ACTIVE

IMAGRANT

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
317,8 k €
+12.0% YoY
Gross margin
433,9 k €
+20.8% YoY
Equity
1,4 M €
+29.5% YoY

What does IMAGRANT do?

IMAGRANT is a Public limited company incorporated in 1982. Its main activity is: Real estate agencies. Its registered office is in Deinze.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0423.171.606
Incorporation
06/10/1982
Legal form
Public limited company
Registered office
Molenhuisstraat 40
9800 Deinze · FlandreSee on map
Contributed capital
123 946,76 €
Latest accounts
30/09/2025
Activities (NACE)
68310Real estate agencies· main68311Real estate agencies70311Activities of head offices; management consultancy activities92611Gambling and betting activities93110Operation of sports facilities93110Operation of sports facilities
Joint committees (2)
  • 145
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920072006
Income statement
Gross margin433,9 k €359,2 k €67,9 k €29,5 k €20,8 k €52 k €169,5 k €90,7 k €127,9 k €89,5 k €30,5 k €77,5 k €90,9 k €106,6 k €82,3 k €75,2 k €270,8 k €54,1 k €31,8 k €
EBITDA428 k €358,3 k €64,6 k €22,2 k €20,2 k €51,3 k €168,9 k €89,9 k €121,5 k €56,4 k €31,2 k €29,3 k €11,4 k €24,7 k €51,8 k €31,7 k €116,6 k €18,6 k €20,7 k €
Operating result422,3 k €349,8 k €57 k €14 k €15,5 k €46,6 k €166,9 k €88,1 k €112,2 k €46,4 k €21,3 k €19,4 k €1,1 k €17,7 k €39,9 k €19,7 k €99 k €4,6 k €12,1 k €
Net result317,8 k €283,8 k €39,2 k €10,6 k €11 k €32 k €114,1 k €58,9 k €75,2 k €33,2 k €18,4 k €16,5 k €1,1 k €16,5 k €31,6 k €17,3 k €74,8 k €5,2 k €11,9 k €
Balance sheet
Equity1,4 M €1,1 M €832,7 k €793,6 k €783 k €772 k €740 k €625,9 k €567 k €491,8 k €458,6 k €440,2 k €423,7 k €422,6 k €406,1 k €374,5 k €357,2 k €406,3 k €401,2 k €
Total assets1,5 M €1,3 M €982,6 k €884,1 k €870,4 k €946,3 k €901,2 k €764,7 k €691,3 k €622,3 k €594,4 k €549,9 k €557,6 k €547,3 k €540,7 k €553,5 k €602,6 k €515,1 k €470,2 k €
Cash119,7 k €69,3 k €70,7 k €407,8 k €522,2 k €447,8 k €318,2 k €41,1 k €207,2 k €175 k €105,6 k €84,2 k €118,1 k €98,2 k €108,3 k €162,4 k €123,7 k €161,3 k €65,4 k €
Debts155 k €182 k €149,8 k €90,5 k €87,4 k €174,3 k €161,2 k €138,8 k €124,3 k €130,3 k €135,8 k €109,7 k €133,9 k €124,7 k €134,7 k €179 k €245,4 k €108,8 k €69 k €
Other
Workforce–––––––––1,0 ETP–1,8 ETP2,0 ETP2,0 ETP1,0 ETP1,0 ETP2,0 ETP1,3 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 10 ended

Active mandates

Joris Suda

Director

Active

Ended mandates

Joris Suda

Managing director · since 07 janvier 2015 · until 31 décembre 2020

Ended
Joris Suda

Managing director · since 07 janvier 2009 · until 07 janvier 2015

Ended
Joris Suda

Director · since 01 janvier 2001 · until 31 décembre 2007

Ended
Marleen Suda

Director · since 01 janvier 2001 · until 31 décembre 2007

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202630/05/202531/05/202431/05/202331/05/202230/04/2021
General meeting28/03/202629/03/202530/03/202425/03/202326/03/202227/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202528/03/202631/08/2026DutchPDF
Micro model30/09/202429/03/202530/05/2025DutchPDF
Micro model30/09/202330/03/202431/05/2024DutchPDF
Micro model30/09/202225/03/202331/05/2023DutchPDF
Micro model30/09/202126/03/202231/05/2022DutchPDF
Micro model30/09/202027/03/202130/04/2021DutchPDF
Micro model30/09/201927/05/202031/05/2020DutchPDF
Micro model30/09/201830/03/201929/05/2019DutchPDF
Micro model30/09/201731/03/201831/05/2018DutchPDF
Abridged model30/09/201625/03/201722/05/2017DutchPDF
Abridged model30/09/201526/03/201610/05/2016DutchPDF
Abridged model30/09/201427/03/201530/04/2015DutchPDF
Abridged model30/09/201328/03/201413/05/2014DutchPDF
Abridged model30/09/201229/03/201330/04/2013DutchPDF
Abridged model30/09/201130/03/201206/06/2012DutchPDF
Abridged model30/09/201025/03/201111/05/2011DutchPDF
Abridged model30/09/200926/03/201012/05/2010DutchPDF
Abridged model31/12/200731/07/200821/08/2008DutchPDF
Abridged model31/12/200631/07/200724/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 10 ended

Active mandates

Joris Suda

Director

Active

Ended mandates

Joris Suda

Managing director · since 07 janvier 2015 · until 31 décembre 2020

Ended
Joris Suda

Managing director · since 07 janvier 2009 · until 07 janvier 2015

Ended
Joris Suda

Director · since 01 janvier 2001 · until 31 décembre 2007

Ended
Marleen Suda

Director · since 01 janvier 2001 · until 31 décembre 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/04/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/05/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/01/2009
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates03/12/2002
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025317,8 k €↑
  2. 2024
    Annual accounts 2024283,8 k €↑
  3. 2023
    Annual accounts 202339,2 k €↑
  4. 2022
    Annual accounts 202210,6 k €↓
  5. 2021
    Annual accounts 202111 k €↓
  6. 2020
    Annual accounts 202032 k €↓
  7. 2019
    Annual accounts 2019114,1 k €↑
  8. 2018
    Annual accounts 201858,9 k €↓
  9. 2017
    Annual accounts 201775,2 k €↑
  10. 2016
    Annual accounts 201633,2 k €↑
  11. 2015
    Annual accounts 201518,4 k €↑
  12. 2014
    Annual accounts 201416,5 k €↑
  13. 2013
    Annual accounts 20131,1 k €↓
  14. 2012
    Annual accounts 201216,5 k €↓
  15. 2011
    Annual accounts 201131,6 k €↑
  16. 2010
    Annual accounts 201017,3 k €↓
  17. 2009
    Annual accounts 200974,8 k €↑
  18. 2007
    Annual accounts 20075,2 k €↓
  19. 2006
    Annual accounts 200611,9 k €
  20. 06/10/1982
    IncorporationPublic limited company