ACTIVE

BACCHUS

Financial year 2025 · closed on 31/03/2025
Net result
76,1 k €
-22.8% YoY
Gross margin
590,3 k €
+2.3% YoY
Equity
937,1 k €
+8.8% YoY
Workforce
8,4 ETP
+6.3% YoY

What does BACCHUS do?

BACCHUS is a Public limited company incorporated in 1982. Its main activity is: Retail sale of beverages in specialised stores. Its registered office is in Laarne. It employs on average 8,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0423.388.568
Incorporation
28/12/1982
Legal form
Public limited company
Registered office
Dendermondsesteenweg 86
9270 Laarne · FlandreSee on map
Contributed capital
126 000,00 €
Latest accounts
31/03/2025
Average workforce
8,4 ETP
Joint committees (4)
  • 119
  • 1190
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201420132012201120102009200820072006
Income statement
Gross margin590,3 k €577,3 k €503,3 k €488 k €205,1 k €328,3 k €481,3 k €490,8 k €546,4 k €400,1 k €384,8 k €382,9 k €434,6 k €422,3 k €402,6 k €285,9 k €302,3 k €243,3 k €314,9 k €
EBITDA259,5 k €280,5 k €279,6 k €327,6 k €-78,6 k €-145,2 k €259,3 k €152,8 k €368,4 k €183,3 k €195,2 k €211,2 k €218,6 k €235 k €246,1 k €154,5 k €219,3 k €163,9 k €232 k €
Operating result98,2 k €133,7 k €181,2 k €237,4 k €-204,2 k €-138,6 k €149 k €44,6 k €306,3 k €92 k €112,9 k €119,1 k €124,7 k €153,4 k €157,6 k €45,7 k €134,7 k €85,7 k €143,1 k €
Net result76,1 k €98,6 k €170,6 k €224,4 k €-224,8 k €-150,8 k €126,4 k €-358,3 k €225,1 k €55,1 k €74,3 k €69,1 k €74,1 k €96,3 k €118,2 k €7,2 k €94,4 k €34,9 k €101,6 k €
Balance sheet
Equity937,1 k €861 k €762,4 k €591,8 k €367,5 k €592,2 k €743 k €616,6 k €1,1 M €909,8 k €854,8 k €780,5 k €711,4 k €637,3 k €591 k €522,9 k €515,7 k €471,2 k €436,3 k €
Total assets1,9 M €2,1 M €2,2 M €1,8 M €1,4 M €2,1 M €2,2 M €2,5 M €2,8 M €2 M €1,9 M €1,8 M €1,9 M €1,8 M €1,7 M €1,5 M €1,3 M €1,3 M €1,4 M €
Cash56,6 k €77,8 k €55,7 k €51,2 k €25,2 k €44,4 k €36,8 k €44 k €32,3 k €39,5 k €54 k €46,5 k €67,2 k €19,5 k €45,2 k €82,3 k €22,1 k €23,7 k €58,6 k €
Debts930,7 k €1,2 M €1,5 M €1,2 M €1,1 M €1,5 M €1,5 M €1,9 M €1,7 M €1,1 M €1,1 M €1 M €1,2 M €1,2 M €1,1 M €930,2 k €768,3 k €843,4 k €972,9 k €
Other
Workforce8,4 ETP7,9 ETP6,3 ETP4,7 ETP5,1 ETP6,0 ETP5,9 ETP6,7 ETP5,2 ETP5,1 ETP5,7 ETP5,0 ETP5,0 ETP6,1 ETP3,7 ETP2,9 ETP2,2 ETP1,7 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 24 ended

Active mandates

BARNEY INVEST

Director · since 28 décembre 2023 · until 01 janvier 2029 · 0446.870.585

Represented by De BAERE RUDI

Active
COROSA

Director · since 28 décembre 2023 · until 01 janvier 2029 · 0848.363.681

Represented by De BAERE RUDI

Active
Nadine Neyt

Managing director · since 28 décembre 2023 · until 01 janvier 2029

Active
Sofie De Baere

Director · since 28 décembre 2023 · until 01 janvier 2029

Active

Ended mandates

BARNEY INVEST

Director · since 01 août 2024 · until 21 septembre 2029 · 0446.870.585

Represented by De BAERE RUDI

Ended
COROSA

Director · since 08 janvier 2024 · until 21 septembre 2029 · 0848.363.681

Represented by Rudi DE BAERE

Ended
Nadine Neyt

Managing director · since 08 janvier 2024 · until 21 septembre 2029

Ended
Sofie De Baere

Director · since 08 janvier 2024 · until 21 septembre 2029

Ended
At this address

Other companies at this address

CompanyCBE no.
BARNEY INVESTActive
0446.870.585
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/12/202506/11/202431/10/202303/11/202203/11/202123/11/2020
General meeting15/12/202531/10/202430/10/202307/10/202208/10/202130/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202515/12/202517/12/2025DutchPDF
Abridged model31/03/202431/10/202406/11/2024DutchPDF
Abridged model31/03/202330/10/202331/10/2023DutchPDF
Abridged model31/03/202207/10/202203/11/2022DutchPDF
Abridged model31/03/202108/10/202103/11/2021DutchPDF
Abridged model31/03/202030/10/202023/11/2020DutchPDF
Abridged model31/03/201930/09/201930/10/2019DutchPDF
Abridged model31/03/201805/10/201831/10/2018DutchPDF
Abridged model31/03/201729/09/201731/10/2017DutchPDF
Abridged model31/03/201630/09/201631/10/2016DutchPDF
Abridged model31/12/201405/06/201522/09/2015DutchPDF
Abridged model31/12/201330/06/201422/10/2014DutchPDF
Abridged model31/12/201230/06/201328/10/2013DutchPDF
Abridged model31/12/201122/06/201219/07/2012DutchPDF
Abridged model31/12/201024/06/201120/07/2011DutchPDF
Abridged model31/12/200904/06/201030/06/2010DutchPDF
Abridged model31/12/200827/06/200924/07/2009DutchPDF
Abridged model31/12/200727/06/200823/07/2008DutchPDF
Abridged model31/12/200630/06/200726/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 24 ended

Active mandates

BARNEY INVEST

Director · since 28 décembre 2023 · until 01 janvier 2029 · 0446.870.585

Represented by De BAERE RUDI

Active
COROSA

Director · since 28 décembre 2023 · until 01 janvier 2029 · 0848.363.681

Represented by De BAERE RUDI

Active
Nadine Neyt

Managing director · since 28 décembre 2023 · until 01 janvier 2029

Active
Sofie De Baere

Director · since 28 décembre 2023 · until 01 janvier 2029

Active

Ended mandates

BARNEY INVEST

Director · since 01 août 2024 · until 21 septembre 2029 · 0446.870.585

Represented by De BAERE RUDI

Ended
COROSA

Director · since 08 janvier 2024 · until 21 septembre 2029 · 0848.363.681

Represented by Rudi DE BAERE

Ended
Nadine Neyt

Managing director · since 08 janvier 2024 · until 21 septembre 2029

Ended
Sofie De Baere

Director · since 08 janvier 2024 · until 21 septembre 2029

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares05/01/2018
    KAPITAAL - AANDELEN
    PDF
  • Mandates13/12/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/01/2016
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates13/10/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/01/2012
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates27/12/2011
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202576,1 k €
  2. 2024
    Annual accounts 202498,6 k €
  3. 2023
    Annual accounts 2023170,6 k €
  4. 2022
    Annual accounts 2022224,4 k €
  5. 2021
    Annual accounts 2021-224,8 k €
  6. 2020
    Annual accounts 2020-150,8 k €
  7. 2019
    Annual accounts 2019126,4 k €
  8. 2018
    Annual accounts 2018-358,3 k €
  9. 2017
    Annual accounts 2017225,1 k €
  10. 2016
    Annual accounts 201655,1 k €
  11. 2014
    Annual accounts 201474,3 k €
  12. 2013
    Annual accounts 201369,1 k €
  13. 2012
    Annual accounts 201274,1 k €
  14. 2011
    Annual accounts 201196,3 k €
  15. 2010
    Annual accounts 2010118,2 k €
  16. 2009
    Annual accounts 20097,2 k €
  17. 2008
    Annual accounts 200894,4 k €
  18. 2007
    Annual accounts 200734,9 k €
  19. 2006
    Annual accounts 2006101,6 k €
  20. 28/12/1982
    IncorporationPublic limited company