ACTIVE

FRAIDILUX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

276,1 k €

-16.6% YoY

Gross margin

638,7 k €

-5.8% YoY

Equity

1,7 M €

+13.4% YoY

What does FRAIDILUX do?

FRAIDILUX is a Public limited company incorporated in 1982. Its main activity is: Wholesale of dairy products, eggs and edible oils and fats. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0422.992.155

Incorporation

01/09/1982

Legal form

Public limited company

Registered office

Chaussée de Dinant 320 box b
5000 Namur · WallonieSee on map

Contributed capital

136 985,00 €

Latest accounts

31/12/2025

Activities (NACE)

46331Wholesale of dairy products, eggs and edible oils and fats· main 46331Wholesale of dairy products, eggs and edible oils and fats 51331Air transport 47271Retail sale of food, beverages and tobacco in specialised stores 47291Other retail sale of food in specialised stores 52271Support activities for transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	638,7 k €	-5.8%	678,4 k €	-9.1%	746,1 k €	+20.2%	620,5 k €	+51.7%	409 k €	+59.8%	256 k €	-41.2%	435,1 k €	+10.7%	393,1 k €	+21.3%	324 k €	-2.6%	332,6 k €	+10.9%	300 k €	+2.0%	294 k €	+13.6%	258,7 k €	-0.5%	259,9 k €	-8.4%	283,7 k €	+24.0%	228,7 k €	+44.6%	158,2 k €	-9.7%	175,2 k €	-16.4%	209,6 k €	+28.2%	163,5 k €
EBITDA	382,1 k €	-20.4%	479,8 k €	-8.9%	526,9 k €	+9.6%	480,7 k €	+66.9%	288 k €	+67.7%	171,8 k €	-45.2%	313,2 k €	+15.8%	270,5 k €	+29.6%	208,7 k €	+32.1%	157,9 k €	-24.8%	210 k €	+6.7%	196,9 k €	+65.9%	118,7 k €	-8.0%	129 k €	-25.6%	173,5 k €	+23.0%	141,1 k €	+2490%	5,4 k €	-95.0%	108,2 k €	-24.4%	143,1 k €	+99.4%	71,8 k €
Operating result	370,6 k €	-21.3%	471 k €	-1.1%	476,1 k €	+10.8%	429,6 k €	+87.6%	229 k €	+102%	113,5 k €	-27.9%	157,5 k €	-32.7%	234,1 k €	+78.1%	131,4 k €	+8.0%	121,7 k €	-30.7%	175,7 k €	+15.6%	152 k €	+83.0%	83 k €	-16.9%	99,9 k €	-28.2%	139,1 k €	+22.2%	113,8 k €	+733%	-18 k €	-126%	70 k €	-34.7%	107,3 k €	+268%	29,1 k €
Net result	276,1 k €	-16.6%	331 k €	+1.7%	325,4 k €	+10.3%	295,1 k €	+94.4%	151,8 k €	+97.0%	77 k €	-28.8%	108,3 k €	-25.8%	145,9 k €	+73.9%	83,9 k €	+18.3%	70,9 k €	+0.4%	70,6 k €	-33.8%	106,7 k €	+59.6%	66,9 k €	+207%	21,8 k €	-65.6%	63,3 k €	-8.5%	69,2 k €	+197%	-71 k €	-512%	17,3 k €	-2.6%	17,7 k €	+1256%	1,3 k €
Balance sheet
Equity	1,7 M €	+13.4%	1,5 M €	+17.6%	1,3 M €	+16.5%	1,1 M €	+24.1%	876,1 k €	+10.2%	795,2 k €	-9.5%	878,8 k €	+14.0%	770,5 k €	+23.3%	624,7 k €	+15.5%	540,8 k €	+15.1%	469,9 k €	+17.7%	399,3 k €	+32.4%	301,6 k €	+28.5%	234,7 k €	+10.2%	212,9 k €	+185%	74,6 k €	+1284%	5,4 k €	-92.9%	76,4 k €	+29.2%	59,1 k €	+42.8%	41,4 k €
Total assets	2,4 M €	+7.4%	2,3 M €	+9.1%	2,1 M €	-1.1%	2,1 M €	+26.3%	1,7 M €	+14.5%	1,4 M €	-16.6%	1,7 M €	+15.7%	1,5 M €	+13.7%	1,3 M €	+8.1%	1,2 M €	+17.3%	1 M €	-2.4%	1,1 M €	+7.9%	989,6 k €	+28.6%	769,5 k €	-6.6%	823,5 k €	+21.9%	675,7 k €	-3.2%	698,2 k €	+2.9%	678,8 k €	-7.8%	736 k €	-14.2%	857,5 k €
Cash	1,4 M €	+16.2%	1,2 M €	+14.6%	1 M €	+20.6%	850,5 k €	+5.8%	803,9 k €	+25.6%	640 k €	+12.3%	570 k €	+17.1%	486,6 k €	+16.3%	418,2 k €	+25.8%	332,4 k €	+110%	158,4 k €	-15.4%	187,3 k €	+193%	63,9 k €	+32.4%	48,3 k €	-6.4%	51,5 k €	+666%	6,7 k €	-35.8%	10,5 k €	-85.3%	71,1 k €	+297%	17,9 k €	-57.6%	42,3 k €
Debts	738,4 k €	-4.2%	771 k €	-4.2%	805 k €	-20.1%	1 M €	+33.8%	753,1 k €	+15.2%	654 k €	-21.1%	828,3 k €	+16.3%	712,3 k €	+7.3%	663,9 k €	-1.4%	673,1 k €	+18.2%	569,3 k €	-14.4%	665,4 k €	-0.9%	671,8 k €	+25.7%	534,5 k €	-12.4%	610,3 k €	+1.7%	600,3 k €	-13.4%	692,8 k €	+15.1%	601,9 k €	-11.0%	676,4 k €	-16.9%	814,1 k €
Other
Workforce	–		–		–		–		–		83 375,7 ETP		–		–		2,5 ETP	0.0%	2,5 ETP	-16.7%	3,0 ETP	0.0%	3,0 ETP	+11.1%	2,7 ETP	+8.0%	2,5 ETP	-10.7%	2,8 ETP	+21.7%	2,3 ETP	-23.3%	3,0 ETP	+25.0%	2,4 ETP	+9.1%	2,2 ETP	-4.3%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

ANNE-CATHERINE LABBE

Director · since 18 décembre 2023

Active

JEAN-CHARLES LABBE

Director · since 18 décembre 2023

Active

Ended mandates

JEAN-CHARLES LABBE

Director · since 01 janvier 2017

Ended

JEAN-CHARLES LABBE

Managing director · since 01 janvier 2017

Ended

JEAN-CHARLES LABBE

Director · since 02 janvier 2012

Ended

CLAUDE LABBE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO DU FRAIS● Active	0865.979.178
MATORECA● Active	0453.912.488

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/04/2026	01/04/2025	27/06/2024	04/04/2023	30/08/2022	30/08/2021
General meeting	09/04/2026	28/03/2025	18/06/2024	29/03/2023	23/08/2022	25/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/04/2026	13/04/2026	French	PDF
Abridged model	31/12/2024	28/03/2025	01/04/2025	French	PDF
Abridged model	31/12/2023	18/06/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	29/03/2023	04/04/2023	French	PDF
Abridged model	31/12/2021	23/08/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	25/08/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	23/07/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	27/08/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	17/07/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	18/07/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	26/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	19/09/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	01/09/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	26/04/2011	French	PDF
Abridged model	31/12/2008	29/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	09/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

ANNE-CATHERINE LABBE

Director · since 18 décembre 2023

Active

JEAN-CHARLES LABBE

Director · since 18 décembre 2023

Active

Ended mandates

JEAN-CHARLES LABBE

Director · since 01 janvier 2017

Ended

JEAN-CHARLES LABBE

Managing director · since 01 janvier 2017

Ended

JEAN-CHARLES LABBE

Director · since 02 janvier 2012

Ended

CLAUDE LABBE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates11/06/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/02/2011
CAPITAL, ACTIONS
PDF
Mandates24/03/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates29/01/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025276,1 k €↓
2024
Annual accounts 2024331 k €↑
2023
Annual accounts 2023325,4 k €↑
2022
Annual accounts 2022295,1 k €↑
2021
Annual accounts 2021151,8 k €↑
2020
Annual accounts 202077 k €↓
2019
Annual accounts 2019108,3 k €↓
2018
Annual accounts 2018145,9 k €↑
2017
Annual accounts 201783,9 k €↑
2016
Annual accounts 201670,9 k €↑
2015
Annual accounts 201570,6 k €↓
2014
Annual accounts 2014106,7 k €↑
2013
Annual accounts 201366,9 k €↑
2012
Annual accounts 201221,8 k €↓
2011
Annual accounts 201163,3 k €↓
2010
Annual accounts 201069,2 k €↑
2009
Annual accounts 2009-71 k €↓
2008
Annual accounts 200817,3 k €↓
2007
Annual accounts 200717,7 k €↑
2006
Annual accounts 20061,3 k €
01/09/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAIDILUX

Overview

What does FRAIDILUX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline