ACTIVE

AUGEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

153,5 k €

+50.8% YoY

Gross margin

552,7 k €

+27.9% YoY

Equity

477,4 k €

-28.1% YoY

What does AUGEN do?

AUGEN is a Public limited company incorporated in 1982. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.145.969

Incorporation

20/10/1982

Legal form

Public limited company

Registered office

Rue Phocas Lejeune,Isnes 24
5032 Gembloux · WallonieSee on map

Contributed capital

74 373,02 €

Latest accounts

31/12/2025

Activities (NACE)

25999Manufacture of other fabricated metal products n.e.c.· main 25999Manufacture of other fabricated metal products n.e.c.28753Manufacture of machinery and equipment n.e.c.43211Electrical installation 43211Electrical installation 45310Wholesale trade of motor vehicle parts and accessories+6

Joint committees (2)

14901
218

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	552,7 k €	+27.9%	432,1 k €	-21.6%	551 k €	+14.7%	480,5 k €	+20.7%	398,2 k €	+36.0%	292,8 k €	-39.6%	484,5 k €	-18.3%	592,7 k €	+44.7%	409,5 k €	-13.7%	474,3 k €	-12.5%	541,8 k €	+20.1%	451,1 k €	-14.1%	525,5 k €	-6.4%	561,6 k €	+29.1%	435,1 k €	+13.8%	382,3 k €	+1.9%	375,1 k €	+3.2%	363,4 k €	+18.3%	307,2 k €	-11.0%	345 k €
EBITDA	243,2 k €	+33.5%	182,1 k €	-28.1%	253,1 k €	+16.4%	217,4 k €	+96.1%	110,8 k €	+57.5%	70,4 k €	-60.5%	178 k €	-31.5%	260,1 k €	+30.7%	199 k €	+47.0%	135,4 k €	-0.9%	136,6 k €	+15.9%	117,9 k €	+14.2%	103,2 k €	-28.0%	143,4 k €	+122%	64,7 k €	-25.9%	87,4 k €	-9.0%	96 k €	+10.4%	87 k €	+14.4%	76 k €	-31.4%	110,9 k €
Operating result	203,7 k €	+42.7%	142,7 k €	-32.0%	209,9 k €	+20.4%	174,3 k €	+157%	67,7 k €	+279%	17,9 k €	-84.0%	111,8 k €	-48.0%	215,1 k €	+71.6%	125,3 k €	+114%	58,6 k €	+8.0%	54,2 k €	+70.5%	31,8 k €	+130%	13,8 k €	-76.7%	59,5 k €	+472%	10,4 k €	-72.5%	37,8 k €	-36.0%	59 k €	+21.9%	48,4 k €	+31.1%	36,9 k €	-50.0%	73,8 k €
Net result	153,5 k €	+50.8%	101,8 k €	-32.3%	150,4 k €	+17.0%	128,6 k €	+233%	38,6 k €	+2673%	-1,5 k €	-103%	56,3 k €	+3027%	1,8 k €	-89.5%	17,2 k €	+27.9%	13,5 k €	+22.5%	11 k €	+318%	-5 k €	+83.1%	-29,8 k €	-221%	24,7 k €	+235%	-18,3 k €	-57.1%	-11,7 k €	-166%	17,6 k €	+344%	4 k €	-76.4%	16,8 k €	+42.0%	11,8 k €
Balance sheet
Equity	477,4 k €	-28.1%	663,8 k €	-12.9%	762 k €	+24.6%	611,6 k €	+26.6%	483 k €	+8.7%	444,4 k €	-0.3%	445,9 k €	+14.4%	389,6 k €	+294%	98,8 k €	+21.1%	81,6 k €	+10.5%	73,8 k €	-5.1%	77,8 k €	-20.5%	97,8 k €	-31.4%	142,7 k €	+36.5%	104,5 k €	+21.9%	85,7 k €	-12.0%	97,4 k €	+8.4%	89,8 k €	+7.6%	83,4 k €	+25.2%	66,6 k €
Total assets	774,1 k €	-37.7%	1,2 M €	-8.7%	1,4 M €	+14.2%	1,2 M €	+2.8%	1,2 M €	-5.7%	1,2 M €	-1.6%	1,2 M €	-8.7%	1,4 M €	+20.9%	1,1 M €	-9.1%	1,2 M €	-4.0%	1,3 M €	-6.7%	1,4 M €	+6.3%	1,3 M €	-5.3%	1,4 M €	-0.2%	1,4 M €	+86.6%	741,8 k €	+6.7%	695,2 k €	-6.8%	745,7 k €	+0.3%	743,7 k €	-4.8%	781,6 k €
Cash	46,2 k €	+87.2%	24,7 k €	+2799%	850,8 €	-21.0%	1,1 k €		–		972 €	-95.5%	21,4 k €	-67.7%	66,3 k €	+1298%	4,7 k €	-51.1%	9,7 k €	+1687%	542 €	-71.9%	1,9 k €	+35.1%	1,4 k €		–		–		4,3 k €	+185%	1,5 k €		–		2,4 k €	-38.4%	3,8 k €
Debts	296,7 k €	-47.7%	567 k €	-4.1%	591,1 k €	+4.0%	568,4 k €	-9.1%	625,4 k €	-16.5%	748,9 k €	-2.6%	768,7 k €	-18.6%	944,8 k €	-5.5%	999,9 k €	-5.4%	1,1 M €	-5.4%	1,1 M €	-7.4%	1,2 M €	+12.1%	1,1 M €	-8.6%	1,2 M €	-3.2%	1,2 M €	+105%	594,3 k €	+10.9%	536,1 k €	-9.3%	590,9 k €	-0.7%	595,3 k €	-8.4%	650 k €
Other
Workforce	–		–		4,3 ETP	-4.4%	4,5 ETP		–		5,0 ETP	-16.7%	6,0 ETP		–		–		–		7,5 ETP	-3.8%	7,8 ETP	-6.0%	8,3 ETP	+2.5%	8,1 ETP	+11.0%	7,3 ETP	0.0%	7,3 ETP	0.0%	7,3 ETP	-16.1%	8,7 ETP	+19.2%	7,3 ETP	+1.4%	7,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Emmanuelle Roulet

Director · since 07 septembre 2023

Active

RDL HOLDING

Director · 0553.661.647

Represented by Sophie Leboutte

Active

Sophie Leboutte

Director

Active

Ended mandates

Sophie Leboutte

Director · since 29 juin 2020

Ended

Sophie Leboutte

Représentant permanent personne morale · since 19 juin 2020

Ended

RDL HOLDING

Director · since 29 décembre 2014 · 0553.661.647

Represented by Sophie Leboutte

Ended

LOGIC POWER

Director · since 09 septembre 2014 · 0454.889.913

Represented by Emmanuelle ROULET

Ended

At this address

Other companies at this address

Company	CBE no.
HYMETEC● Bankrupt	0458.895.419
RDL HOLDING● Active	0553.661.647

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	29/07/2025	30/08/2024	29/12/2023	10/10/2023	31/08/2021
General meeting	27/06/2026	28/06/2025	29/06/2024	21/09/2023	26/08/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	07/07/2026	French	PDF
Micro model	31/12/2024	28/06/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	21/09/2023	29/12/2023	French	PDF
Micro modelCorrection	31/12/2021	26/08/2022	10/10/2023	French	PDF
Micro model	31/12/2021	25/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	27/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	10/04/2017	14/04/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	15/09/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	27/08/2014	23/10/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	24/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Emmanuelle Roulet

Director · since 07 septembre 2023

Active

RDL HOLDING

Director · 0553.661.647

Represented by Sophie Leboutte

Active

Sophie Leboutte

Director

Active

Ended mandates

Sophie Leboutte

Director · since 29 juin 2020

Ended

Sophie Leboutte

Représentant permanent personne morale · since 19 juin 2020

Ended

RDL HOLDING

Director · since 29 décembre 2014 · 0553.661.647

Represented by Sophie Leboutte

Ended

LOGIC POWER

Director · since 09 septembre 2014 · 0454.889.913

Represented by Emmanuelle ROULET

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/02/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates29/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates17/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates29/12/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2010
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/09/2005
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025153,5 k €↑
2024
Annual accounts 2024101,8 k €↓
2023
Annual accounts 2023150,4 k €↑
2022
Annual accounts 2022128,6 k €↑
2021
Annual accounts 202138,6 k €↑
2020
Annual accounts 2020-1,5 k €↓
2019
Annual accounts 201956,3 k €↑
2018
Annual accounts 20181,8 k €↓
2017
Annual accounts 201717,2 k €↑
2016
Annual accounts 201613,5 k €↑
2015
Annual accounts 201511 k €↑
2014
Annual accounts 2014-5 k €↑
2013
Annual accounts 2013-29,8 k €↓
2012
Annual accounts 201224,7 k €↑
2011
Annual accounts 2011-18,3 k €↓
2010
Annual accounts 2010-11,7 k €↓
2009
Annual accounts 200917,6 k €↑
2008
Annual accounts 20084 k €↓
2007
Annual accounts 200716,8 k €↑
2006
Annual accounts 200611,8 k €
20/10/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUGEN

Overview

What does AUGEN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline