ACTIVE

Restoduc

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-18 k €

-140.4% YoY

Gross margin

46,8 k €

-61.6% YoY

Equity

764,1 k €

-2.3% YoY

What does Restoduc do?

Restoduc is a Public limited company incorporated in 1982. Its registered office is in Wemmel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.057.679

Incorporation

01/12/1982

Legal form

Public limited company

Registered office

Avenue du Champ de Blé 59
1780 Wemmel · FlandreSee on map

Contributed capital

88 029,42 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	46,8 k €	-61.6%	122 k €	+17.6%	103,8 k €	+38.7%	74,8 k €	+53.9%	48,6 k €	+192%	16,6 k €	+7310%	-230,9 €	-102%	13,7 k €	+3723%	358,4 €	-99.9%	378,8 k €	-17.6%	459,4 k €	+5.6%	435,2 k €	-55.1%	969,6 k €	-26.3%	1,3 M €	+28.3%	1 M €	+12.5%	911,8 k €	+3.9%	877,9 k €	-3.3%	908,2 k €
EBITDA	32,4 k €	-70.3%	109,1 k €	+94.9%	56 k €	-10.9%	62,8 k €	+76.5%	35,6 k €	+749%	4,2 k €	+149%	-8,5 k €	-228%	6,6 k €	+208%	-6,1 k €	+86.1%	-44 k €	-180%	55,3 k €	+3149%	1,7 k €	-99.1%	181,3 k €	-58.0%	431,9 k €	+65.6%	260,8 k €	+28.2%	203,4 k €	+16.5%	174,6 k €	-24.0%	229,6 k €
Operating result	-16,5 k €	-140%	41,5 k €	+483%	-10,8 k €	-18.1%	-9,2 k €	+80.8%	-47,6 k €	+48.7%	-92,8 k €	-103%	-45,8 k €	-50.8%	-30,4 k €	+41.0%	-51,5 k €	+55.9%	-116,7 k €	-389%	-23,9 k €	+69.7%	-78,8 k €	-178%	101,1 k €	-71.3%	351,5 k €	+102%	174,2 k €	+45.9%	119,4 k €	+34.3%	88,9 k €	-28.6%	124,4 k €
Net result	-18 k €	-140%	44,5 k €	+100%	22,2 k €	+447%	-6,4 k €	+85.5%	-44,1 k €	+46.9%	-83 k €	-111%	-39,3 k €	-60.2%	-24,6 k €	+46.6%	-46 k €	+65.7%	-134 k €	-160%	-51,5 k €	+56.2%	-117,6 k €	-378%	42,3 k €	-78.9%	200,6 k €	+135%	85,2 k €	+59.9%	53,3 k €	+55.6%	34,2 k €	-40.5%	57,6 k €
Balance sheet
Equity	764,1 k €	-2.3%	782,1 k €	+6.0%	737,6 k €	+3.1%	715,4 k €	-0.9%	721,8 k €	-5.8%	765,9 k €	-9.8%	848,9 k €	-4.4%	888,3 k €	-2.7%	912,8 k €	+117%	421,6 k €	-24.1%	555,6 k €	-8.5%	607,1 k €	-16.2%	724,7 k €	+6.2%	682,3 k €	+41.7%	481,7 k €	+21.5%	396,5 k €	+15.5%	343,2 k €	+11.1%	308,9 k €
Total assets	1,6 M €	-3.5%	1,6 M €	-1.6%	1,7 M €	-5.0%	1,7 M €	-3.8%	1,8 M €	-8.9%	2 M €	+69.0%	1,2 M €	-4.0%	1,2 M €	-1.7%	1,3 M €	+20.6%	1 M €	-13.3%	1,2 M €	-17.0%	1,4 M €	-11.3%	1,6 M €	-6.0%	1,7 M €	+8.7%	1,6 M €	-4.9%	1,7 M €	-3.4%	1,7 M €	-1.4%	1,8 M €
Cash	120,9 k €	-40.4%	202,7 k €	+18.9%	170,4 k €	+12823%	1,3 k €	-18.7%	1,6 k €	-94.9%	31,8 k €	-83.1%	188,8 k €	-55.9%	428,1 k €	+3.2%	414,8 k €	+993%	38 k €	-48.7%	74 k €	+86.6%	39,7 k €	-79.5%	193,4 k €	-22.7%	250,3 k €	+192%	85,7 k €	-23.8%	112,4 k €	-23.1%	146,2 k €	+49.4%	97,8 k €
Debts	601,5 k €	-5.0%	633,4 k €	-8.3%	690,8 k €	-8.7%	756,6 k €	-6.3%	807 k €	-12.4%	921,4 k €	+8715%	10,5 k €	-31.9%	15,4 k €	+184%	5,4 k €	-99.1%	605,1 k €	-5.1%	637,8 k €	-23.4%	832,8 k €	-6.2%	887,6 k €	-15.1%	1 M €	-5.6%	1,1 M €	-13.2%	1,3 M €	-8.1%	1,4 M €	-3.8%	1,4 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		11,4 ETP	+9.6%	10,4 ETP	-20.0%	13,0 ETP	-45.1%	23,7 ETP	-5.2%	25,0 ETP	+7.8%	23,2 ETP	-2.1%	23,7 ETP	-4.0%	24,7 ETP	-2.4%	25,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 21 ended

Active mandates

Calogero GRUTTADAURIA

Managing director · since 31 mai 2023 · until 31 mai 2029

Active

Laurence WERA

Director · since 31 mai 2023 · until 31 mai 2029

Active

Pierre DUCHATEAU

Director · since 31 mai 2023 · until 31 mai 2029

Active

Sébastien Jean-Michel G Duchâteau

Managing director · since 31 mai 2023 · until 31 mai 2029

Active

Ended mandates

Calogero GRUTTADAURIA

Director · since 31 mai 2017 · until 10 mai 2023

Ended

Laurence WERA

Director · since 31 mai 2017 · until 31 mai 2023

Ended

Pierre DUCHATEAU

Director · since 31 mai 2017 · until 31 mai 2023

Ended

Sébastien Jean-Michel G Duchâteau

Managing director · since 31 mai 2017 · until 31 mai 2023

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	30/09/2024	10/10/2023	30/08/2022	29/10/2021	30/11/2020
General meeting	31/05/2025	29/09/2024	31/05/2023	30/06/2022	31/05/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/05/2025	29/09/2025	Dutch	PDF
Micro model	31/12/2023	29/09/2024	30/09/2024	Dutch	PDF
Micro model	31/12/2022	31/05/2023	10/10/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	29/10/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	30/11/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	26/08/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	24/08/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	19/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	23/08/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	29/07/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 21 ended

Active mandates

Calogero GRUTTADAURIA

Managing director · since 31 mai 2023 · until 31 mai 2029

Active

Laurence WERA

Director · since 31 mai 2023 · until 31 mai 2029

Active

Pierre DUCHATEAU

Director · since 31 mai 2023 · until 31 mai 2029

Active

Sébastien Jean-Michel G Duchâteau

Managing director · since 31 mai 2023 · until 31 mai 2029

Active

Ended mandates

Calogero GRUTTADAURIA

Director · since 31 mai 2017 · until 10 mai 2023

Ended

Laurence WERA

Director · since 31 mai 2017 · until 31 mai 2023

Ended

Pierre DUCHATEAU

Director · since 31 mai 2017 · until 31 mai 2023

Ended

Sébastien Jean-Michel G Duchâteau

Managing director · since 31 mai 2017 · until 31 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring09/02/2016
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring15/10/2015
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Other06/11/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates15/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/06/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/06/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-18 k €↓
2023
Annual accounts 202344,5 k €↑
2022
Annual accounts 202222,2 k €↑
2021
Annual accounts 2021-6,4 k €↑
2020
Annual accounts 2020-44,1 k €↑
2019
Annual accounts 2019-83 k €↓
2018
Annual accounts 2018-39,3 k €↓
2017
Annual accounts 2017-24,6 k €↑
2016
Annual accounts 2016-46 k €↑
2014
Annual accounts 2014-134 k €↓
2013
Annual accounts 2013-51,5 k €↑
2012
Annual accounts 2012-117,6 k €↓
2011
Annual accounts 201142,3 k €↓
2010
Annual accounts 2010200,6 k €↑
2009
Annual accounts 200985,2 k €↑
2008
Annual accounts 200853,3 k €↑
2007
Annual accounts 200734,2 k €↓
2006
Annual accounts 200657,6 k €
01/12/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Restoduc

Overview

What does Restoduc do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline