OPHETHOM
0423.321.658 · rovalta.com · 23/09/2026
ACTIVE
OPHETHOM
Financial year 2025 · closed on 31/12/2025
Net result
1,8 k €
+88.3% YoY
Gross margin
13,9 k €
+139.8% YoY
Equity
212,9 k €
+0.8% YoY
Overview
What does OPHETHOM do?
OPHETHOM is a Public limited company incorporated in 1982. Its main activity is: Wholesale of perfume and cosmetics. Its registered office is in Binche.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0423.321.658
Incorporation
20/12/1982
Legal form
Public limited company
Registered office
Rue de la Princesse(BIN) 19
7130 Binche · WallonieSee on map
7130 Binche · WallonieSee on map
Contributed capital
72 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 116
- 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 13,9 k € | +140% | 5,8 k € | -52.8% | 12,3 k € | -27.7% | 17 k € | -73.0% | 63 k € | -27.0% | 86,2 k € | +55.4% | 55,5 k € | +172% | 20,4 k € | -63.3% | 55,6 k € | +1388% | -4,3 k € | +93.0% | -61,8 k € | -1690% | -3,5 k € | +74.5% | -13,5 k € | -347% | -3 k € | -107% | 43,5 k € | +350% | -17,4 k € | -145% | 38,2 k € | +232% | -28,9 k € | -146% | 63,3 k € | +40.5% | 45,1 k € |
| EBITDA | 11,7 k € | +125% | 5,2 k € | -55.3% | 11,7 k € | -28.7% | 16,3 k € | -73.6% | 62 k € | -27.9% | 85,9 k € | +56.0% | 55,1 k € | +183% | 19,4 k € | -13.4% | 22,4 k € | +171% | -31,4 k € | +51.5% | -64,7 k € | -914% | -6,4 k € | +59.7% | -15,8 k € | -80.2% | -8,8 k € | -126% | 33,9 k € | +258% | -21,4 k € | -238% | 15,6 k € | +126% | -59,4 k € | -396% | -12 k € | -136% | 32,8 k € |
| Operating result | 7,3 k € | +2304% | 302,7 € | -94.8% | 5,9 k € | -4.0% | 6,1 k € | -89.4% | 57,5 k € | -33.0% | 85,9 k € | +56.0% | 55,1 k € | +223% | 17 k € | +12.2% | 15,2 k € | +144% | -34,3 k € | +47.8% | -65,6 k € | -783% | -7,4 k € | +56.0% | -16,9 k € | -38.1% | -12,2 k € | -141% | 29,6 k € | +232% | -22,5 k € | -701% | 3,7 k € | +105% | -82,7 k € | -140% | -34,5 k € | -271% | 20,1 k € |
| Net result | 1,8 k € | +88.3% | 934,5 € | -80.6% | 4,8 k € | +35.6% | 3,5 k € | -90.6% | 37,6 k € | -42.4% | 65,3 k € | +19.5% | 54,7 k € | +238% | 16,2 k € | +27.6% | 12,7 k € | +147% | -27,1 k € | +55.8% | -61,2 k € | -813% | -6,7 k € | +59.6% | -16,6 k € | -290% | -4,3 k € | -115% | 28,8 k € | +185% | -33,8 k € | -2684% | 1,3 k € | -97.6% | 54,2 k € | +320% | -24,6 k € | -311% | 11,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 212,9 k € | +0.8% | 211,2 k € | +0.4% | 210,3 k € | +2.3% | 205,4 k € | +1.8% | 201,9 k € | +22.9% | 164,3 k € | +66.0% | 98,9 k € | +124% | 44,2 k € | +57.7% | 28,1 k € | +82.4% | 15,4 k € | -63.8% | 42,5 k € | -59.0% | 103,7 k € | -6.1% | 110,4 k € | -13.1% | 127 k € | -3.2% | 131,2 k € | +28.2% | 102,4 k € | -24.8% | 136,2 k € | +1.0% | 134,9 k € | +49.6% | 90,2 k € | -21.4% | 114,8 k € |
| Total assets | 225,3 k € | +2.5% | 219,7 k € | +0.3% | 219 k € | -5.8% | 232,6 k € | -4.7% | 244,1 k € | +26.3% | 193,2 k € | +83.6% | 105,2 k € | +109% | 50,4 k € | -14.9% | 59,3 k € | -5.5% | 62,7 k € | -8.7% | 68,7 k € | -38.2% | 111,3 k € | -8.5% | 121,6 k € | -13.1% | 140 k € | -3.4% | 144,9 k € | +13.7% | 127,4 k € | -9.7% | 141,1 k € | -33.5% | 212,4 k € | +36.3% | 155,8 k € | +13.1% | 137,8 k € |
| Cash | 149,8 k € | +3.3% | 145 k € | -4.1% | 151,2 k € | -13.2% | 174,3 k € | -17.5% | 211,2 k € | +17.7% | 179,4 k € | +102% | 89 k € | +157% | 34,7 k € | -9.3% | 38,3 k € | +10.8% | 34,5 k € | -6.7% | 37 k € | -17.1% | 44,6 k € | -48.5% | 86,7 k € | -24.6% | 114,9 k € | +21.6% | 94,5 k € | +53.3% | 61,6 k € | +27.2% | 48,4 k € | -50.2% | 97,2 k € | +110% | 46,4 k € | +19.2% | 38,9 k € |
| Debts | 12,3 k € | +45.2% | 8,5 k € | -3.6% | 8,8 k € | -67.6% | 27,1 k € | -35.7% | 42,2 k € | +45.8% | 28,9 k € | +358% | 6,3 k € | +1.9% | 6,2 k € | -80.1% | 31,2 k € | -34.0% | 47,4 k € | +80.4% | 26,3 k € | +246% | 7,6 k € | -20.1% | 9,5 k € | -22.0% | 12,2 k € | -4.7% | 12,8 k € | -47.1% | 24,2 k € | +492% | 4,1 k € | -94.7% | 76,9 k € | +18.7% | 64,8 k € | +231% | 19,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,6 ETP | +700% | 0,2 ETP | 0.0% | 0,2 ETP | 0.0% | 0,2 ETP | 0.0% | 0,2 ETP | -50.0% | 0,4 ETP | -50.0% | 0,8 ETP | 0.0% | 0,8 ETP | -20.0% | 1,0 ETP | -37.5% | 1,6 ETP | +433% | 0,3 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Jean-Michel LIBERT
ActiveEnded mandates
Mireille THIRION
EndedPhilippe RAINCHON
EndedMireille THIRION
EndedPhilippe RAINCHON
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
LIBINVEST● Active | 0432.258.031 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 23/06/2025 | 07/05/2024 | 09/05/2023 | 28/06/2022 | 25/08/2021 |
| General meeting | 06/05/2026 | 07/05/2025 | 02/05/2024 | 03/05/2023 | 04/05/2022 | 05/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/05/2026 | 23/06/2026 | French | |
| Micro model | 31/12/2024 | 07/05/2025 | 23/06/2025 | French | |
| Micro model | 31/12/2023 | 02/05/2024 | 07/05/2024 | French | |
| Micro model | 31/12/2022 | 03/05/2023 | 09/05/2023 | French | |
| Micro model | 31/12/2021 | 04/05/2022 | 28/06/2022 | French | |
| Micro model | 31/12/2020 | 05/05/2021 | 25/08/2021 | French | |
| Micro model | 31/12/2019 | 18/06/2020 | 19/06/2020 | French | |
| Micro model | 31/12/2018 | 02/05/2019 | 05/06/2019 | French | |
| Micro model | 31/12/2017 | 02/05/2018 | 11/06/2018 | French | |
| Abridged model | 31/12/2016 | 03/05/2017 | 10/05/2017 | French | |
| Abridged model | 31/12/2015 | 04/05/2016 | 09/05/2016 | French | |
| Abridged model | 31/12/2014 | 06/05/2015 | 07/05/2015 | French | |
| Abridged model | 31/12/2013 | 07/05/2014 | 21/05/2014 | French | |
| Abridged model | 31/12/2012 | 02/05/2013 | 03/05/2013 | French | |
| Abridged model | 31/12/2011 | 02/05/2012 | 03/05/2012 | French | |
| Abridged model | 31/12/2010 | 04/05/2011 | 06/06/2011 | French | |
| Abridged model | 31/12/2009 | 01/01/2010 | 06/05/2010 | French | |
| Abridged model | 31/12/2008 | 06/05/2009 | 05/06/2009 | French | |
| Abridged model | 31/12/2007 | 07/05/2008 | 16/05/2008 | French | |
| Abridged model | 31/12/2006 | 08/05/2007 | 31/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Jean-Michel LIBERT
ActiveEnded mandates
Mireille THIRION
EndedPhilippe RAINCHON
EndedMireille THIRION
EndedPhilippe RAINCHON
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,8 k €↑
- 2024Annual accounts 2024934,5 €↓
- 2023Annual accounts 20234,8 k €↑
- 2022Annual accounts 20223,5 k €↓
- 2021Annual accounts 202137,6 k €↓
- 2020Annual accounts 202065,3 k €↑
- 2019Annual accounts 201954,7 k €↑
- 2018Annual accounts 201816,2 k €↑
- 2017Annual accounts 201712,7 k €↑
- 2016Annual accounts 2016-27,1 k €↑
- 2015Annual accounts 2015-61,2 k €↓
- 2014Annual accounts 2014-6,7 k €↑
- 2013Annual accounts 2013-16,6 k €↓
- 2012Annual accounts 2012-4,3 k €↓
- 2011Annual accounts 201128,8 k €↑
- 2010Annual accounts 2010-33,8 k €↓
- 2009Annual accounts 20091,3 k €↓
- 2008Annual accounts 200854,2 k €↑
- 2007Annual accounts 2007-24,6 k €↓
- 2006Annual accounts 200611,7 k €
- 20/12/1982IncorporationPublic limited company