ACTIVE

CARUBIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

432,8 k €

+52.6% YoY

Gross margin

689,6 k €

+29.5% YoY

Equity

364,8 k €

-70.4% YoY

Workforce

0,9 ETP

-18.2% YoY

What does CARUBIN do?

CARUBIN is a Private limited company incorporated in 1982. Its main activity is: Manufacture of rubber products. Its registered office is in Pittem. It employs on average 0,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.896.442

Incorporation

14/07/1982

Legal form

Private limited company

Registered office

Brugsesteenweg 8 BIS
8740 Pittem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

0,9 ETP

Activities (NACE)

22120Manufacture of rubber products· main 22190Manufacture of other rubber products 46751Wholesale of chemical products 46851Wholesale trade, except of motor vehicles and motorcycles 51550Air transport

Joint committees (2)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	689,6 k €	+29.5%	532,6 k €	-2.8%	548,2 k €	-20.1%	685,8 k €	+28.1%	535,4 k €	+3.5%	517,3 k €	+5.0%	492,9 k €	-56.0%	1,1 M €	+95.8%	571,5 k €	+9.7%	521,1 k €	+15.7%	450,2 k €	-19.6%	560,3 k €	-10.5%	626 k €	+18.2%	529,7 k €	+5.5%	501,9 k €	+3.2%	486,1 k €	+45.5%	334 k €	+51.3%	220,8 k €	-29.0%	311,2 k €
EBITDA	635,9 k €	+37.7%	462 k €	+9.5%	421,7 k €	-27.8%	583,9 k €	+37.0%	426,1 k €	+1.4%	420,1 k €	+11.7%	376 k €	-62.6%	1 M €	+118%	461,7 k €	+12.8%	409,5 k €	+20.2%	340,7 k €	-24.4%	450,5 k €	-12.8%	516,9 k €	+22.1%	423,4 k €	+3.7%	408,3 k €	+7.5%	379,9 k €	+63.5%	232,3 k €	+105%	113,1 k €	-49.9%	225,7 k €
Operating result	546,7 k €	+55.1%	352,4 k €	+12.6%	312,9 k €	-33.5%	470,4 k €	+85.7%	253,3 k €	-14.0%	294,5 k €	+12.6%	261,5 k €	-72.7%	958,4 k €	+133%	410,6 k €	+18.7%	345,8 k €	+23.3%	280,5 k €	-26.2%	380 k €	-16.0%	452,2 k €	+31.4%	344,1 k €	+7.7%	319,7 k €	+26.1%	253,5 k €	+79.5%	141,2 k €	+81.1%	78 k €	-55.0%	173,4 k €
Net result	432,8 k €	+52.6%	283,6 k €	+21.8%	232,8 k €	-33.2%	348,7 k €	+84.2%	189,3 k €	-17.0%	228,1 k €	+5.5%	216,2 k €	-68.2%	679,6 k €	+151%	271,1 k €	+81.4%	149,5 k €	-20.8%	188,8 k €	-24.1%	248,7 k €	-19.4%	308,4 k €	+41.2%	218,4 k €	-14.2%	254,5 k €	+54.5%	164,7 k €	+72.6%	95,4 k €	+47.8%	64,6 k €	-42.5%	112,3 k €
Balance sheet
Equity	364,8 k €	-70.4%	1,2 M €	-45.2%	2,2 M €	-0.8%	2,3 M €	+4.6%	2,2 M €	-2.7%	2,2 M €	-1.0%	2,2 M €	-1.5%	2,3 M €	+42.4%	1,6 M €	+1.3%	1,6 M €	-0.0%	1,6 M €	+2.5%	1,5 M €	+6.8%	1,4 M €	+27.1%	1,1 M €	+4.9%	1,1 M €	+30.7%	829,4 k €	+24.8%	664,7 k €	+16.8%	569,3 k €	+12.8%	504,7 k €
Total assets	1,8 M €	-32.0%	2,7 M €	+0.6%	2,7 M €	-3.1%	2,8 M €	+3.9%	2,7 M €	-2.0%	2,7 M €	-8.5%	3 M €	+13.9%	2,6 M €	+33.6%	1,9 M €	+5.1%	1,8 M €	+3.5%	1,8 M €	-21.9%	2,3 M €	+6.6%	2,1 M €	+10.6%	1,9 M €	+34.0%	1,4 M €	+18.5%	1,2 M €	+12.1%	1,1 M €	+7.8%	1 M €	+42.2%	709,8 k €
Cash	678,6 k €	-5.2%	716,1 k €	+43.4%	499,3 k €	-45.1%	909,2 k €	+9.4%	831 k €	+313%	201,1 k €	-50.8%	408,8 k €	-44.8%	740,9 k €	-2.4%	759,2 k €	+19.7%	634,1 k €	+29.4%	490,1 k €	-15.1%	577,2 k €	+50.6%	383,4 k €	+122%	172,7 k €	-22.4%	222,7 k €	+34.1%	166,1 k €	-27.2%	228,1 k €	-60.1%	571,5 k €	+695%	71,9 k €
Debts	1,4 M €	+1.2%	1,3 M €	+349%	298,6 k €	-16.5%	357,7 k €	+4.1%	343,6 k €	+5.9%	324,5 k €	-39.8%	538,9 k €	+311%	131,1 k €	-61.0%	336,5 k €	+27.4%	264,2 k €	+30.8%	202 k €	-72.7%	740,1 k €	+6.2%	696,8 k €	-12.9%	799,6 k €	+121%	361,2 k €	-5.7%	383,2 k €	-7.5%	414 k €	-4.9%	435,2 k €	+112%	205 k €
Other
Workforce	0,9 ETP	-18.2%	1,1 ETP	-47.6%	2,1 ETP	+31.3%	1,6 ETP	-11.1%	1,8 ETP	0.0%	1,8 ETP	-10.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-16.7%	2,4 ETP	0.0%	2,4 ETP	0.0%	2,4 ETP	+4.3%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Luc Debruyne

Director

Active

Ended mandates

Luc Debruyne

Manager · since 28 mai 2009

Ended

Luc Debruyne

Manager · until 28 mai 2009

Ended

Luc Debruyne

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/04/2026	19/06/2025	01/07/2024	27/06/2023	04/07/2022	08/07/2021
General meeting	09/03/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	06/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/03/2026	21/04/2026	Dutch	PDF
Abridged model	31/12/2024	14/06/2025	19/06/2025	Dutch	PDF
Abridged model	31/12/2023	08/06/2024	01/07/2024	Dutch	PDF
Abridged model	31/12/2022	10/06/2023	27/06/2023	Dutch	PDF
Abridged model	31/12/2021	11/06/2022	04/07/2022	Dutch	PDF
Abridged model	31/12/2020	06/03/2021	08/07/2021	Dutch	PDF
Abridged model	31/12/2019	06/03/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	01/03/2019	16/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/03/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	03/03/2017	14/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/03/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/03/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/03/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/03/2013	18/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/03/2012	18/06/2012	Dutch	PDF
Abridged model	31/12/2010	04/03/2011	06/06/2011	Dutch	PDF
Abridged model	31/12/2009	05/03/2010	16/03/2010	Dutch	PDF
Abridged model	31/12/2008	06/03/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	07/03/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	02/03/2007	23/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Luc Debruyne

Director

Active

Ended mandates

Luc Debruyne

Manager · since 28 mai 2009

Ended

Luc Debruyne

Manager · until 28 mai 2009

Ended

Luc Debruyne

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares10/03/2025
KAPITAAL - AANDELEN - DIVERSEN
PDF
Mandates23/09/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates11/06/2009
ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/04/2008
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares08/06/2005
KAPITAAL - AANDELEN - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025432,8 k €↑
2024
Annual accounts 2024283,6 k €↑
2023
Annual accounts 2023232,8 k €↓
2022
Annual accounts 2022348,7 k €↑
2021
Annual accounts 2021189,3 k €↓
2020
Annual accounts 2020228,1 k €↑
2019
Annual accounts 2019216,2 k €↓
2018
Annual accounts 2018679,6 k €↑
2017
Annual accounts 2017271,1 k €↑
2016
Annual accounts 2016149,5 k €↓
2015
Annual accounts 2015188,8 k €↓
2014
Annual accounts 2014248,7 k €↓
2013
Annual accounts 2013308,4 k €↑
2012
Annual accounts 2012218,4 k €↓
2011
Annual accounts 2011254,5 k €↑
2010
Annual accounts 2010164,7 k €↑
2009
Annual accounts 200995,4 k €↑
2008
Annual accounts 200864,6 k €↓
2007
Annual accounts 2007112,3 k €
14/07/1982
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CARUBIN

Overview

What does CARUBIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline