BROSENS
0423.340.860 · rovalta.com · 24/09/2026
ACTIVE
BROSENS
Financial year 2024 · closed on 31/12/2024
Net result
-58,4 k €
+8.9% YoY
Gross margin
31,2 k €
+230.2% YoY
Equity
559,3 k €
-9.6% YoY
Overview
What does BROSENS do?
BROSENS is a Public limited company incorporated in 1983. Its registered office is in Merksplas.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0423.340.860
Incorporation
03/01/1983
Legal form
Public limited company
Registered office
Steenweg op Turnhout 161
2330 Merksplas · FlandreSee on map
2330 Merksplas · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 31,2 k € | +230% | 9,5 k € | -95.5% | 210,7 k € | +210% | 68 k € | -29.5% | 96,5 k € | +3.7% | 93 k € | +13.9% | 81,6 k € | -4.0% | 85 k € | -29.8% | 121,1 k € | +344% | 27,3 k € | -18.5% | 33,5 k € | -29.1% | 47,2 k € | -22.6% | 61 k € | +80.1% | 33,9 k € | -0.8% | 34,2 k € | -51.0% | 69,7 k € | +15.9% | 60,1 k € | +14.7% | 52,4 k € |
| EBITDA | 27,7 k € | +449% | 5 k € | -97.6% | 207,4 k € | +222% | 64,5 k € | -30.9% | 93,3 k € | +4.0% | 89,7 k € | +14.2% | 78,5 k € | +24.1% | 63,3 k € | -45.8% | 116,9 k € | +444% | 21,5 k € | -31.8% | 31,5 k € | -27.5% | 43,4 k € | -25.6% | 58,4 k € | +98.2% | 29,5 k € | +3.4% | 28,5 k € | -56.6% | 65,6 k € | +170% | 24,3 k € | -48.9% | 47,4 k € |
| Operating result | -56,8 k € | +8.0% | -61,7 k € | -144% | 138,8 k € | +3442% | -4,2 k € | -116% | 26,3 k € | +205% | 8,6 k € | +215% | -7,5 k € | +65.3% | -21,6 k € | -162% | 34,8 k € | +201% | -34,5 k € | -74.7% | -19,8 k € | -146% | -8 k € | -221% | 6,6 k € | +134% | -19,5 k € | -25.7% | -15,5 k € | -178% | 19,8 k € | +130% | -66,1 k € | -50.4% | -43,9 k € |
| Net result | -58,4 k € | +8.9% | -64,1 k € | -153% | 121,1 k € | +646% | 16,2 k € | -46.6% | 30,4 k € | +395% | -10,3 k € | -161% | 16,8 k € | +139% | -42,7 k € | -390% | 14,7 k € | +170% | -21 k € | -62.2% | -12,9 k € | -1376% | -875 € | -106% | 15,3 k € | +252% | -10 k € | -238% | 7,3 k € | -80.0% | 36,5 k € | +158% | -62,7 k € | -40.1% | -44,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 559,3 k € | -9.6% | 618,5 k € | -9.4% | 682,6 k € | +16.8% | 584,2 k € | -1.1% | 590,7 k € | +5.4% | 560,3 k € | -1.8% | 570,6 k € | -1.0% | 576,5 k € | -5.7% | 611,5 k € | +2.5% | 596,8 k € | -3.4% | 617,7 k € | -2.0% | 630,6 k € | -0.1% | 631,5 k € | +2.5% | 616 k € | +4.1% | 591,9 k € | -1.3% | 599,7 k € | +6.5% | 563,2 k € | -10.0% | 625,9 k € |
| Total assets | 1,1 M € | -2.2% | 1,1 M € | -10.4% | 1,3 M € | +43.8% | 878,2 k € | -5.7% | 931,3 k € | -6.4% | 995,3 k € | -7.6% | 1,1 M € | -6.6% | 1,2 M € | +7.5% | 1,1 M € | +47.7% | 726,4 k € | -2.0% | 741,5 k € | -3.7% | 770,1 k € | -1.8% | 783,9 k € | -2.3% | 802,7 k € | -4.8% | 843 k € | -4.8% | 885,2 k € | -5.2% | 933,7 k € | -8.4% | 1 M € |
| Cash | 7,4 k € | -75.7% | 30,4 k € | -73.0% | 112,6 k € | +2213% | 4,9 k € | +34.5% | 3,6 k € | -33.4% | 5,4 k € | -5.2% | 5,7 k € | -17.0% | 6,9 k € | -56.5% | 15,9 k € | +12.4% | 14,1 k € | -80.9% | 74 k € | +41.5% | 52,3 k € | +141% | 21,7 k € | +1119% | 1,8 k € | -15.6% | 2,1 k € | +850% | 222 € | -95.8% | 5,3 k € | +64.4% | 3,2 k € |
| Debts | 547,4 k € | +17.8% | 464,5 k € | -12.6% | 531,6 k € | +124% | 237,8 k € | -14.1% | 276,7 k € | -23.8% | 363,3 k € | -14.8% | 426,7 k € | -12.8% | 489,1 k € | +33.5% | 366,4 k € | +1252% | 27,1 k € | +99.8% | 13,6 k € | -36.8% | 21,5 k € | -18.9% | 26,5 k € | -49.7% | 52,6 k € | -48.2% | 101,5 k € | -20.7% | 127,9 k € | -37.7% | 205,2 k € | -7.1% | 220,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 28 ended
Active mandates
Hildegarde BROSENS
ActiveMaria Meeussen
ActiveWim Brosens
ActiveEnded mandates
Greetje Brosens
EndedMaria Meeussen
EndedWilli Brosens
EndedGreetje Brosens
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/07/2025 | 27/06/2024 | 17/07/2023 | 30/06/2022 | 30/08/2021 | 26/06/2020 |
| General meeting | 10/05/2025 | 11/05/2024 | 13/05/2023 | 14/05/2022 | 08/05/2021 | 09/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 10/05/2025 | 31/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 11/05/2024 | 27/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 13/05/2023 | 17/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 14/05/2022 | 30/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 08/05/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 09/05/2020 | 26/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/05/2019 | 30/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 12/05/2018 | 28/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 13/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/05/2016 | 28/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 09/05/2015 | 29/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 10/05/2014 | 29/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 11/05/2013 | 31/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2009 | 08/05/2010 | 29/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/05/2009 | 30/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/05/2008 | 30/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 12/05/2007 | 29/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 28 ended
Active mandates
Hildegarde BROSENS
ActiveMaria Meeussen
ActiveWim Brosens
ActiveEnded mandates
Greetje Brosens
EndedMaria Meeussen
EndedWilli Brosens
EndedGreetje Brosens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/03/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates02/01/2017ONTSLAGEN - BENOEMINGEN
- Mandates13/03/2012ONTSLAGEN - BENOEMINGEN
- Other23/06/2010STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates06/04/2010ONTSLAGEN - BENOEMINGEN
- Mandates02/01/2004ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-58,4 k €↑
- 2023Annual accounts 2023-64,1 k €↓
- 2022Annual accounts 2022121,1 k €↑
- 2021Annual accounts 202116,2 k €↓
- 2020Annual accounts 202030,4 k €↑
- 2019Annual accounts 2019-10,3 k €↓
- 2018Annual accounts 201816,8 k €↑
- 2017Annual accounts 2017-42,7 k €↓
- 2016Annual accounts 201614,7 k €↑
- 2015Annual accounts 2015-21 k €↓
- 2014Annual accounts 2014-12,9 k €↓
- 2013Annual accounts 2013-875 €↓
- 2012Annual accounts 201215,3 k €↑
- 2011Annual accounts 2011-10 k €↓
- 2009Annual accounts 20097,3 k €↓
- 2008Annual accounts 200836,5 k €↑
- 2007Annual accounts 2007-62,7 k €↓
- 2006Annual accounts 2006-44,8 k €
- 03/01/1983IncorporationPublic limited company