+0.8%	211,0 ETP	-0.4%	211,8 ETP	+3.3%	205,0 ETP	+4.0%	197,1 ETP	+3.2%	190,9 ETP	-8.0%	207,6 ETP	+2.8%	202,0 ETP	+5.6%	191,3 ETP	+6.9%	178,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 31 ended

Active mandates

COMPAGNIE FLO

Director · since 12 juillet 2024 · until 27 avril 2027 · 0450.785.229

Represented by FILIP LEFLOT

Active

CREA - INVEST

Director · since 27 avril 2024 · until 27 avril 2027 · 0462.931.312

Represented by SERGE DE CUYPER

Active

DE BACKER FinCo

Director · since 27 avril 2024 · until 27 avril 2027 · 0861.880.434

Represented by Pascale De Backer

Active

STEVESCO

Director · since 27 avril 2024 · until 27 avril 2027 · 0896.955.040

Represented by ALFRED STEVENS

Active

Ended mandates

CREA - INVEST

Director · since 24 avril 2021 · until 24 avril 2024 · 0462.931.312

Represented by SERGE DE CUYPER

Ended

CREA - INVEST

Director · since 24 avril 2021 · until 27 avril 2024 · 0462.931.312

Represented by SERGE DE CUYPER

Ended

DE BACKER FinCo

Director · since 24 avril 2021 · until 24 avril 2024 · 0861.880.434

Represented by Pascale De Backer

Ended

DE BACKER FinCo

Director · since 24 avril 2021 · until 27 avril 2024 · 0861.880.434

Represented by Pascale De Backer

Ended

At this address

Other companies at this address

Company	CBE no.
SM WYCOR CHU ST. VINCENT BLOC J DINANT● Active	1006.107.358
SSM MOURY - WYCOR/Bibliothèque Ulg● Active	1008.789.112
SSM WYCOR - DHERTE - PUTMAN - Epicura Ath● Active	1000.755.334
THV WYCOR-BRUNS KLM WOII● Active	0700.909.033
Tijdelijke Maatschap Wycor-Dero SAMWD● Active	0746.759.943
TM DEHOLI - WYCOR● Active	1017.356.091
TM Denys - Wycor● Active	0797.976.537
TM FLORÉ - WYCOR - TZ RUISELEDE● Active	1019.798.117
TM Verstraete-Vanhecke Wycor● Active	1008.703.394
TM WCYOR ROELS - Volkshuis● Active	1013.282.586
TM WYCOR - CIT BLATON● Active	0781.680.537
TM WYCOR EVERAERT-COOREMAN● Active	1002.529.840
TM WYCOR EVERAERT-COOREMAN-Cirkant Zedelgem● Active	1009.773.859
TM WYCOR EVERAERT-COOREMAN-De Dauw● Active	1013.433.927
TM WYCOR - EVERAERT-COOREMAN - Grondregie● Active	1016.648.288
TM WYCOR-TAVIET CHU DINANT● Active	1006.107.160
TM WYCOR - VERSTRAETE VANHECKE - BALJUWHUIS● Active	1007.916.805
TV Wycor - Bruns KBB● Active	0723.946.335
WYCIMMO● Active	0840.072.953
WYCOFIN● Active	0840.485.303

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/05/2026	05/05/2025	29/04/2024	24/04/2023	27/04/2022	26/04/2021
General meeting	06/05/2026	26/04/2025	27/04/2024	22/04/2023	23/04/2022	24/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	06/05/2026	08/05/2026	Dutch	PDF
Full model	31/12/2024	26/04/2025	05/05/2025	Dutch	PDF
Full model	31/12/2023	27/04/2024	29/04/2024	Dutch	PDF
Full model	31/12/2022	22/04/2023	24/04/2023	Dutch	PDF
Full model	31/12/2021	23/04/2022	27/04/2022	Dutch	PDF
Full model	31/12/2020	24/04/2021	26/04/2021	Dutch	PDF
Full model	31/12/2019	28/05/2020	04/06/2020	Dutch	PDF
Full model	31/12/2018	11/06/2019	12/06/2019	Dutch	PDF
Full model	31/12/2017	28/04/2018	02/05/2018	Dutch	PDF
Full model	31/12/2016	22/04/2017	24/04/2017	Dutch	PDF
Full model	31/12/2015	23/04/2016	25/04/2016	Dutch	PDF
Full model	31/12/2014	25/04/2015	29/04/2015	Dutch	PDF
Full model	31/12/2013	26/04/2014	28/04/2014	Dutch	PDF
Full model	31/12/2012	27/04/2013	29/04/2013	Dutch	PDF
Full model	31/12/2011	18/02/2012	20/02/2012	Dutch	PDF
Full modelCorrection	31/12/2010	23/04/2011	08/06/2011	Dutch	PDF
Full model	31/12/2010	23/04/2011	26/04/2011	Dutch	PDF
Full model	31/12/2009	24/04/2010	26/04/2010	Dutch	PDF
Full model	31/12/2008	25/04/2009	27/04/2009	Dutch	PDF
Full model	31/12/2007	26/04/2008	28/04/2008	Dutch	PDF
Full model	31/12/2006	28/04/2007	03/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 31 ended

Active mandates

COMPAGNIE FLO

Director · since 12 juillet 2024 · until 27 avril 2027 · 0450.785.229

Represented by FILIP LEFLOT

Active

CREA - INVEST

Director · since 27 avril 2024 · until 27 avril 2027 · 0462.931.312

Represented by SERGE DE CUYPER

Active

DE BACKER FinCo

Director · since 27 avril 2024 · until 27 avril 2027 · 0861.880.434

Represented by Pascale De Backer

Active

STEVESCO

Director · since 27 avril 2024 · until 27 avril 2027 · 0896.955.040

Represented by ALFRED STEVENS

Active

Ended mandates

CREA - INVEST

Director · since 24 avril 2021 · until 24 avril 2024 · 0462.931.312

Represented by SERGE DE CUYPER

Ended

CREA - INVEST

Director · since 24 avril 2021 · until 27 avril 2024 · 0462.931.312

Represented by SERGE DE CUYPER

Ended

DE BACKER FinCo

Director · since 24 avril 2021 · until 24 avril 2024 · 0861.880.434

Represented by Pascale De Backer

Ended

DE BACKER FinCo

Director · since 24 avril 2021 · until 27 avril 2024 · 0861.880.434

Represented by Pascale De Backer

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other09/05/2023
DIVERSEN
PDF
Mandates17/05/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/07/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

16/03/2026
nominationKoen Stevens — vaste vertegenwoordiger van Stevesco
2025
Annual accounts 20252,6 M €↑
2024
Annual accounts 20242,1 M €↑
12/07/2024
nominationBV Compagnie FLO — bestuurder
12/07/2024
reduction_capital
27/04/2024
reconductionSerge De Cuyper — voorzitter van de Raad van Bestuur
27/04/2024
reconductionFilip Leflot — vaste vertegenwoordiger van de rechtspersoon-bestuurder Bv Raco
27/04/2024
reconductionAlfred Stevens — vaste vertegenwoordiger van de rechtspersoon, bestuurder Bv Stevesco
27/04/2024
reconductionPascale De Backer — vaste vertegenwoordiger van de rechtspersoon-bestuurder Bv De Backer Finco
27/04/2024
nominationSteven Vyvey — commissaris-revisor
2023
Annual accounts 20232 M €↑
2022
Annual accounts 20221,6 M €↓
2021
Annual accounts 20213,5 M €↑
2020
Annual accounts 20201,3 M €↑
2019
Annual accounts 20191,2 M €↓
2018
Annual accounts 20181,5 M €↑
2017
Annual accounts 20171,1 M €↑
2016
Annual accounts 2016430,2 k €↓
2015
Annual accounts 2015997,6 k €↑
2014
Annual accounts 2014968,1 k €↓
2013
Annual accounts 20131,4 M €↓
2012
Annual accounts 20121,6 M €↑
2011
Annual accounts 20111,1 M €↓
2010
Annual accounts 20101,3 M €↓
2009
Annual accounts 20091,8 M €↑
2008
Annual accounts 20081,5 M €↑
2007
Annual accounts 20071,5 M €↑
2006
Annual accounts 20061,4 M €
23/06/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WYCOR

Overview

What does WYCOR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline