OPENING OF BANKRUPTCY

Logistimat

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-1,6 M €

-1413.2% YoY

Revenue

15,9 M €

-36.2% YoY

Equity

7,2 M €

-17.9% YoY

Workforce

20,8 ETP

-6.7% YoY

Company — Opening of bankruptcy.

What does Logistimat do?

Logistimat is a Public limited company incorporated in 1983. Its main activity is: Construction of buildings. Its registered office is in Ciney. It employs on average 20,8 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0423.664.425

Incorporation

03/02/1983

Legal form

Public limited company

Registered office

Rue de la Croix Limont 11
5590 Ciney · WallonieSee on map

Contributed capital

6 631 926,03 €

Latest accounts

31/12/2023

Average workforce

20,8 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 41102Development of building projects 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles+3

Joint committees (2)

Signals

Solid equityHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	15,9 M €	-36.2%	25 M €	-4.1%	26 M €	+3502%	722,9 k €	-2.6%	742,5 k €	+20.7%	615 k €	-18.1%	750,7 k €	-17.5%	910,4 k €	-0.6%	916,1 k €	+44.4%	634,6 k €	-7.8%	688,1 k €		–		–		–		–		–		–
EBITDA	-1,4 M €	-505%	343,6 k €	-59.7%	853 k €	+2009%	40,5 k €	-48.3%	78,3 k €	+79.2%	43,7 k €	+16.7%	37,4 k €	-75.1%	150,3 k €	-28.6%	210,6 k €	+392%	42,8 k €	-68.5%	136,1 k €	+116%	63 k €	+345%	14,2 k €	+130%	-46,8 k €	-280%	-12,3 k €	+92.1%	-155,4 k €	-441%	-28,7 k €
Operating result	-1,4 M €	-775%	213 k €	-48.6%	414,3 k €	+1472%	26,4 k €	-62.1%	69,5 k €	+153%	27,5 k €	+124%	12,3 k €	-89.7%	119,2 k €	-30.7%	172,1 k €	+747%	-26,6 k €	-128%	93,9 k €	+168%	35 k €	+519%	-8,4 k €	+84.0%	-52,2 k €	-282%	-13,7 k €	+91.4%	-159 k €	-123%	-71,4 k €
Net result	-1,6 M €	-1413%	119,5 k €	-71.7%	422,6 k €	+3782%	10,9 k €	-77.4%	48,1 k €	+207%	15,7 k €	+635%	2,1 k €	-97.9%	103,3 k €	-36.9%	163,8 k €	+555%	-36 k €	-154%	66,3 k €	+160%	25,5 k €	+321%	-11,5 k €	+78.2%	-53 k €	-301%	-13,2 k €	-112%	109,7 k €	+247%	-74,6 k €
Balance sheet
Equity	7,2 M €	-17.9%	8,7 M €	+0.1%	8,7 M €	+10687%	81 k €	-0.1%	81,1 k €	-1.7%	82,5 k €	+23.4%	66,9 k €	+3.3%	64,8 k €	+5.4%	61,4 k €	+88.4%	32,6 k €	-52.5%	68,6 k €	+2855%	2,3 k €	+110%	-23,2 k €	-98.9%	-11,7 k €	-107%	163,6 k €	-7.5%	176,8 k €	+164%	67,1 k €
Total assets	17,2 M €	-2.9%	17,7 M €	+0.4%	17,7 M €	+2618%	649,6 k €	-5.7%	689,2 k €	+56.5%	440,4 k €	+38.7%	317,6 k €	-7.1%	341,8 k €	-16.4%	408,8 k €	+18.5%	345,1 k €	-28.2%	480,7 k €	+45.1%	331,2 k €	+18.2%	280,1 k €	+3.4%	270,8 k €	+6.4%	254,5 k €	-20.5%	320,3 k €	-5.9%	340,5 k €
Cash	2,4 k €	-4.2%	2,5 k €	-94.5%	45,8 k €	+138%	19,2 k €	+12.6%	17,1 k €	-44.5%	30,7 k €	+36.5%	22,5 k €	-42.0%	38,9 k €	+168%	14,5 k €	-36.2%	22,7 k €	+31.9%	17,2 k €	+249%	4,9 k €	-64.4%	13,9 k €	+13.5%	12,2 k €	-91.3%	140,1 k €	-15.2%	165,3 k €	+570%	24,7 k €
Debts	10 M €	+11.8%	9 M €	+0.7%	8,9 M €	+1468%	568,6 k €	-6.5%	608,1 k €	+71.6%	354,3 k €	+41.4%	250,6 k €	-9.5%	277 k €	-20.2%	347,4 k €	+11.2%	312,4 k €	-24.0%	410,9 k €	+24.9%	328,9 k €	+8.4%	303,3 k €	+15.0%	263,9 k €	+190%	90,9 k €	-36.2%	142,4 k €	-45.6%	261,8 k €
Other
Workforce	20,8 ETP	-6.7%	22,3 ETP	-13.6%	25,8 ETP	+416%	5,0 ETP	-5.7%	5,3 ETP	+32.5%	4,0 ETP	0.0%	4,0 ETP	-39.4%	6,6 ETP	0.0%	6,6 ETP	+69.2%	3,9 ETP	+62.5%	2,4 ETP	+20.0%	2,0 ETP	+11.1%	1,8 ETP	+125%	0,8 ETP	+167%	0,3 ETP	-88.0%	2,5 ETP	-64.8%	7,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 14 ended

Active mandates

AB Holding

Managing director · since 16 novembre 2021 · 0774.317.742

Represented by Amélie BODY

Active

Arnaud BODY

Director · since 16 novembre 2021

Active

Ended mandates

BODYMAT SA

Manager · since 23 février 2009 · 0457.290.662

Represented by Philippe BODY

Ended

Francis BODY

Manager · since 23 février 2009 · until 31 mars 2019

Ended

Michel BODY

Manager · since 23 février 2009

Ended

BODYMAT

Manager · since 19 février 2009 · 0457.290.662

Represented by Philippe BODY

Ended

At this address

Other companies at this address

Company	CBE no.
AB Holding● Bankrupt	0774.317.742
ALLMAT● Bankrupt	0427.915.104
BACON VENTURES● Active	1024.232.403
Balrog Consulting● Active	1011.198.769
BIO STRATEGY SRL● Active	1031.016.661
Communauté d’énergie ES2● Active	1010.497.302
ERSA INDUSTRIE● Active	0463.398.692
EVIDENCIUM● Active	1014.829.143
MELAMODE● Active	0880.569.166
M.L. LOCATIONS ET MEDIAS● Active	0870.839.967
NEXT CAP● Active	1020.375.167
NEXT LEVEL MGMT● Active	0794.217.687
PAPI JUMPER● Active	0721.904.286
PEMA Architectes● Active	1039.549.592
PIERRE THEWISSEN● Active	0844.045.597
POUSH● Active	0563.848.132
TRANSNAM● Bankrupt	0439.938.253

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2024	30/08/2023	30/08/2022	31/12/2021	30/10/2020	28/08/2019
General meeting	12/06/2024	14/06/2023	29/06/2022	24/05/2021	29/10/2020	12/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2023	12/06/2024	30/08/2024	French	PDF
Full model	31/12/2022	14/06/2023	30/08/2023	French	PDF
Full model	31/12/2021	29/06/2022	30/08/2022	French	PDF
Full model	31/12/2020	24/05/2021	31/12/2021	French	PDF
Full model	31/12/2019	29/10/2020	30/10/2020	French	PDF
Full model	31/12/2018	12/06/2019	28/08/2019	French	PDF
Full model	31/12/2017	26/05/2018	26/07/2018	French	PDF
Full model	31/12/2016	27/05/2017	31/08/2017	French	PDF
Full model	31/12/2015	28/05/2016	11/07/2016	French	PDF
Full model	31/12/2014	23/05/2015	26/06/2015	French	PDF
Full model	31/12/2013	24/05/2014	16/06/2014	French	PDF
Full model	31/12/2012	10/12/2013	24/12/2013	French	PDF
Abridged model	31/12/2012	25/05/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	22/05/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	23/05/2009	15/07/2009	French	PDF
Abridged model	31/12/2007	24/05/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 14 ended

Active mandates

AB Holding

Managing director · since 16 novembre 2021 · 0774.317.742

Represented by Amélie BODY

Active

Arnaud BODY

Director · since 16 novembre 2021

Active

Ended mandates

BODYMAT SA

Manager · since 23 février 2009 · 0457.290.662

Represented by Philippe BODY

Ended

Francis BODY

Manager · since 23 février 2009 · until 31 mars 2019

Ended

Michel BODY

Manager · since 23 février 2009

Ended

BODYMAT

Manager · since 19 février 2009 · 0457.290.662

Represented by Philippe BODY

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates07/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2021
DEMISSIONS, NOMINATIONS
PDF
Restructuring12/02/2021
DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring27/10/2020
MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates28/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates28/11/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-1,6 M €↓
2022
Annual accounts 2022119,5 k €↓
2021
Annual accounts 2021422,6 k €↑
2021
Name changeLOGISTIMAT
2019
Annual accounts 201910,9 k €↓
2018
Annual accounts 201848,1 k €↑
2017
Annual accounts 201715,7 k €↑
2016
Annual accounts 20162,1 k €↓
2015
Annual accounts 2015103,3 k €↓
2014
Annual accounts 2014163,8 k €↑
2013
Annual accounts 2013-36 k €↓
2012
Annual accounts 201266,3 k €↑
2011
Annual accounts 201125,5 k €↑
2010
Annual accounts 2010-11,5 k €↑
2009
Annual accounts 2009-53 k €↓
2008
Annual accounts 2008-13,2 k €↓
2008
Name changeBODYPARK
2007
Annual accounts 2007109,7 k €↑
2006
Annual accounts 2006-74,6 k €
2006
Name changeWANLIN - BODY
03/02/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Logistimat

Overview

What does Logistimat do?

Trend over 17 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline