ACTIVE

Une Maison de Plus

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-13,2 k €

-176.0% YoY

Revenue

1,4 M €

+15.9% YoY

Equity

91,3 k €

-12.4% YoY

What does Une Maison de Plus do?

Une Maison de Plus is a Non-profit organization incorporated in 1982. Its main activity is: Technical and vocational secondary education. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.599.889

Incorporation

14/10/1982

Legal form

Non-profit organization

Registered office

Bd 2me Armée Britannique 27
1190 Forest · Bruxelles

Latest accounts

31/12/2024

Activities (NACE)

85323Technical and vocational secondary education· main 88999Other social work activities without accommodation n.e.c.88999Other social work activities without accommodation n.e.c.

Signals

Good liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2024		2023		2022		2020		2019		2011		2010		2009		2008		2007
Income statement
Revenue	1,4 M €	+15.9%	1,2 M €	+17.7%	1 M €	+4.1%	970,9 k €		–		–		–		–		–		–
EBITDA	5,6 k €	-77.8%	25,1 k €	+346%	5,6 k €	-44.7%	10,2 k €	-8.8%	11,2 k €	-45.7%	20,6 k €	+108%	9,9 k €	-16.7%	11,9 k €	+35.7%	8,8 k €	-45.8%	16,2 k €
Operating result	-964,6 €	-105%	19,6 k €	+700%	2,5 k €	-23.6%	3,2 k €	-18.4%	3,9 k €	-64.7%	11,1 k €	+314%	2,7 k €	-34.6%	4,1 k €	+205%	1,3 k €	-88.1%	11,3 k €
Net result	-13,2 k €	-176%	17,4 k €	+554%	2,7 k €	-18.1%	3,2 k €	-30.9%	4,7 k €	-14.5%	5,5 k €	-37.5%	8,8 k €	+89.4%	4,6 k €	+41.8%	3,3 k €	-49.5%	6,5 k €
Balance sheet
Equity	91,3 k €	-12.4%	104,3 k €	+52.4%	68,4 k €	+3.2%	66,3 k €	+0.8%	65,7 k €	-9.8%	72,9 k €	+61.9%	45 k €	+2.7%	43,8 k €	+36.3%	32,1 k €	+68.8%	19 k €
Total assets	585,7 k €	+33.5%	438,7 k €	-17.0%	528,6 k €	+20.3%	439,6 k €	+3.7%	423,7 k €	+66.6%	254,4 k €	+11.2%	228,7 k €	-17.4%	276,9 k €	-16.2%	330,6 k €	+132%	142,4 k €
Cash	392,3 k €	+172%	144,3 k €	-56.3%	329,8 k €	+70.6%	193,4 k €	-1.7%	196,8 k €	+24277%	807,1 €	+100%	402,9 €	-48.4%	781,2 €	+42.1%	549,8 €	+121%	249,2 €
Debts	345,4 k €	+93.8%	178,2 k €	-42.7%	311,2 k €	+84.8%	168,4 k €	-9.5%	186,2 k €	+2.6%	181,5 k €	-1.2%	183,6 k €	-9.0%	201,8 k €	+25.7%	160,5 k €	+41.2%	113,7 k €
Other
Workforce	–		–		–		–		14,0 ETP	+33.3%	10,5 ETP	-4.5%	11,0 ETP	+10.0%	10,0 ETP	+25.0%	8,0 ETP	0.0%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 5 ended

Active mandates

ANNE SPINETTE

Mandate

Active

Aziz Bairouk

Mandate

Active

Colette Swaelens

Mandate

Active

Dominique Lauthe

Mandate

Active

Jean Annart

Mandate

Active

Sandra Sdao

Mandate

Active

Sofia Gargouri

Mandate

Active

Ended mandates

dominic lauthe

Mandate

Ended

eric cazes

Mandate

Ended

Jean-Jacques Annart

Mandate

Ended

Yannick Rihoux

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
D.M.P. Direct Media Publication● Liquidation	0422.897.630
MEDINA-SPORT FOREST● Active	0874.561.205

Annual accounts

Full financial information

	2024	2023	2022	2020	2019	2011
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2020	01/01/2019	01/01/2011
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2020	31/12/2019	31/12/2011
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/12/2025	10/10/2024	19/09/2023	04/05/2022	08/07/2020	09/01/2013
General meeting	12/06/2025	12/06/2024	21/06/2023	21/06/2021	30/06/2020	21/06/2012
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	12/06/2025	12/12/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	10/10/2024	French	PDF
Abridged model	31/12/2022	21/06/2023	19/09/2023	French	PDF
Abridged modelCorrection	31/12/2020	21/06/2021	04/05/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	08/07/2020	French	PDF
Abridged model	31/12/2011	21/06/2012	09/01/2013	French	PDF
Abridged model	31/12/2010	21/06/2011	06/09/2011	French	PDF
Abridged model	31/12/2009	22/06/2010	01/09/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	17/07/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 7 active · 5 ended

Active mandates

ANNE SPINETTE

Mandate

Active

Aziz Bairouk

Mandate

Active

Colette Swaelens

Mandate

Active

Dominique Lauthe

Mandate

Active

Jean Annart

Mandate

Active

Sandra Sdao

Mandate

Active

Sofia Gargouri

Mandate

Active

Ended mandates

dominic lauthe

Mandate

Ended

eric cazes

Mandate

Ended

Jean-Jacques Annart

Mandate

Ended

Yannick Rihoux

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/04/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates11/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2018
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates04/09/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates23/11/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-13,2 k €↓
2023
Annual accounts 202317,4 k €↑
2022
Annual accounts 20222,7 k €↓
2020
Annual accounts 20203,2 k €↓
2019
Annual accounts 20194,7 k €↓
2011
Annual accounts 20115,5 k €↓
2010
Annual accounts 20108,8 k €↑
2009
Annual accounts 20094,6 k €↑
2008
Annual accounts 20083,3 k €↓
2007
Annual accounts 20076,5 k €
14/10/1982
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Une Maison de Plus

Overview

What does Une Maison de Plus do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline