MOBIEL 21
0423.517.539 · rovalta.com · 23/09/2026
ACTIVE
MOBIEL 21
Financial year 2025 · closed on 31/12/2025
Net result
-615,9 k €
-172.3% YoY
Gross margin
1,2 M €
-8.5% YoY
Equity
1,1 M €
-37.3% YoY
Workforce
14,7 ETP
-8.1% YoY
Overview
What does MOBIEL 21 do?
MOBIEL 21 is a Non-profit organization incorporated in 1982. Its registered office is in Leuven. It employs on average 14,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0423.517.539
Incorporation
19/07/1982
Legal form
Non-profit organization
Registered office
Vital Decosterstraat 67 A box 101
3000 Leuven · FlandreSee on map
3000 Leuven · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
14,7 ETP
Joint committees (1)
- 32901
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | -8.5% | 1,3 M € | -5.7% | 1,4 M € | -8.6% | 1,5 M € | -1.9% | 1,5 M € | +22.6% | 1,2 M € | -3.4% | 1,3 M € | +14.6% | 1,1 M € | -15.1% | 1,3 M € | -1.0% | 1,3 M € | +8.6% | 1,2 M € | -0.6% | 1,2 M € | +8.0% | 1,1 M € | +24.1% | 914,4 k € | -11.9% | 1 M € | +17.8% | 880,5 k € |
| EBITDA | -556,8 k € | -247% | -160,6 k € | -278% | 90,1 k € | -62.6% | 241,2 k € | -24.1% | 317,7 k € | +415% | 61,7 k € | -39.2% | 101,5 k € | +448% | -29,2 k € | -133% | 88,2 k € | +9.9% | 80,3 k € | +1846% | -4,6 k € | -104% | 108,8 k € | +52.9% | 71,1 k € | +255% | -46 k € | -126% | 176,7 k € | -2.1% | 180,5 k € |
| Operating result | -615,6 k € | -154% | -242,7 k € | -64218% | 378,5 € | -99.7% | 149,3 k € | -31.4% | 217,7 k € | +778% | -32,1 k € | -2360% | 1,4 k € | +101% | -130 k € | -895% | -13,1 k € | +41.0% | -22,2 k € | +79.6% | -108,5 k € | -12061% | -892 € | +97.4% | -33,7 k € | +70.0% | -112,1 k € | -198% | 113,9 k € | +13.3% | 100,5 k € |
| Net result | -615,9 k € | -172% | -226,2 k € | -12190% | -1,8 k € | -101% | 147,1 k € | -29.6% | 208,9 k € | +589% | -42,7 k € | -368% | -9,1 k € | +92.9% | -127,8 k € | -300% | -32 k € | -93.3% | -16,5 k € | +79.1% | -79,2 k € | -1156% | 7,5 k € | +133% | -23 k € | -684% | 3,9 k € | -97.2% | 142,9 k € | +83.7% | 77,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 1,1 M € | -37.3% | 1,8 M € | -10.5% | 2 M € | +1.4% | 2 M € | +8.1% | 1,8 M € | +13.0% | 1,6 M € | -2.6% | 1,6 M € | -0.6% | 1,7 M € | -7.2% | 1,8 M € | -1.8% | 1,8 M € | -0.9% | 1,8 M € | -5.2% | 1,9 M € | +0.4% | 1,9 M € | -1.2% | 1,9 M € | -4.5% | 2 M € | +60.4% | 1,3 M € |
| Total assets | 2,2 M € | -24.7% | 2,9 M € | -13.0% | 3,3 M € | +7.8% | 3,1 M € | -15.9% | 3,6 M € | -12.3% | 4,1 M € | -7.2% | 4,5 M € | +70.5% | 2,6 M € | +7.3% | 2,4 M € | -0.5% | 2,4 M € | -1.9% | 2,5 M € | +2.7% | 2,4 M € | -1.3% | 2,5 M € | +7.6% | 2,3 M € | -5.4% | 2,4 M € | +7.5% | 2,2 M € |
| Cash | 650,9 k € | -38.3% | 1,1 M € | -16.4% | 1,3 M € | +24.9% | 1 M € | -21.6% | 1,3 M € | -21.2% | 1,6 M € | +4.7% | 1,6 M € | +16.7% | 1,3 M € | +71.3% | 782,5 k € | +28.2% | 610,2 k € | -23.5% | 797,3 k € | +52.4% | 523 k € | -20.9% | 661,5 k € | +34.7% | 491,1 k € | -55.4% | 1,1 M € | +44.1% | 764,4 k € |
| Debts | 339 k € | +64.3% | 206,4 k € | -16.4% | 246,8 k € | -19.8% | 307,6 k € | -83.1% | 1,8 M € | +196% | 613,9 k € | -25.1% | 819,7 k € | +43.8% | 570,1 k € | +33.9% | 425,7 k € | +13.8% | 374,2 k € | -15.6% | 443,3 k € | +75.5% | 252,6 k € | +24.2% | 203,5 k € | +5.0% | 193,7 k € | -8.2% | 210,9 k € | -76.1% | 882,2 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 14,7 ETP | -8.1% | 16,0 ETP | +0.6% | 15,9 ETP | – | 15,3 ETP | +2.7% | 14,9 ETP | +2.1% | 14,6 ETP | -2.7% | 15,0 ETP | -6.3% | 16,0 ETP | -5.9% | 17,0 ETP | 0.0% | 17,0 ETP | +6.3% | 16,0 ETP | 0.0% | 16,0 ETP | +6.7% | 15,0 ETP | -11.8% | 17,0 ETP | +41.7% | 12,0 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 27 ended
Active mandates
Jan Bonroy
ActiveJohan Vanhove
ActiveLies Lambert
ActiveMarleen Van Der Velden
ActiveNicolas Foqué
ActiveToon Diegenant
ActiveEnded mandates
Johan Vanhove
EndedMarleen Van Der Velden
EndedJan Bonroy
EndedToon Diegenant
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/04/2026 | 26/05/2025 | 02/04/2024 | 21/03/2023 | 30/06/2022 | 28/06/2021 |
| General meeting | 26/03/2026 | 03/04/2025 | 28/03/2024 | 16/03/2023 | 03/03/2022 | 04/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/03/2026 | 22/04/2026 | Dutch | |
| Abridged model | 31/12/2024 | 03/04/2025 | 26/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/03/2024 | 02/04/2024 | Dutch | |
| Abridged model | 31/12/2022 | 16/03/2023 | 21/03/2023 | Dutch | |
| Abridged model | 31/12/2021 | 03/03/2022 | 30/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 04/03/2021 | 28/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 10/03/2020 | 15/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 19/03/2019 | 11/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/03/2018 | 16/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 28/03/2017 | 15/05/2018 | Dutch | |
| Abridged model | 31/12/2015 | 22/03/2016 | 15/05/2018 | Dutch | |
| Abridged model | 31/12/2014 | 17/03/2015 | 15/05/2018 | Dutch | |
| Abridged model | 31/12/2013 | 24/03/2014 | 09/05/2018 | Dutch | |
| Abridged model | 31/12/2012 | 26/03/2013 | 09/05/2018 | Dutch | |
| Abridged model | 31/12/2011 | 20/03/2012 | 07/05/2018 | Dutch | |
| Abridged model | 31/12/2010 | 29/03/2011 | 04/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 16/03/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 24/03/2009 | 13/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 17/03/2008 | 11/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 20/03/2007 | 23/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 27 ended
Active mandates
Jan Bonroy
ActiveJohan Vanhove
ActiveLies Lambert
ActiveMarleen Van Der Velden
ActiveNicolas Foqué
ActiveToon Diegenant
ActiveEnded mandates
Johan Vanhove
EndedMarleen Van Der Velden
EndedJan Bonroy
EndedToon Diegenant
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates01/06/2026ONTSLAGEN - BENOEMINGEN
- Mandates03/07/2023ONTSLAGEN - BENOEMINGEN
- Other07/10/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates20/06/2022ONTSLAGEN - BENOEMINGEN
- Mandates02/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates27/12/2019ONTSLAGEN - BENOEMINGEN
- Mandates05/09/2019ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-615,9 k €↓
- 2024Annual accounts 2024-226,2 k €↓
- 2023Annual accounts 2023-1,8 k €↓
- 2022Annual accounts 2022147,1 k €↓
- 2021Annual accounts 2021208,9 k €↑
- 2020Annual accounts 2020-42,7 k €↓
- 2019Annual accounts 2019-9,1 k €↑
- 2018Annual accounts 2018-127,8 k €↓
- 2017Annual accounts 2017-32 k €↓
- 2016Annual accounts 2016-16,5 k €↑
- 2015Annual accounts 2015-79,2 k €↓
- 2014Annual accounts 20147,5 k €↑
- 2013Annual accounts 2013-23 k €↓
- 2012Annual accounts 20123,9 k €↓
- 2011Annual accounts 2011142,9 k €↑
- 2007Annual accounts 200777,8 k €
- 19/07/1982IncorporationNon-profit organization