ACTIVE

FLANDERS BRUSH MAKERS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

41,4 k €

-52.8% YoY

Gross margin

916,2 k €

-10.1% YoY

Equity

926,4 k €

+4.7% YoY

Workforce

7,9 ETP

-10.2% YoY

What does FLANDERS BRUSH MAKERS do?

FLANDERS BRUSH MAKERS is a Private limited company incorporated in 1983. Its main activity is: Manufacture of brooms and brushes. Its registered office is in Izegem. It employs on average 7,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.493.882

Incorporation

20/01/1983

Legal form

Private limited company

Registered office

Ambachtenstraat 44
8870 Izegem · FlandreSee on map

Contributed capital

14 624,17 €

Latest accounts

31/12/2025

Average workforce

7,9 ETP

Activities (NACE)

32910Manufacture of brooms and brushes· main 32910Manufacture of brooms and brushes 36620Water collection, treatment and supply 16281Manufacture of products of wood, cork, straw and plaiting materials 16291Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials 20412Manufacture of soap and detergents, cleaning and polishing preparations+6

Joint committees (3)

126
1260
2000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	916,2 k €	-10.1%	1 M €	+1.3%	1 M €	+34.6%	747 k €	-2.9%	769 k €	+91.0%	402,7 k €	+86.4%	216,1 k €	-7.2%	232,8 k €	-7.2%	250,9 k €	+56.1%	160,8 k €	+22.1%	131,7 k €	-0.4%	132,3 k €	-7.6%	143,2 k €
EBITDA	357,5 k €	-23.5%	467,3 k €	-9.3%	515,5 k €	+137%	217,1 k €	-36.7%	343,1 k €	+18.8%	288,9 k €	+150%	115,7 k €	-23.0%	150,3 k €	-15.6%	178 k €	+95.2%	91,2 k €	+32.4%	68,8 k €	-0.4%	69,1 k €	-18.0%	84,3 k €
Operating result	114,9 k €	-42.6%	200,3 k €	-19.4%	248,4 k €	+757%	29 k €	-76.6%	123,6 k €	-18.2%	151,2 k €	+227%	46,2 k €	-52.2%	96,7 k €	+7.3%	90,1 k €	+81.6%	49,6 k €	+109%	23,7 k €	-19.3%	29,4 k €	-12.9%	33,8 k €
Net result	41,4 k €	-52.8%	87,6 k €	-48.7%	170,7 k €	+2499%	6,6 k €	-92.9%	92,5 k €	-5.2%	97,6 k €	+242%	28,6 k €	-54.6%	62,9 k €	+3.3%	60,9 k €	+68.0%	36,2 k €	+139%	15,2 k €	-25.5%	20,3 k €	-15.2%	24 k €
Balance sheet
Equity	926,4 k €	+4.7%	885,1 k €	+0.9%	877,5 k €	+8.8%	806,7 k €	-21.7%	1 M €	+49.0%	691,5 k €	+16.4%	594 k €	+5.1%	565,4 k €	+12.5%	502,5 k €	+13.8%	441,6 k €	+8.9%	405,4 k €	+3.9%	390,2 k €	+5.5%	369,9 k €
Total assets	2,5 M €	-14.5%	2,9 M €	-6.6%	3,1 M €	+56.1%	2 M €	-9.6%	2,2 M €	+78.7%	1,2 M €	+42.0%	869,2 k €	-2.2%	888,5 k €	+16.8%	760,7 k €	+25.2%	607,5 k €	+2.2%	594,6 k €	-3.3%	614,9 k €	+1.8%	604,2 k €
Cash	70,6 k €	-40.4%	118,3 k €	+25.9%	94 k €	-60.1%	235,4 k €	-0.1%	235,7 k €	+65.0%	142,8 k €	+58.7%	90 k €	-67.7%	278,5 k €	+37.2%	203 k €	+78.4%	113,7 k €	+45.6%	78,1 k €	+7.8%	72,5 k €	-4.6%	76 k €
Debts	1,5 M €	-22.8%	2 M €	-9.8%	2,2 M €	+87.2%	1,2 M €	+1.0%	1,2 M €	+118%	538,8 k €	+98.0%	272,1 k €	-13.1%	313,2 k €	+25.7%	249,2 k €	+53.3%	162,6 k €	-12.6%	186,1 k €	-16.0%	221,5 k €	-3.8%	230,3 k €
Other
Workforce	7,9 ETP	-10.2%	8,8 ETP	-7.4%	9,5 ETP	-16.7%	11,4 ETP	+25.3%	9,1 ETP	+176%	3,3 ETP	+26.9%	2,6 ETP	+13.0%	2,3 ETP	+15.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

PATAOR

Director · since 23 décembre 2022 · 0476.199.328

Represented by Alain Deceuninck

Active

BHOBO GROUP

Director · since 16 février 2017 · 0553.605.130

Represented by Hochepied Christophe

Active

Ended mandates

PATAOR

Director · since 23 décembre 2022 · 0476.199.328

Represented by Alain DECEUNINCK

Ended

PATAOR

Director · since 23 décembre 2022 · 0476.199.328

Represented by Deceuninck ALAIN

Ended

PATAOR

Director · since 23 décembre 2022 · 0476.199.328

Represented by Alain DECEUNINCK

Ended

BHOBO GROUP

Director · since 16 février 2017 · 0553.605.130

Represented by Christophe HOCHEPIED

Ended

At this address

Other companies at this address

Company	CBE no.
Groep Bhobo● Active	0767.753.416

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/03/2026	29/05/2025	30/05/2024	12/06/2023	30/05/2022	22/04/2021
General meeting	17/03/2026	28/05/2025	29/05/2024	31/05/2023	25/05/2022	21/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/03/2026	19/03/2026	Dutch	PDF
Abridged model	31/12/2024	28/05/2025	29/05/2025	Dutch	PDF
Abridged model	31/12/2023	29/05/2024	30/05/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	12/06/2023	Dutch	PDF
Abridged model	31/12/2021	25/05/2022	30/05/2022	Dutch	PDF
Abridged model	31/12/2020	21/04/2021	22/04/2021	Dutch	PDF
Abridged model	31/12/2019	07/05/2020	26/05/2020	Dutch	PDF
Abridged model	31/12/2018	29/05/2019	26/06/2019	Dutch	PDF
Abridged model	31/12/2017	30/05/2018	05/06/2018	Dutch	PDF
Abridged model	31/12/2016	15/02/2017	13/03/2017	Dutch	PDF
Abridged model	31/12/2015	17/05/2016	01/06/2016	Dutch	PDF
Abridged model	31/12/2014	28/07/2015	10/08/2015	Dutch	PDF
Abridged model	31/12/2013	28/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/05/2013	16/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/05/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	25/05/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	26/05/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	27/05/2009	14/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/05/2008	21/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/05/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

PATAOR

Director · since 23 décembre 2022 · 0476.199.328

Represented by Alain Deceuninck

Active

BHOBO GROUP

Director · since 16 février 2017 · 0553.605.130

Represented by Hochepied Christophe

Active

Ended mandates

PATAOR

Director · since 23 décembre 2022 · 0476.199.328

Represented by Alain DECEUNINCK

Ended

PATAOR

Director · since 23 décembre 2022 · 0476.199.328

Represented by Deceuninck ALAIN

Ended

PATAOR

Director · since 23 décembre 2022 · 0476.199.328

Represented by Alain DECEUNINCK

Ended

BHOBO GROUP

Director · since 16 février 2017 · 0553.605.130

Represented by Christophe HOCHEPIED

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring29/12/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring29/12/2022
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring11/10/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates02/01/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/04/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/06/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/12/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541,4 k €↓
2024
Annual accounts 202487,6 k €↓
2023
Annual accounts 2023170,7 k €↑
2022
Annual accounts 20226,6 k €↓
2022
Name changeFlanders Brush Makers
2021
Annual accounts 202192,5 k €↓
2021
Name changeBhobo
2013
Annual accounts 201397,6 k €↑
2012
Annual accounts 201228,6 k €↓
2011
Annual accounts 201162,9 k €↑
2010
Annual accounts 201060,9 k €↑
2009
Annual accounts 200936,2 k €↑
2008
Annual accounts 200815,2 k €↓
2007
Annual accounts 200720,3 k €↓
2006
Annual accounts 200624 k €
20/01/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLANDERS BRUSH MAKERS

Overview

What does FLANDERS BRUSH MAKERS do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline