ACTIVE

SATIVALL

Financial year 2025 · Closed on 31/12/2025

Net result
-21,3 k €
-7,3 %over 1 year
Gross margin
48,3 k €
+74,9 %over 1 year
Equity
-4,1 k €
-124,0 %over 1 year

Identity

Source · BCE/KBO

SATIVALL is a Public limited company incorporated in 1982. Its registered office is in Thuin.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0422.946.328
Incorporation
25/06/1982
Legal form
Public limited company
Registered office
Tienne Trappe(Lieu-dit)(THN) 5
6530 Thuin · Wallonie
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 116
  • 207
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin48,3 k €27,6 k €14,9 k €82,2 k €91,3 k €
EBITDA1,6 k €-19 k €-30 k €46,2 k €55,4 k €
Operating result-20,4 k €-19,6 k €-46,3 k €28,8 k €20,6 k €
Net result-21,3 k €-19,8 k €-47,8 k €20 k €13,1 k €
Balance sheet
Equity-4,1 k €17,2 k €37 k €84,7 k €64,8 k €
Total assets111,4 k €134,4 k €178,6 k €266,9 k €276,2 k €
Cash20,3 k €25,8 k €28,3 k €70,1 k €43,2 k €
Debts115,5 k €117,3 k €141,6 k €182,1 k €211,4 k €
Other
Workforce

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

RAYMONDE SAUVAGE

Director

Active

Ended mandates

JEAN-PIERRE HERAIL

Director · until 31 décembre 2009

Ended
JEAN-PIERRE HERAIL

Director

Ended
Raymonde SAUVAGE

Mandate

Ended
RAYMONDE SAUVAGE

Managing director

Ended

Other companies at this address

Tienne Trappe(Lieu-dit)(THN) 5 6530 Thuin
CompanyCBE no.
MELIPHYTActive
0818.844.702

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/08/202623/10/202527/05/202420/08/202331/08/202225/08/2021
General meeting15/06/202608/04/202509/04/202411/04/202312/04/202213/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/06/202619/08/2026FrenchPDF
Micro model31/12/202408/04/202523/10/2025FrenchPDF
Micro model31/12/202309/04/202427/05/2024FrenchPDF
Micro model31/12/202211/04/202320/08/2023FrenchPDF
Micro model31/12/202112/04/202231/08/2022FrenchPDF
Micro model31/12/202013/04/202125/08/2021FrenchPDF
Micro model31/12/201914/04/202025/08/2020FrenchPDF
Micro model31/12/201809/04/201913/07/2019FrenchPDF
Micro model31/12/201710/04/201815/08/2018FrenchPDF
Micro model31/12/201611/04/201722/07/2017FrenchPDF
Abridged model31/12/201512/04/201601/07/2016FrenchPDF
Abridged model31/12/201407/04/201521/08/2015FrenchPDF
Abridged model31/12/201308/04/201428/08/2014FrenchPDF
Abridged model31/12/201209/04/201328/08/2013FrenchPDF
Abridged model31/12/201110/04/201231/08/2012FrenchPDF
Abridged model31/12/201012/04/201127/07/2011FrenchPDF
Abridged model31/12/200913/04/201020/08/2010FrenchPDF
Abridged model31/12/200814/04/200931/07/2009FrenchPDF
Abridged model31/12/200708/04/200829/07/2008FrenchPDF
Abridged model31/12/200610/04/200710/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

RAYMONDE SAUVAGE

Director

Active

Ended mandates

JEAN-PIERRE HERAIL

Director · until 31 décembre 2009

Ended
JEAN-PIERRE HERAIL

Director

Ended
Raymonde SAUVAGE

Mandate

Ended
RAYMONDE SAUVAGE

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office01/06/2026
    SIEGE SOCIAL
    PDF
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/10/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/10/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/10/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/04/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/08/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/01/2004
    DEMISSIONS, NOMINATIONS - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-21,3 k €
  2. 2024
    Annual accounts 2024-19,8 k €
  3. 2023
    Annual accounts 2023-47,8 k €
  4. 2022
    Annual accounts 202220 k €
  5. 2021
    Annual accounts 202113,1 k €
  6. 2020
    Annual accounts 20208,9 k €
  7. 2019
    Annual accounts 2019-676,5 €
  8. 2018
    Annual accounts 201811,5 k €
  9. 2017
    Annual accounts 2017-7,4 k €
  10. 2016
    Annual accounts 20162 k €
  11. 2015
    Annual accounts 201522,7 k €
  12. 2014
    Annual accounts 201419,1 k €
  13. 2013
    Annual accounts 2013-14,4 k €
  14. 2012
    Annual accounts 2012-22,9 k €
  15. 2011
    Annual accounts 20112,7 k €
  16. 2010
    Annual accounts 2010-8,1 k €
  17. 2009
    Annual accounts 2009-14,4 k €
  18. 2008
    Annual accounts 2008167 €
  19. 2007
    Annual accounts 2007944 €
  20. 2006
    Annual accounts 2006305 €
  21. 25/06/1982
    IncorporationPublic limited company