ACTIVE

Vranken

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

881,5 k €

+13.4% YoY

Revenue

10,2 M €

-8.3% YoY

Equity

4 M €

+10.4% YoY

Workforce

26,5 ETP

+2.7% YoY

What does Vranken do?

Vranken is a Public limited company incorporated in 1982. Its main activity is: Joinery installation. Its registered office is in Nieuwerkerken (Limb.). It employs on average 26,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.971.765

Incorporation

22/06/1982

Legal form

Public limited company

Registered office

Diestersteenweg 182
3850 Nieuwerkerken (Limb.) · FlandreSee on map

Contributed capital

180 700,00 €

Latest accounts

31/12/2025

Average workforce

26,5 ETP

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories 41001Construction of buildings 41201Construction of residential and non-residential buildings 43211Electrical installation+6

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	10,2 M €	-8.3%	11,1 M €	+2.1%	10,9 M €	+4.7%	10,4 M €	+22.7%	8,5 M €	-12.9%	9,7 M €	-8.4%	10,6 M €	+33.2%	8 M €	-4.5%	8,3 M €	-16.7%	10 M €		–		8,9 M €	-9.5%	9,8 M €	+8.1%	9,1 M €		–		–		–		–		–		–
EBITDA	1,5 M €	-9.6%	1,6 M €	+9.4%	1,5 M €	+79.7%	827 k €	-30.2%	1,2 M €	+20.2%	985,7 k €	+3.6%	951,1 k €	-11.8%	1,1 M €	-4.0%	1,1 M €	+7.2%	1 M €	+9.7%	954,2 k €	-11.4%	1,1 M €	-0.1%	1,1 M €	+7.1%	1 M €	+3.8%	969,3 k €	-10.0%	1,1 M €	+20.6%	892,7 k €	+54.7%	577 k €	+14.1%	505,9 k €	+0.8%	501,8 k €
Operating result	1,2 M €	+13.0%	1,1 M €	-13.1%	1,2 M €	+140%	509,3 k €	-41.1%	865,1 k €	+42.0%	609,4 k €	+7.2%	568,5 k €	-15.3%	671,3 k €	-6.5%	718 k €	+10.6%	649 k €	+13.7%	570,5 k €	-19.3%	707,3 k €	+0.9%	701,3 k €	+9.5%	640,4 k €	+7.7%	594,7 k €	-19.3%	737 k €	+34.7%	547 k €	+28.0%	427,5 k €	+5.1%	406,6 k €	-1.5%	412,8 k €
Net result	881,5 k €	+13.4%	777,6 k €	-12.9%	892,8 k €	+156%	349,2 k €	-41.0%	592,1 k €	+34.3%	440,7 k €	+11.3%	396 k €	-1.9%	403,7 k €	-3.6%	418,9 k €	+12.2%	373,3 k €	+18.7%	314,5 k €	-16.7%	377,7 k €	-0.7%	380,4 k €	+15.5%	329,3 k €	+8.5%	303,4 k €	-32.5%	449,7 k €	+46.6%	306,9 k €	+3.0%	297,8 k €	+17.3%	253,8 k €	-7.0%	272,8 k €
Balance sheet
Equity	4 M €	+10.4%	3,7 M €	+8.2%	3,4 M €	+13.1%	3 M €	-0.0%	3 M €	+5.0%	2,8 M €	+1.6%	2,8 M €	-0.3%	2,8 M €	+0.1%	2,8 M €	+1.0%	2,8 M €	-1.1%	2,8 M €	+0.5%	2,8 M €	-0.8%	2,8 M €	+0.7%	2,8 M €	+1.1%	2,8 M €	+7.9%	2,6 M €	+15.8%	2,2 M €	+16.1%	1,9 M €	+18.5%	1,6 M €	+19.4%	1,3 M €
Total assets	6,6 M €	+3.6%	6,4 M €	-0.0%	6,4 M €	+3.5%	6,2 M €	-3.7%	6,4 M €	-17.1%	7,8 M €	+2.1%	7,6 M €	+9.8%	6,9 M €	+12.9%	6,1 M €	-10.9%	6,9 M €	+0.1%	6,9 M €	+7.4%	6,4 M €	-11.7%	7,2 M €	+5.2%	6,9 M €	-7.0%	7,4 M €	+1.7%	7,3 M €	+9.3%	6,7 M €	+75.4%	3,8 M €	+44.0%	2,6 M €	+23.5%	2,1 M €
Cash	1,1 M €	-14.3%	1,3 M €	-23.8%	1,7 M €	+54.5%	1,1 M €	+48.8%	731,1 k €	-45.9%	1,4 M €	+72.7%	783 k €	+84.0%	425,6 k €	-62.1%	1,1 M €	+5.8%	1,1 M €	-21.5%	1,4 M €	+53.9%	878,4 k €	+5.9%	829,3 k €	-14.6%	971,2 k €	-18.7%	1,2 M €	+90.5%	627 k €	+12.9%	555,3 k €	-44.6%	1 M €	+101%	500,1 k €	-12.5%	571,8 k €
Debts	2,6 M €	-5.5%	2,8 M €	-9.2%	3 M €	-5.5%	3,2 M €	-6.9%	3,4 M €	-26.7%	4,7 M €	-2.1%	4,8 M €	+16.7%	4,1 M €	+23.7%	3,3 M €	-19.0%	4,1 M €	+0.9%	4,1 M €	+12.8%	3,6 M €	-18.6%	4,4 M €	+8.3%	4,1 M €	-11.9%	4,6 M €	-1.6%	4,7 M €	+6.1%	4,4 M €	+135%	1,9 M €	+84.2%	1 M €	+30.4%	785,5 k €
Other
Workforce	26,5 ETP	+2.7%	25,8 ETP	-5.1%	27,2 ETP	-1.4%	27,6 ETP	-6.1%	29,4 ETP	-1.3%	29,8 ETP	+17.3%	25,4 ETP	-0.4%	25,5 ETP	+0.4%	25,4 ETP	-9.0%	27,9 ETP	+3.7%	26,9 ETP	+6.3%	25,3 ETP	+7.7%	23,5 ETP	-2.9%	24,2 ETP	-8.0%	26,3 ETP	+2.7%	25,6 ETP	-12.9%	29,4 ETP	-0.7%	29,6 ETP	-6.3%	31,6 ETP	+5.0%	30,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Christian Claes

Managing director · until 09 septembre 2030

Active

Filip Claes

Managing director · until 09 septembre 2030

Active

Ended mandates

Christian Claes

Director · since 03 juin 2019 · until 06 mai 2025

Ended

Filip Claes

Managing director · since 03 juin 2019 · until 06 mai 2025

Ended

Christian Claes

Director · since 07 mai 2013 · until 07 mai 2019

Ended

FILCHRIS

Director · since 07 mai 2013 · until 07 mai 2019 · 0437.992.711

Represented by Filip Claes

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/07/2025	30/08/2024	27/07/2023	31/05/2022	17/08/2021
General meeting	05/05/2026	30/06/2025	07/05/2024	30/06/2023	03/05/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	05/05/2026	31/08/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	29/07/2025	Dutch	PDF
Full model	31/12/2023	07/05/2024	30/08/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Full model	31/12/2021	03/05/2022	31/05/2022	Dutch	PDF
Full model	31/12/2020	28/06/2021	17/08/2021	Dutch	PDF
Full model	31/12/2019	25/08/2020	02/09/2020	Dutch	PDF
Full model	31/12/2018	07/05/2019	22/07/2019	Dutch	PDF
Full model	31/12/2017	02/05/2018	01/08/2018	Dutch	PDF
Full model	31/12/2016	02/05/2017	20/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	25/07/2016	Dutch	PDF
Full model	31/12/2014	04/05/2015	14/08/2015	Dutch	PDF
Full model	31/12/2013	06/05/2014	30/06/2014	Dutch	PDF
Full model	31/12/2012	07/05/2013	22/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/05/2012	16/08/2012	Dutch	PDF
Abridged modelCorrection	31/12/2010	03/05/2011	08/02/2012	Dutch	PDF
Abridged model	31/12/2010	03/05/2011	19/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/05/2010	27/05/2010	Dutch	PDF
Abridged model	31/12/2008	05/05/2009	07/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/05/2008	11/08/2008	Dutch	PDF
Abridged model	31/12/2006	01/05/2007	22/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Christian Claes

Managing director · until 09 septembre 2030

Active

Filip Claes

Managing director · until 09 septembre 2030

Active

Ended mandates

Christian Claes

Director · since 03 juin 2019 · until 06 mai 2025

Ended

Filip Claes

Managing director · since 03 juin 2019 · until 06 mai 2025

Ended

Christian Claes

Director · since 07 mai 2013 · until 07 mai 2019

Ended

FILCHRIS

Director · since 07 mai 2013 · until 07 mai 2019 · 0437.992.711

Represented by Filip Claes

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/07/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/10/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares25/10/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025881,5 k €↑
2024
Annual accounts 2024777,6 k €↓
2023
Annual accounts 2023892,8 k €↑
2022
Annual accounts 2022349,2 k €↓
2021
Annual accounts 2021592,1 k €↑
2020
Annual accounts 2020440,7 k €↑
2019
Annual accounts 2019396 k €↓
2018
Annual accounts 2018403,7 k €↓
2017
Annual accounts 2017418,9 k €↑
2016
Annual accounts 2016373,3 k €↑
2015
Annual accounts 2015314,5 k €↓
2014
Annual accounts 2014377,7 k €↓
2013
Annual accounts 2013380,4 k €↑
2012
Annual accounts 2012329,3 k €↑
2011
Annual accounts 2011303,4 k €↓
2010
Annual accounts 2010449,7 k €↑
2009
Annual accounts 2009306,9 k €↑
2008
Annual accounts 2008297,8 k €↑
2007
Annual accounts 2007253,8 k €↓
2006
Annual accounts 2006272,8 k €
22/06/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Vranken

Overview

What does Vranken do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline