NORMAL SITUATION

BY JACQUES LITWAK

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

60,6 k €

+15.2% YoY

Gross margin

76,4 k €

-41.1% YoY

Equity

103,6 k €

+35.0% YoY

Company — Normal situation.

What does BY JACQUES LITWAK do?

BY JACQUES LITWAK is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.306.020

Legal form

Public limited company

Contributed capital

62 391,99 €

Latest accounts

30/06/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	76,4 k €	-41.1%	129,8 k €	+27.3%	102 k €	+78.0%	57,3 k €	-58.1%	136,9 k €	+20.9%	113,3 k €	-44.4%	203,6 k €	+28.0%	159,1 k €	+252%	45,2 k €	-32.0%	66,4 k €	+57.2%	42,3 k €	-65.2%	121,3 k €	+12.7%	107,7 k €	+58.3%	68 k €	+38.3%	49,2 k €	-25.7%	66,2 k €
EBITDA	19,5 k €	-68.7%	62,4 k €	-38.8%	102 k €	+89.4%	53,8 k €	-60.6%	136,5 k €	+21.8%	112,1 k €	-44.8%	203,2 k €	+30.6%	155,6 k €	+454%	28,1 k €	-5.0%	29,6 k €	+636%	4 k €	-92.4%	53,1 k €	+135%	22,6 k €	+147%	9,1 k €	-28.5%	12,8 k €	-60.9%	32,7 k €
Operating result	71,7 k €	+23.5%	58 k €	-39.7%	96,3 k €	+392%	19,6 k €	-80.9%	102,7 k €	+37.5%	74,7 k €	-53.4%	160,2 k €	+35.7%	118 k €	+363%	25,5 k €	-5.7%	27 k €	+1707%	1,5 k €	-97.0%	50,6 k €	+151%	20,1 k €	+203%	6,6 k €	-35.5%	10,3 k €	-76.7%	44,1 k €
Net result	60,6 k €	+15.2%	52,6 k €	-26.9%	71,9 k €	+307%	17,7 k €	-78.8%	83,5 k €	+65.1%	50,6 k €	+22.9%	41,2 k €	+3092%	1,3 k €	-93.4%	19,6 k €	-16.0%	23,4 k €	+2706%	832 €	-97.6%	34,7 k €	+108%	16,7 k €	+228%	5,1 k €	-37.1%	8,1 k €	-77.1%	35,2 k €
Balance sheet
Equity	103,6 k €	+35.0%	76,7 k €	-81.2%	407,1 k €	+13.3%	359,2 k €	+0.2%	358,5 k €	+10.3%	325 k €	+18.4%	274,4 k €	-8.9%	301,2 k €	+0.4%	299,9 k €	+7.0%	280,3 k €	+9.1%	256,9 k €	+0.3%	256,1 k €	+15.7%	221,4 k €	+8.1%	204,7 k €	+2.5%	199,7 k €	+4.2%	191,6 k €
Total assets	230,7 k €	-42.6%	401,8 k €	-28.6%	562,3 k €	+18.2%	475,9 k €	-16.0%	566,3 k €	-0.5%	569,3 k €	+17.1%	486 k €	-32.8%	722,7 k €	+50.7%	479,6 k €	-57.9%	1,1 M €	+18.1%	964,7 k €	+4.3%	925,3 k €	+14.3%	809,9 k €	+65.8%	488,5 k €	+4.3%	468,5 k €	-43.5%	828,8 k €
Cash	153,4 k €	-39.7%	254,2 k €	-14.9%	298,8 k €	+58.7%	188,3 k €	+2.0%	184,5 k €	+100%	92,1 k €	+85.4%	49,6 k €	-10.3%	55,3 k €	+3874%	1,4 k €	+156%	544 €	+8.6%	501 €	-85.4%	3,4 k €	-59.9%	8,5 k €	+61.8%	5,3 k €	+444%	970 €		–
Debts	117 k €	-54.7%	258,3 k €	+66.6%	155,1 k €	+32.9%	116,7 k €	-43.8%	207,8 k €	-10.8%	233 k €	+10.1%	211,6 k €	-49.8%	421,5 k €	+135%	179,7 k €	-79.1%	858,9 k €	+21.4%	707,7 k €	+5.8%	669,2 k €	+13.7%	588,4 k €	+107%	283,7 k €	+5.5%	268,8 k €	-57.8%	637,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	-41.2%	1,7 ETP	-15.0%	2,0 ETP	+53.8%	1,3 ETP	+30.0%	1,0 ETP	+100%	0,5 ETP

Governance

Board of directors

Seen on filing of 30/06/2022 · 2 active · 9 ended

Active mandates

NOTHUM SERVICES S.A.R.L.

Managing director

Represented by Jacques Litwak

Active

THOMAS LITWAK

Director

Active

Ended mandates

NOTHUM SERVICES S.A.R.L.

Managing director · since 29 mars 2019

Ended

STRATEX S.A.R.L.

Managing director · since 29 octobre 2014

Represented by Jacques Litwak

Ended

THOMAS LITWAK

Director · since 29 octobre 2014

Ended

Olivier PIRLOT

Director · since 21 décembre 2011 · until 20 décembre 2017

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/11/2022	27/01/2022	21/12/2020	26/11/2019	28/12/2018	03/01/2018
General meeting	18/11/2022	17/12/2021	18/12/2020	25/11/2019	27/12/2018	29/12/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

39 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2022	18/11/2022	28/11/2022	French	PDF
Abridged model	30/06/2021	17/12/2021	27/01/2022	French	PDF
Abridged model	30/06/2020	18/12/2020	21/12/2020	French	PDF
Micro model	30/06/2019	25/11/2019	26/11/2019	French	PDF
Micro model	30/06/2018	27/12/2018	28/12/2018	French	PDF
Micro model	30/06/2017	29/12/2017	03/01/2018	French	PDF
Abridged model	30/06/2016	21/12/2016	26/12/2016	French	PDF
Abridged model	30/06/2015	28/12/2015	31/12/2015	French	PDF
Abridged model	30/06/2014	19/12/2014	12/11/2015	French	PDF
Abridged model	30/06/2013	20/12/2013	17/03/2014	French	PDF
Abridged model	30/06/2012	21/12/2012	26/12/2012	French	PDF
Abridged model	30/06/2011	16/12/2011	28/02/2012	French	PDF
Abridged model	30/06/2010	17/12/2010	17/01/2011	French	PDF
Abridged model	30/06/2009	18/12/2009	04/01/2010	French	PDF
Abridged model	30/06/2008	19/12/2008	22/12/2008	French	PDF
Abridged model	30/06/2007	21/12/2007	24/12/2007	French	PDF
Abridged model	30/06/2006	22/12/2006	28/02/2007	French	PDF
Abridged model	30/06/2005	20/12/2005	16/01/2006	French	PDF
Abridged model	30/06/2004	29/12/2004	25/02/2005	French	PDF
Abridged model	30/06/2003	22/03/2004	29/03/2004	French	PDF
Abridged model	30/06/2002	08/05/2003	13/05/2003	French	PDF
Abridged model	30/06/2001	23/01/2002	30/01/2002	French	PDF
Abridged model	30/06/2000	15/05/2001	30/05/2001	French	PDF
Abridged model	30/06/1999	18/05/2001	23/05/2001	French	PDF

View all 39 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 2 active · 9 ended

Active mandates

NOTHUM SERVICES S.A.R.L.

Managing director

Represented by Jacques Litwak

Active

THOMAS LITWAK

Director

Active

Ended mandates

NOTHUM SERVICES S.A.R.L.

Managing director · since 29 mars 2019

Ended

STRATEX S.A.R.L.

Managing director · since 29 octobre 2014

Represented by Jacques Litwak

Ended

THOMAS LITWAK

Director · since 29 octobre 2014

Ended

Olivier PIRLOT

Director · since 21 décembre 2011 · until 20 décembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring16/12/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring30/09/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates19/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates19/06/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares25/07/2016
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring13/05/2015
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring02/03/2015
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates03/12/2014
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202260,6 k €↑
2021
Annual accounts 202152,6 k €↓
2020
Annual accounts 202071,9 k €↑
2019
Annual accounts 201917,7 k €↓
2018
Annual accounts 201883,5 k €↑
2017
Annual accounts 201750,6 k €↑
2016
Annual accounts 201641,2 k €↑
2015
Annual accounts 20151,3 k €↓
2014
Annual accounts 201419,6 k €↓
2013
Annual accounts 201323,4 k €↑
2012
Annual accounts 2012832 €↓
2011
Annual accounts 201134,7 k €↑
2010
Annual accounts 201016,7 k €↑
2009
Annual accounts 20095,1 k €↓
2008
Annual accounts 20088,1 k €↓
2007
Annual accounts 200735,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BY JACQUES LITWAK

Overview

What does BY JACQUES LITWAK do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline