WILLY DEPAGE
0423.410.641 · rovalta.com · 24/09/2026
ACTIVE
WILLY DEPAGE
Financial year 2025 · Closed on 30/06/2025
Net result
5,6 M €
+35,3 %over 1 yearRevenue
12,7 M €
+7,3 %over 1 yearEquity
51,2 M €
+12,4 %over 1 yearOverview
Identity
Source · BCE/KBOWILLY DEPAGE is a Public limited company incorporated in 1982. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Wijnegem.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0423.410.641
- Incorporation
- 01/11/1982
- Legal form
- Public limited company
- Registered office
- 's Gravenwezelsteenweg 59
2110 Wijnegem · FlandreSee on map - Contributed capital
- 6 896 288,40 €
- Latest accounts
- 30/06/2025
Activities (NACE)
68201Rental and operating of own or leased real estate· main68201Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.
Joint committees (1)
- 200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHigh revenue
Financials
Source · NBB, 19 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 12,7 M € | +7.3% | 11,8 M € | +21.5% | 9,7 M € | -5.8% | 10,3 M € | +5.9% | 9,8 M € |
| EBITDA | 15,4 M € | +39.3% | 11 M € | +23.7% | 8,9 M € | +16.7% | 7,6 M € | -27.6% | 10,6 M € |
| Operating result | 10,4 M € | +82.5% | 5,7 M € | +44.9% | 3,9 M € | +21.3% | 3,2 M € | -49.7% | 6,4 M € |
| Net result | 5,6 M € | +35.3% | 4,2 M € | +249% | 1,2 M € | -48.9% | 2,3 M € | -43.7% | 4,2 M € |
| Balance sheet | |||||||||
| Equity | 51,2 M € | +12.4% | 45,6 M € | +10.1% | 41,4 M € | +3.0% | 40,2 M € | +6.2% | 37,9 M € |
| Total assets | 125 M € | -3.4% | 129,5 M € | +7.7% | 120,2 M € | +9.7% | 109,6 M € | -1.0% | 110,8 M € |
| Cash | 246,4 k € | -93.7% | 3,9 M € | +311% | 950,3 k € | +262% | 262,3 k € | -90.4% | 2,7 M € |
| Debts | 68,4 M € | -12.9% | 78,5 M € | +6.2% | 73,9 M € | +14.7% | 64,5 M € | -7.0% | 69,4 M € |
| Other | |||||||||
| Workforce | – | – | 0,5 ETP | -50.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||
Valuation
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20252 active · 14 ended
Active mandates
Active
Active
Ended mandates
Other companies at this address
's Gravenwezelsteenweg 59 2110 Wijnegem| Company | CBE no. |
|---|---|
B2 CARS● Active | 0795.531.345 |
De Winningen● Active | 1017.835.351 |
D.M. Invest● Active | 0446.993.519 |
Groenendaal Immo● Active | 0789.753.313 |
Meersenzicht● Active | 0772.800.384 |
QUADRIGA IMMO● Active | 0848.839.575 |
Raymond Ruys et Fils● Active | 0404.985.985 |
Stones● Active | 1013.733.340 |
The Reddy-Beerens Group● Active | 0754.956.443 |
VDW Bikes● Active | 0752.785.128 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/12/2025 | 16/12/2024 | 21/12/2023 | 22/12/2022 | 23/12/2021 | 06/01/2021 |
| General meeting | 05/12/2025 | 06/12/2024 | 01/12/2023 | 02/12/2022 | 03/12/2021 | 04/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/06/2025 | 05/12/2025 | 09/12/2025 | Dutch | |
| Full model | 30/06/2024 | 06/12/2024 | 16/12/2024 | Dutch | |
| Full model | 30/06/2023 | 01/12/2023 | 21/12/2023 | Dutch | |
| Full model | 30/06/2022 | 02/12/2022 | 22/12/2022 | Dutch | |
| Full model | 30/06/2021 | 03/12/2021 | 23/12/2021 | Dutch | |
| Full model | 30/06/2020 | 04/12/2020 | 06/01/2021 | Dutch | |
| Full model | 30/06/2019 | 06/12/2019 | 23/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 07/12/2018 | 24/12/2018 | Dutch | |
| Abridged model | 30/06/2017 | 01/12/2017 | 20/12/2017 | Dutch | |
| Full model | 30/06/2016 | 02/12/2016 | 22/12/2016 | Dutch | |
| Full model | 30/06/2015 | 04/12/2015 | 18/12/2015 | Dutch | |
| Full model | 30/06/2014 | 05/12/2014 | 08/12/2014 | Dutch | |
| Full model | 30/06/2013 | 06/12/2013 | 23/12/2013 | Dutch | |
| Full model | 30/06/2012 | 07/12/2012 | 14/12/2012 | Dutch | |
| Full model | 30/06/2011 | 02/12/2011 | 05/12/2011 | Dutch | |
| Full model | 30/06/2010 | 03/12/2010 | 08/12/2010 | Dutch | |
| Full model | 30/06/2009 | 04/12/2009 | 29/12/2009 | Dutch | |
| Full model | 30/06/2008 | 05/12/2008 | 30/12/2008 | Dutch | |
| Full model | 30/06/2007 | 07/12/2007 | 10/12/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20252 active · 14 ended
Active mandates
Active
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring20/01/2026KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates30/12/2025ONTSLAGEN - BENOEMINGEN
- Other17/11/2025DIVERSEN
- Restructuring10/11/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Capital / shares31/01/2025KAPITAAL - AANDELEN
- Restructuring21/01/2025KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring26/11/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - KAPITAAL - AANDELEN
- Restructuring21/11/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 05/12/2025reconductionNV CALLENS VANDELANOTTE — commissaris
- 2025Annual accounts 20255,6 M €↑
- 31/10/2024autreNV BEERENS GROEP
- 2024Annual accounts 20244,2 M €↑
- 2023Annual accounts 20231,2 M €↓
- 02/12/2022reconductionWouters, Van Merode & C° Bedrijfsrevisoren — commissaris
- 2022Annual accounts 20222,3 M €↓
- 2021Annual accounts 20214,2 M €↓
- 2020Annual accounts 20208,3 M €↑
- 2019Annual accounts 20193,7 M €↑
- 2018Annual accounts 20181,8 M €↓
- 2017Annual accounts 20173,7 M €↑
- 2016Annual accounts 20161,5 M €↑
- 2015Annual accounts 2015922,7 k €↓
- 2014Annual accounts 20144,4 M €↑
- 2013Annual accounts 20131,3 M €↑
- 2012Annual accounts 2012999,1 k €↑
- 2011Annual accounts 2011702,1 k €↑
- 2010Annual accounts 2010677,2 k €↓
- 2009Annual accounts 2009927,1 k €↑
- 2008Annual accounts 2008632,2 k €
- 01/11/1982IncorporationPublic limited company