ACTIVE

HAMPHARMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

143,5 k €

-34.4% YoY

Gross margin

504 k €

+3.8% YoY

Equity

30,8 k €

+3.5% YoY

Workforce

2,7 ETP

-3.6% YoY

What does HAMPHARMA do?

HAMPHARMA is a Private limited company incorporated in 1982. Its registered office is in Tessenderlo-Ham. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.277.613

Incorporation

01/07/1982

Legal form

Private limited company

Registered office

Bevrijdingsstraat 32
3945 Tessenderlo-Ham · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

2,7 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	504 k €	+3.8%	485,4 k €	+2.8%	472,2 k €	+12.0%	421,5 k €	+8.2%	389,6 k €	+50.3%	259,3 k €	-17.0%	312,2 k €	-7.0%	335,6 k €	+14.0%	294,5 k €	-5.1%	310,4 k €	-1.3%	314,4 k €	+6.5%	295,3 k €	+0.7%	293,3 k €	+5.5%	278,1 k €	+2.2%	272,3 k €	+4.6%	260,4 k €	-4.3%	272,1 k €	+14.0%	238,7 k €	-11.1%	268,3 k €	+14.9%	233,6 k €
EBITDA	323,4 k €	+16.9%	276,7 k €	-10.0%	307,6 k €	+9.2%	281,8 k €	+2.0%	276,4 k €	+54.9%	178,4 k €	-15.8%	211,9 k €	-3.6%	219,9 k €	+26.3%	174,1 k €	-14.8%	204,3 k €	+13.0%	180,8 k €	+10.1%	164,2 k €	+3.7%	158,4 k €	+10.6%	143,2 k €	+3.5%	138,4 k €	+9.9%	126 k €	-4.5%	131,8 k €	+6.4%	123,9 k €	-29.8%	176,6 k €	+22.1%	144,6 k €
Operating result	213,3 k €	-12.2%	242,9 k €	-19.0%	300 k €	+8.9%	275,5 k €	+3.4%	266,4 k €	+57.3%	169,4 k €	-16.6%	203 k €	-3.5%	210,5 k €	+26.4%	166,5 k €	-15.5%	197,1 k €	+13.7%	173,4 k €	+9.9%	157,7 k €	+5.9%	148,9 k €	+11.7%	133,3 k €	+2.2%	130,4 k €	+12.5%	115,9 k €	-2.2%	118,5 k €	+2.8%	115,2 k €	-31.8%	169 k €	+24.6%	135,6 k €
Net result	143,5 k €	-34.4%	218,6 k €	-26.7%	298,1 k €	+9.4%	272,6 k €	+64.3%	165,9 k €	-13.7%	192,2 k €	-20.2%	241 k €	-3.1%	248,8 k €	+23.9%	200,7 k €	-15.0%	236,1 k €	+9.9%	214,9 k €	+9.9%	195,5 k €	+1.7%	192,3 k €	+14.8%	167,5 k €	-0.9%	168,9 k €	+5.3%	160,5 k €	-25.2%	214,4 k €	+37.3%	156,2 k €	+30.9%	119,3 k €	+24.1%	96,1 k €
Balance sheet
Equity	30,8 k €	+3.5%	29,8 k €	+2.2%	29,1 k €	+0.4%	29 k €	+0.4%	28,9 k €	+0.1%	28,9 k €	+0.1%	28,8 k €	+0.1%	28,8 k €	+2.8%	28 k €	+0.8%	27,8 k €	+4.3%	26,7 k €	+3.4%	25,8 k €	+2.1%	25,3 k €	+1.0%	25 k €	+2.0%	24,5 k €	+4.0%	23,6 k €	-89.0%	215,1 k €	-28.5%	300,7 k €	+2.8%	292,6 k €	+15.5%	253,2 k €
Total assets	2 M €	+13.0%	1,7 M €	+165%	661,2 k €	+19.1%	555,4 k €	+9.7%	506,3 k €	+1.9%	496,8 k €	-6.2%	529,8 k €	+17.1%	452,3 k €	-1.2%	458 k €	-14.6%	536,3 k €	+3.8%	516,8 k €	+5.8%	488,6 k €	+4.6%	466,9 k €	+0.2%	466 k €	-3.1%	480,8 k €	-5.2%	507 k €	-4.0%	527,9 k €	-5.3%	557,1 k €	+5.8%	526,4 k €	+24.8%	421,9 k €
Cash	303,8 k €	+5.8%	287,1 k €	+12.3%	255,7 k €	+7.9%	237 k €	+60.4%	147,8 k €	-29.7%	210 k €	+2.7%	204,6 k €	+16.3%	175,9 k €	-8.8%	192,9 k €	-24.0%	253,8 k €	+18.0%	215,1 k €	-4.1%	224,4 k €	+16.7%	192,2 k €	-1.8%	195,7 k €	-7.9%	212,4 k €	+5.3%	201,7 k €	-8.1%	219,3 k €	+54.3%	142,2 k €	-8.0%	154,6 k €	-21.7%	197,3 k €
Debts	1,9 M €	+12.3%	1,7 M €	+176%	623,3 k €	+20.6%	516,9 k €	+9.3%	473 k €	+4.4%	453,3 k €	-9.4%	500,2 k €	+18.7%	421,5 k €	-1.5%	427,8 k €	-15.7%	507,3 k €	+3.9%	488,1 k €	+5.6%	462,1 k €	+4.8%	441 k €	+0.5%	439,1 k €	-3.6%	455,4 k €	-5.6%	482,4 k €	+54.9%	311,4 k €	+21.4%	256,4 k €	+9.7%	233,9 k €	+38.7%	168,5 k €
Other
Workforce	2,7 ETP	-3.6%	2,8 ETP	0.0%	2,8 ETP	-3.4%	2,9 ETP	+3.6%	2,8 ETP	+47.4%	1,9 ETP	+11.8%	1,7 ETP	-15.0%	2,0 ETP	-9.1%	2,2 ETP	0.0%	2,2 ETP	+10.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Denayer Danielle

Director · since 28 septembre 2004 · 0452.988.614

Represented by Danielle DENAYER

Active

Ended mandates

Denayer Danielle

Director · since 28 septembre 2004 · 0452.988.614

Represented by Denayer DANIËLLE

Ended

Denayer Danielle

Director · since 28 septembre 2004 · 0452.988.614

Represented by Danielle DENAYER

Ended

DANIELLE BVBA DENAYER

Manager

Ended

Denayer Danielle

Manager · 0452.988.614

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	28/08/2025	28/08/2024	30/08/2023	28/08/2022	09/08/2021
General meeting	30/06/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	27/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	28/08/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	28/08/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	28/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	09/08/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	04/09/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	25/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	25/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	12/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	16/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

Denayer Danielle

Director · since 28 septembre 2004 · 0452.988.614

Represented by Danielle DENAYER

Active

Ended mandates

Denayer Danielle

Director · since 28 septembre 2004 · 0452.988.614

Represented by Denayer DANIËLLE

Ended

Denayer Danielle

Director · since 28 septembre 2004 · 0452.988.614

Represented by Danielle DENAYER

Ended

DANIELLE BVBA DENAYER

Manager

Ended

Denayer Danielle

Manager · 0452.988.614

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/03/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/08/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/10/2016
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares20/10/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025143,5 k €↓
2024
Annual accounts 2024218,6 k €↓
2024
Name changeHampharma
2023
Annual accounts 2023298,1 k €↑
2022
Annual accounts 2022272,6 k €↑
2021
Annual accounts 2021165,9 k €↓
2021
Name changeApoteek DEPLOIGE
2020
Annual accounts 2020192,2 k €↓
2019
Annual accounts 2019241 k €↓
2018
Annual accounts 2018248,8 k €↑
2017
Annual accounts 2017200,7 k €↓
2016
Annual accounts 2016236,1 k €↑
2015
Annual accounts 2015214,9 k €↑
2014
Annual accounts 2014195,5 k €↑
2013
Annual accounts 2013192,3 k €↑
2012
Annual accounts 2012167,5 k €↓
2011
Annual accounts 2011168,9 k €↑
2010
Annual accounts 2010160,5 k €↓
2009
Annual accounts 2009214,4 k €↑
2008
Annual accounts 2008156,2 k €↑
2007
Annual accounts 2007119,3 k €↑
2006
Annual accounts 200696,1 k €
01/07/1982
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HAMPHARMA

Overview

What does HAMPHARMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline