ACTIVE

JOASSIN-DAVIDTS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

83 k €

-53.1% YoY

Gross margin

690,5 k €

-16.3% YoY

Equity

145,2 k €

-69.9% YoY

Workforce

11,1 ETP

-5.1% YoY

What does JOASSIN-DAVIDTS do?

JOASSIN-DAVIDTS is a Private limited company incorporated in 1982. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Ans. It employs on average 11,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.298.201

Incorporation

08/11/1982

Legal form

Private limited company

Registered office

Rue de l'Economie 2
4431 Ans · WallonieSee on map

Contributed capital

20 451,21 €

Latest accounts

31/12/2025

Average workforce

11,1 ETP

Activities (NACE)

43221Plumbing, heat and air-conditioning installation· main 43221Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 45332Sale of motor vehicle parts and accessories

Joint committees (4)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	690,5 k €	-16.3%	825 k €	-6.8%	885,5 k €	+61.2%	549,3 k €	+11.6%	492,1 k €	+26.1%	390,3 k €	-6.3%	416,5 k €	+26.8%	328,5 k €	-22.8%	425,8 k €	+1.6%	419 k €	-5.9%	445,4 k €	-15.4%	526,4 k €	-23.8%	690,7 k €	+10.0%	627,7 k €	+2.4%	612,8 k €	+19.5%	513 k €	+12.3%	456,7 k €	-3.8%	474,6 k €	+5.9%	448,3 k €	+7.7%	416,1 k €
EBITDA	97,2 k €	-66.4%	289,6 k €	+3.1%	280,8 k €	+286%	72,7 k €	+13.3%	64,1 k €	+105%	31,4 k €	+246%	9,1 k €	+131%	-29,3 k €	-170%	42,1 k €	-35.7%	65,4 k €	+14.1%	57,3 k €	+29.9%	44,1 k €	-65.5%	127,9 k €	+7.6%	118,9 k €	-39.1%	195,1 k €	+37.9%	141,5 k €	+51.2%	93,6 k €	-5.8%	99,4 k €	+21.3%	82 k €	+9.4%	75 k €
Operating result	101,7 k €	-56.4%	233 k €	+98.9%	117,1 k €	+172%	43,1 k €	+99.2%	21,6 k €	+12.8%	19,2 k €	+12426%	153 €	+100%	-42,1 k €	-364%	15,9 k €	-35.5%	24,6 k €	+1283%	-2,1 k €	+88.5%	-18,2 k €	-128%	64,5 k €	+6.2%	60,7 k €	-45.7%	111,7 k €	+23.5%	90,4 k €	+121%	40,9 k €	-13.3%	47,2 k €	+34.4%	35,1 k €	+2.0%	34,4 k €
Net result	83 k €	-53.1%	176,8 k €	+94.4%	91 k €	+159%	35,1 k €	+156%	13,7 k €	-6.8%	14,7 k €	+232%	-11,1 k €	+81.2%	-58,9 k €	-4342%	-1,3 k €	-117%	8 k €	+142%	-19 k €	+57.1%	-44,3 k €	-310%	21,2 k €	-15.8%	25,1 k €	-53.6%	54,2 k €	+6.0%	51,1 k €	+183%	18,1 k €	-24.1%	23,8 k €	+91.8%	12,4 k €	+6.9%	11,6 k €
Balance sheet
Equity	145,2 k €	-69.9%	482,9 k €	+57.5%	306,6 k €	+39.4%	220 k €	+18.6%	185,4 k €	+7.9%	171,8 k €	+9.0%	157,7 k €	-6.8%	169,2 k €	-26.0%	228,6 k €	-0.8%	230,4 k €	+3.4%	222,9 k €	-8.1%	242,4 k €	-15.6%	287,2 k €	+7.8%	266,5 k €	+10.2%	241,9 k €	+28.4%	188,4 k €	+34.2%	140,3 k €	+5.3%	133,3 k €	+10.6%	120,6 k €	+10.4%	109,2 k €
Total assets	616,3 k €	-25.8%	830,8 k €	-8.6%	908,8 k €	+7.4%	846,2 k €	+65.3%	511,8 k €	-3.9%	532,5 k €	-13.7%	617,2 k €	+20.4%	512,4 k €	-21.3%	651 k €	-4.0%	678,4 k €	-15.1%	798,8 k €	-13.5%	923,1 k €	-18.6%	1,1 M €	+39.2%	814,3 k €	-50.9%	1,7 M €	+108%	797,5 k €	-1.7%	811,2 k €	+0.4%	808 k €	+3.8%	778,4 k €	-5.4%	822,9 k €
Cash	108,8 k €	-29.9%	155,2 k €	+16.8%	132,9 k €	-50.6%	268,8 k €	+380%	56 k €	-5.3%	59,1 k €	+1833%	3,1 k €	-78.6%	14,3 k €	-67.7%	44,2 k €	-54.6%	97,4 k €	+181%	34,6 k €	-34.2%	52,6 k €	+2.8%	51,1 k €	+17.1%	43,7 k €	-88.6%	384,4 k €	+172%	141,1 k €	-27.1%	193,7 k €	+497%	32,4 k €	-75.7%	133,6 k €	+28627%	465,2 €
Debts	366,3 k €	+122%	165,3 k €	-59.6%	409,4 k €	-1.6%	415,9 k €	+71.2%	242,9 k €	-32.3%	358,7 k €	-21.6%	457,4 k €	+34.2%	340,9 k €	-18.8%	420 k €	-5.4%	444 k €	-22.2%	570,6 k €	-15.0%	671,5 k €	-19.9%	838,7 k €	+54.0%	544,6 k €	-61.5%	1,4 M €	+133%	605,4 k €	-9.2%	666,9 k €	-0.4%	669,7 k €	+2.8%	651,2 k €	-7.9%	707,2 k €
Other
Workforce	11,1 ETP	-5.1%	11,7 ETP	0.0%	11,7 ETP	+8.3%	10,8 ETP	-6.9%	11,6 ETP	+6.4%	10,9 ETP	+5.8%	10,3 ETP	+8.4%	9,5 ETP	-18.1%	11,6 ETP	+2.7%	11,3 ETP	-9.6%	12,5 ETP	-6.7%	13,4 ETP	-11.8%	15,2 ETP	+2.0%	14,9 ETP	+3.5%	14,4 ETP	+20.0%	12,0 ETP	+0.8%	11,9 ETP	-2.5%	12,2 ETP	-2.4%	12,5 ETP	-8.1%	13,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

ALSATECH

Managing director · since 03 juin 2026 · 0715.753.102

Represented by Alexandre SAINTES

Active

CALIGA

Managing director · since 05 avril 2019 · until 20 août 2026 · 0677.439.387

Represented by Pascal CALIFICE

Active

Ended mandates

CALIGA

Director · since 05 avril 2019 · 0677.439.387

Represented by Pascal CALIFICE

Ended

CALIGA

Managing director · since 05 avril 2019 · 0677.439.387

Represented by Pascal CALIFICE

Ended

Philippe JOASSIN

Director · since 25 juin 1996 · until 05 avril 2019

Ended

Philippe JOASSIN

Manager · since 25 juin 1996

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2025	17/12/2024	09/11/2023	31/08/2022	13/08/2021
General meeting	30/06/2026	14/06/2025	31/10/2024	14/06/2023	14/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	14/06/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	31/10/2024	17/12/2024	French	PDF
Abridged model	31/12/2022	14/06/2023	09/11/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	13/08/2021	French	PDF
Abridged model	31/12/2019	10/09/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	05/04/2019	10/05/2019	French	PDF
Abridged model	31/12/2017	25/07/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	12/07/2016	French	PDF
Abridged model	31/12/2014	01/07/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	01/07/2011	French	PDF
Abridged model	31/12/2009	06/07/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	24/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

ALSATECH

Managing director · since 03 juin 2026 · 0715.753.102

Represented by Alexandre SAINTES

Active

CALIGA

Managing director · since 05 avril 2019 · until 20 août 2026 · 0677.439.387

Represented by Pascal CALIFICE

Active

Ended mandates

CALIGA

Director · since 05 avril 2019 · 0677.439.387

Represented by Pascal CALIFICE

Ended

CALIGA

Managing director · since 05 avril 2019 · 0677.439.387

Represented by Pascal CALIFICE

Ended

Philippe JOASSIN

Director · since 25 juin 1996 · until 05 avril 2019

Ended

Philippe JOASSIN

Manager · since 25 juin 1996

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates16/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates06/06/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583 k €↓
2024
Annual accounts 2024176,8 k €↑
2023
Annual accounts 202391 k €↑
2022
Annual accounts 202235,1 k €↑
2021
Annual accounts 202113,7 k €↓
2020
Annual accounts 202014,7 k €↑
2019
Annual accounts 2019-11,1 k €↑
2018
Annual accounts 2018-58,9 k €↓
2017
Annual accounts 2017-1,3 k €↓
2016
Annual accounts 20168 k €↑
2015
Annual accounts 2015-19 k €↑
2014
Annual accounts 2014-44,3 k €↓
2013
Annual accounts 201321,2 k €↓
2012
Annual accounts 201225,1 k €↓
2011
Annual accounts 201154,2 k €↑
2010
Annual accounts 201051,1 k €↑
2009
Annual accounts 200918,1 k €↓
2008
Annual accounts 200823,8 k €↑
2007
Annual accounts 200712,4 k €↑
2006
Annual accounts 200611,6 k €
08/11/1982
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOASSIN-DAVIDTS

Overview

What does JOASSIN-DAVIDTS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline