ACTIVE

ORANGERIE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

145 k €

+0.5% YoY

Gross margin

235,4 k €

+3.2% YoY

Equity

500,8 k €

-8.2% YoY

What does ORANGERIE do?

ORANGERIE is a Public limited company incorporated in 1982. Its registered office is in Oostkamp.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.138.447

Incorporation

16/09/1982

Legal form

Public limited company

Registered office

Torhoutsestraat 105
8020 Oostkamp · FlandreSee on map

Contributed capital

99 157,41 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	235,4 k €	+3.2%	228,1 k €	+11.5%	204,5 k €	-71.5%	718,8 k €	-23.5%	939,5 k €	+3.6%	907,2 k €	+39.7%	649,2 k €	+18.3%	548,9 k €	-24.2%	724,5 k €	+9.2%	663,8 k €	-3.3%	686,8 k €	+4.2%	659,2 k €	+84.2%	357,9 k €	+47.2%	243,2 k €	+27.2%	191,2 k €	-53.5%	411,4 k €
EBITDA	222,8 k €	+1.9%	218,7 k €	+8.5%	201,5 k €	-54.7%	444,5 k €	-10.3%	495,5 k €	-5.9%	526,4 k €	+104%	258,4 k €	+64.4%	157,2 k €	-38.2%	254,4 k €	+125%	113 k €	-23.1%	146,9 k €	-16.1%	175 k €	+211%	56,3 k €	-62.1%	148,4 k €	-16.5%	177,7 k €	-30.5%	255,6 k €
Operating result	178,6 k €	+2.4%	174,5 k €	+22.3%	142,6 k €	-65.1%	408,6 k €	+19.4%	342,1 k €	-9.3%	377,2 k €	+256%	106 k €	+127%	46,6 k €	-70.9%	160,4 k €	+1670%	9,1 k €	-59.1%	22,2 k €	-32.2%	32,7 k €	+135%	-93,4 k €	-468%	25,4 k €	+48.3%	17,1 k €	-65.7%	49,9 k €
Net result	145 k €	+0.5%	144,2 k €	+17.3%	122,9 k €	-62.6%	328,2 k €	+55.4%	211,2 k €	-21.9%	270,3 k €	+386%	55,6 k €	+220%	17,4 k €	-79.2%	83,5 k €	+35.9%	61,5 k €	+7116%	851,7 €	-74.3%	3,3 k €	+103%	-128,5 k €	-182%	-45,6 k €	-320%	20,8 k €	-28.4%	29 k €
Balance sheet
Equity	500,8 k €	-8.2%	545,8 k €	-2.1%	557,5 k €	-49.7%	1,1 M €	+26.4%	877,3 k €	+31.7%	666,1 k €	+29.1%	515,8 k €	+1.1%	510,2 k €	+3.5%	492,9 k €	-3.2%	509,3 k €	+13.7%	447,9 k €	+0.2%	447 k €	+0.7%	443,7 k €	-22.5%	572,2 k €	-7.4%	617,8 k €	+3.5%	597,1 k €
Total assets	791,2 k €	-10.4%	883,4 k €	-44.5%	1,6 M €	-15.1%	1,9 M €	+59.3%	1,2 M €	+19.4%	984,8 k €	-9.5%	1,1 M €	+14.5%	950,7 k €	+3.1%	922,5 k €	-25.4%	1,2 M €	-1.4%	1,3 M €	-7.2%	1,4 M €	+14.1%	1,2 M €	-8.7%	1,3 M €	-12.4%	1,5 M €	+4.1%	1,4 M €
Cash	22 k €	-60.7%	55,9 k €	-65.1%	160 k €	-83.1%	947,6 k €	+175%	344,1 k €	+89.4%	181,7 k €	+50.7%	120,6 k €	-16.7%	144,8 k €	-42.3%	251 k €	+475%	43,7 k €	+4.9%	41,6 k €	+352%	9,2 k €	-80.3%	46,8 k €	+166944%	28 €	+3.0%	27,2 €	-99.5%	5,3 k €
Debts	269,4 k €	-15.0%	316,9 k €	-68.7%	1 M €	+35.6%	746,6 k €	+160%	287,4 k €	-6.3%	306,7 k €	-45.3%	560,3 k €	+30.3%	429,9 k €	+0.1%	429,5 k €	-39.8%	714 k €	-10.2%	794,7 k €	-11.4%	896,9 k €	+25.1%	717,1 k €	+16.9%	613,6 k €	-18.3%	751,3 k €	-9.0%	825,8 k €
Other
Workforce	–		–		0,0 ETP	-100%	6,1 ETP	-40.8%	10,3 ETP	+32.1%	7,8 ETP	-22.8%	10,1 ETP	-3.8%	10,5 ETP	+5.0%	10,0 ETP	-14.5%	11,7 ETP	-2.5%	12,0 ETP	+10.1%	10,9 ETP	+14.7%	9,5 ETP		–		–		3,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 26 ended

Active mandates

CW Hospitality

Director · 0877.839.211

Represented by Benjamin WILLAERT

Active

Sanders Kristof

Managing director · 0472.735.438

Represented by Kristof SANDERS

Active

Ended mandates

CW Hospitality

Director · since 05 octobre 2021 · 0877.839.211

Represented by Benjamin WILLAERT

Ended

Sanders Kristof

Managing director · since 01 octobre 2021 · 0472.735.438

Represented by Kristof SANDERS

Ended

Jan Vermast

Director · since 22 décembre 2015 · until 30 juin 2021

Ended

Jan Vermast

Director · since 22 décembre 2015

Ended

At this address

Other companies at this address

Company	CBE no.
CLK INVEST● Active	0502.781.682
CONSOORTEN DE JONGHE● Active	0434.193.378
EMVI● Active	0721.945.066
FORSA● Active	0463.670.787
KAROS● Active	0425.641.443
Natimmo● Active	0421.888.137
Sanders Kristof● Active	0472.735.438
WISAN● Active	1002.123.628

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	30/08/2024	28/07/2023	02/11/2022	07/05/2021	22/06/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	17/10/2022	07/05/2021	20/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	17/10/2022	02/11/2022	Dutch	PDF
Abridged model	31/12/2020	07/05/2021	07/05/2021	Dutch	PDF
Abridged model	31/12/2019	20/06/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	25/03/2019	19/04/2019	Dutch	PDF
Abridged model	31/12/2017	22/03/2018	12/04/2018	Dutch	PDF
Abridged model	31/12/2016	23/02/2017	17/03/2017	Dutch	PDF
Abridged model	31/12/2015	09/03/2016	04/04/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	25/04/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	26/04/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	27/04/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	29/04/2011	25/05/2011	Dutch	PDF
Abridged model	31/12/2009	20/08/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	23/04/2008	12/09/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	08/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 26 ended

Active mandates

CW Hospitality

Director · 0877.839.211

Represented by Benjamin WILLAERT

Active

Sanders Kristof

Managing director · 0472.735.438

Represented by Kristof SANDERS

Active

Ended mandates

CW Hospitality

Director · since 05 octobre 2021 · 0877.839.211

Represented by Benjamin WILLAERT

Ended

Sanders Kristof

Managing director · since 01 octobre 2021 · 0472.735.438

Represented by Kristof SANDERS

Ended

Jan Vermast

Director · since 22 décembre 2015 · until 30 juin 2021

Ended

Jan Vermast

Director · since 22 décembre 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Registered office31/05/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates24/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/01/2016
ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Mandates20/10/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/01/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/11/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024145 k €↑
2023
Annual accounts 2023144,2 k €↑
2022
Annual accounts 2022122,9 k €↓
2021
Annual accounts 2021328,2 k €↑
2019
Annual accounts 2019211,2 k €↓
2018
Annual accounts 2018270,3 k €↑
2017
Annual accounts 201755,6 k €↑
2016
Annual accounts 201617,4 k €↓
2015
Annual accounts 201583,5 k €↑
2014
Annual accounts 201461,5 k €↑
2013
Annual accounts 2013851,7 €↓
2012
Annual accounts 20123,3 k €↑
2011
Annual accounts 2011-128,5 k €↓
2010
Annual accounts 2010-45,6 k €↓
2009
Annual accounts 200920,8 k €↓
2008
Annual accounts 200829 k €
16/09/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ORANGERIE

Overview

What does ORANGERIE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline