ACTIVE

HECAJAC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

164,1 k €

+76.2% YoY

Gross margin

380,6 k €

+28.4% YoY

Equity

3,1 M €

+5.6% YoY

What does HECAJAC do?

HECAJAC is a Public limited company incorporated in 1982. Its main activity is: Plant propagation. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.330.962

Incorporation

03/12/1982

Legal form

Public limited company

Registered office

Bd. Brand Whitlock 155 box 29
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

937 483,00 €

Latest accounts

31/12/2025

Activities (NACE)

01309Plant propagation· main 01309Plant propagation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	380,6 k €	+28.4%	296,3 k €	+2.5%	289 k €	-14.2%	336,6 k €	+5.6%	318,7 k €	+52.5%	209 k €	-16.8%	251,2 k €	-16.5%	300,7 k €	-0.9%	303,5 k €	-3.5%	314,6 k €	+34.2%	234,5 k €	-15.2%	276,6 k €	+17.3%	235,8 k €	+27.5%	185 k €	-3.8%	192,3 k €	-31.8%	281,9 k €	+68.8%	167 k €	+42.4%	117,3 k €
EBITDA	299,3 k €	+22.0%	245,3 k €	+4.5%	234,6 k €	-13.4%	270,8 k €	-0.0%	270,9 k €	+41.0%	192,1 k €	-17.8%	233,6 k €	-17.2%	282,1 k €	+3.0%	273,8 k €	-8.4%	298,9 k €	+36.7%	218,7 k €	-15.8%	259,7 k €	+17.0%	221,9 k €	+29.8%	171 k €	-3.7%	177,6 k €	-32.6%	263,2 k €	+68.9%	155,8 k €	+50.7%	103,4 k €
Operating result	162,7 k €	+65.8%	98,1 k €	+9.6%	89,5 k €	-25.8%	120,6 k €	+19.9%	100,6 k €	+283%	26,2 k €	-65.5%	76,2 k €	-48.2%	147,2 k €	+39.2%	105,7 k €	-4.8%	111,1 k €	+543%	17,3 k €	-79.9%	85,9 k €	+1.6%	84,6 k €	+525%	13,5 k €	-67.4%	41,5 k €	-73.4%	156,1 k €	+152%	62 k €	+483%	-16,2 k €
Net result	164,1 k €	+76.2%	93,1 k €	+11.6%	83,5 k €	-22.5%	107,7 k €	+1.4%	106,2 k €	+170%	39,3 k €	-27.5%	54,2 k €	-54.7%	119,8 k €	+36.2%	87,9 k €	-6.0%	93,5 k €	+40.8%	66,4 k €	-17.7%	80,7 k €	-86.3%	587,6 k €	+303%	145,7 k €	+280%	38,4 k €	-68.6%	122 k €	+155%	47,8 k €	+195%	-50,3 k €
Balance sheet
Equity	3,1 M €	+5.6%	2,9 M €	+3.3%	2,9 M €	+3.0%	2,8 M €	+4.0%	2,7 M €	+4.2%	2,6 M €	+1.6%	2,5 M €	+2.2%	2,5 M €	+5.1%	2,3 M €	+3.8%	2,3 M €	+4.2%	2,2 M €	+3.0%	2,1 M €	+3.8%	2 M €	+40.6%	1,4 M €	+10.9%	1,3 M €	+2.6%	1,3 M €	+9.9%	1,2 M €	+3.8%	1,1 M €
Total assets	3,6 M €	+5.6%	3,4 M €	+2.6%	3,3 M €	+2.9%	3,3 M €	+3.5%	3,1 M €	+3.7%	3 M €	+1.2%	3 M €	+2.3%	2,9 M €	+0.5%	2,9 M €	+3.0%	2,8 M €	+12.6%	2,5 M €	+1.9%	2,5 M €	+0.1%	2,5 M €	+11.9%	2,2 M €	+4.9%	2,1 M €	+3.5%	2 M €	+5.1%	1,9 M €	+0.6%	1,9 M €
Cash	955,1 k €	+45.6%	656,1 k €	+78.8%	366,8 k €	+19.5%	306,9 k €	-28.7%	430,5 k €	+47.5%	291,8 k €	+146%	118,6 k €	-23.2%	154,4 k €	+238%	45,7 k €	-67.7%	141,5 k €	+154%	55,6 k €	-37.0%	88,2 k €	+277%	23,4 k €	-77.1%	101,9 k €	+8.6%	93,8 k €	-1.4%	95,2 k €	+103%	46,9 k €	-23.5%	61,3 k €
Debts	517,5 k €	+6.0%	488,4 k €	-1.2%	494,2 k €	+2.1%	484,1 k €	+0.5%	481,6 k €	+1.3%	475,4 k €	-0.7%	478,9 k €	+2.8%	465,9 k €	-18.5%	571,9 k €	-0.3%	573,6 k €	+64.4%	348,9 k €	-4.2%	364 k €	-17.3%	439,9 k €	-42.2%	761 k €	-4.9%	800,2 k €	+5.0%	761,8 k €	-1.9%	776,6 k €	-3.8%	807,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 11 ended

Active mandates

ANTOINE DUCHATEAU

Managing director · since 15 novembre 2023 · until 01 mai 2029

Active

CARINE BLANPAIN

Director · since 15 novembre 2023 · until 01 mai 2029

Active

PIERRE DUCHATEAU

Managing director · since 15 novembre 2023 · until 01 mai 2029

Active

Ended mandates

ANTOINE DUCHATEAU

Mandate

Ended

ANTOINE DUCHATEAU

Managing director

Ended

ASINCO & VELLUT

Mandate · 0416.416.446

Represented by PIERRE DUCHATEAU

Ended

ASINCO & VELLUT

Managing director · 0416.416.446

Represented by PIERRE DUCHATEAU

Ended

At this address

Other companies at this address

Company	CBE no.
AM Insurance● Active	1038.388.859
ASINCO ET DUBOIS● Active	0432.975.237
ASINCO & VELLUT● Active	0416.416.446
BOUCLIER D'ESPOIR● Active	0773.888.665
CARDIOCAS● Active	0446.184.756
FGO SOLUTIONS● Active	1021.106.726

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	24/07/2025	06/07/2024	11/07/2023	12/08/2022	25/05/2021
General meeting	05/05/2026	06/05/2025	07/05/2024	02/05/2023	03/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/05/2026	26/06/2026	French	PDF
Micro model	31/12/2024	06/05/2025	24/07/2025	French	PDF
Abridged model	31/12/2023	07/05/2024	06/07/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	11/07/2023	French	PDF
Abridged model	31/12/2021	03/05/2022	12/08/2022	French	PDF
Abridged model	31/12/2020	04/05/2021	25/05/2021	French	PDF
Abridged model	31/12/2019	05/05/2020	03/06/2020	French	PDF
Abridged model	31/12/2018	05/06/2019	07/06/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	13/06/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	16/06/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	10/06/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	05/06/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	03/06/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	10/06/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	06/06/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	08/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	09/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	03/06/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	17/06/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	13/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 11 ended

Active mandates

ANTOINE DUCHATEAU

Managing director · since 15 novembre 2023 · until 01 mai 2029

Active

CARINE BLANPAIN

Director · since 15 novembre 2023 · until 01 mai 2029

Active

PIERRE DUCHATEAU

Managing director · since 15 novembre 2023 · until 01 mai 2029

Active

Ended mandates

ANTOINE DUCHATEAU

Mandate

Ended

ANTOINE DUCHATEAU

Managing director

Ended

ASINCO & VELLUT

Mandate · 0416.416.446

Represented by PIERRE DUCHATEAU

Ended

ASINCO & VELLUT

Managing director · 0416.416.446

Represented by PIERRE DUCHATEAU

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2017
DEMISSIONS, NOMINATIONS
PDF
Other13/01/2017
OBJET
PDF
Mandates13/01/2016
OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2011
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025164,1 k €↑
2024
Annual accounts 202493,1 k €↑
2023
Annual accounts 202383,5 k €↓
2022
Annual accounts 2022107,7 k €↑
2021
Annual accounts 2021106,2 k €↑
2020
Annual accounts 202039,3 k €↓
2019
Annual accounts 201954,2 k €↓
2018
Annual accounts 2018119,8 k €↑
2017
Annual accounts 201787,9 k €↓
2016
Annual accounts 201693,5 k €↑
2015
Annual accounts 201566,4 k €↓
2014
Annual accounts 201480,7 k €↓
2013
Annual accounts 2013587,6 k €↑
2012
Annual accounts 2012145,7 k €↑
2011
Annual accounts 201138,4 k €↓
2010
Annual accounts 2010122 k €↑
2009
Annual accounts 200947,8 k €↑
2008
Annual accounts 2008-50,3 k €
03/12/1982
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HECAJAC

Overview

What does HECAJAC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline