ACTIVE

JACKY DIFFUSION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

90,6 k €

-54.1% YoY

Gross margin

137 k €

-32.7% YoY

Equity

400,3 k €

+29.3% YoY

What does JACKY DIFFUSION do?

JACKY DIFFUSION is a Public limited company incorporated in 1983. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.743.114

Incorporation

21/02/1983

Legal form

Public limited company

Registered office

Place de Saint-Job 34
1180 Uccle · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	137 k €	-32.7%	203,5 k €	+41.9%	143,4 k €	-23.2%	186,8 k €	-5.3%	197,3 k €	+92.2%	102,7 k €	+230%	31,1 k €	+792%	-4,5 k €	-104%	100 k €	+61.6%	61,9 k €	-2.0%	63,1 k €	-16.4%	75,5 k €	+128%	33,1 k €	-45.5%	60,7 k €	-0.5%	61,1 k €	-43.7%	108,4 k €	+32.2%	82 k €	-34.2%	124,6 k €	+49.8%	83,2 k €
EBITDA	135,9 k €	-31.3%	197,7 k €	+37.8%	143,4 k €	-23.2%	186,8 k €	-5.3%	197,3 k €	+102%	97,8 k €	+215%	31,1 k €	+792%	-4,5 k €	-120%	22,7 k €	+206%	-21,4 k €	-39.4%	-15,3 k €	+84.3%	-97,3 k €	+9.0%	-106,9 k €	-244%	-31,1 k €	+29.7%	-44,2 k €	-857%	5,8 k €	+113%	-44,9 k €	-608%	8,8 k €	+138%	-23,2 k €
Operating result	135,9 k €	-31.3%	197,7 k €	+37.8%	143,4 k €	-23.2%	186,8 k €	-5.3%	197,3 k €	+102%	97,8 k €	+215%	31,1 k €	+792%	-4,5 k €	+97.8%	-206,3 k €	-692%	-26 k €	-36.0%	-19,1 k €	+80.9%	-100,3 k €	+12.9%	-115,1 k €	-197%	-38,8 k €	+23.3%	-50,6 k €	-1466%	3,7 k €	+108%	-47,3 k €	-297%	-11,9 k €	+71.8%	-42,2 k €
Net result	90,6 k €	-54.1%	197,4 k €	+166%	74,2 k €	-60.3%	186,8 k €	+42.1%	131,5 k €	+138%	55,2 k €	+77.6%	31,1 k €	+760%	-4,7 k €	+97.8%	-210,7 k €	-835%	-22,5 k €	+0.0%	-22,5 k €	+78.0%	-102,5 k €	+11.7%	-116,1 k €	-256%	-32,6 k €	+41.4%	-55,6 k €	-1155%	-4,4 k €	+92.1%	-56,1 k €	-222%	-17,4 k €	+47.3%	-33 k €
Balance sheet
Equity	400,3 k €	+29.3%	309,7 k €	+176%	112,3 k €	+195%	38,1 k €	+126%	-148,6 k €	+46.9%	-280,1 k €	+16.5%	-335,3 k €	+20.4%	-421,4 k €	-1.1%	-416,7 k €	-102%	-205,9 k €	-12.3%	-183,4 k €	-14.0%	-160,9 k €	-176%	-58,4 k €	-201%	57,7 k €	-36.1%	90,2 k €	-38.1%	145,8 k €	-2.9%	150,3 k €	-53.9%	326,1 k €	-5.1%	343,5 k €
Total assets	1,1 M €	-3.7%	1,1 M €	+4.6%	1,1 M €	+71.5%	630,5 k €	+36.3%	462,6 k €	+79.9%	257,2 k €	+57.5%	163,3 k €	+4234%	3,8 k €	-43.4%	6,7 k €	-97.3%	242,6 k €	+8.3%	224 k €	-3.8%	232,8 k €	-34.9%	357,9 k €	-2.2%	366 k €	-4.7%	384,1 k €	-3.6%	398,7 k €	-5.5%	421,9 k €	-19.9%	526,9 k €	-5.2%	556 k €
Cash	4,5 k €	-47.4%	8,5 k €	+832%	908,6 €	-99.8%	513,5 k €	+31.9%	389,3 k €	+92.8%	201,9 k €	+229%	61,3 k €	+6698%	901,3 €	+697%	113,1 €	-91.9%	1,4 k €	-41.9%	2,4 k €	+0.2%	2,4 k €	-75.1%	9,6 k €	-25.3%	12,8 k €	+674%	1,7 k €	-91.5%	19,6 k €	-37.0%	31 k €	+141%	12,9 k €	-69.6%	42,4 k €
Debts	684,5 k €	-16.4%	818,9 k €	-15.5%	969,1 k €	+63.6%	592,4 k €	-3.1%	611,2 k €	+13.8%	537,3 k €	+7.8%	498,6 k €	+17.3%	425,2 k €	+0.4%	423,3 k €	-5.6%	448,5 k €	+10.1%	407,4 k €	+3.7%	393,1 k €	-5.6%	416,2 k €	+35.0%	308,3 k €	+4.9%	293,9 k €	+16.2%	252,8 k €	-6.8%	271,3 k €	+35.1%	200,8 k €	-5.5%	212,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		3,3 ETP	-10.8%	3,7 ETP	-17.8%	4,5 ETP	+28.6%	3,5 ETP	+40.0%	2,5 ETP	-24.2%	3,3 ETP	-8.3%	3,6 ETP	-14.3%	4,2 ETP	-12.5%	4,8 ETP	+14.3%	4,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Rémy Barat

Managing director · since 24 décembre 2017 · until 10 mai 2023

Active

Ended mandates

Laura Pembele

Director · since 24 décembre 2017 · until 10 mai 2023

Ended

Georges BLAMPAIN

Managing director · since 08 mai 2012 · until 15 septembre 2013

Ended

Georges BLAMPAIN

Managing director · since 08 mai 2012 · until 07 mai 2018

Ended

Jacqueline DE VISSCHER

Director · since 08 mai 2012 · until 07 mai 2018

Ended

At this address

Other companies at this address

Company	CBE no.
BARAT● Active	0630.999.549
JOB COMPANY● Active	0890.294.308
SAINT JOB 34● Active	1023.181.536

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	20/08/2025	24/10/2024	25/10/2023	25/10/2023	25/10/2023
General meeting	30/06/2026	30/06/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	26/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	20/08/2025	French	PDF
Micro model	31/12/2023	14/05/2024	24/10/2024	French	PDF
Micro model	31/12/2022	09/05/2023	25/10/2023	French	PDF
Micro model	31/12/2021	10/05/2022	25/10/2023	French	PDF
Micro model	31/12/2020	11/05/2021	25/10/2023	French	PDF
Micro model	31/12/2019	12/05/2020	28/11/2020	French	PDF
Micro model	31/12/2017	11/09/2018	30/09/2018	French	PDF
Micro model	31/12/2016	09/05/2017	21/09/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	28/09/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	03/09/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	12/05/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	18/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	15/05/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Rémy Barat

Managing director · since 24 décembre 2017 · until 10 mai 2023

Active

Ended mandates

Laura Pembele

Director · since 24 décembre 2017 · until 10 mai 2023

Ended

Georges BLAMPAIN

Managing director · since 08 mai 2012 · until 15 septembre 2013

Ended

Georges BLAMPAIN

Managing director · since 08 mai 2012 · until 07 mai 2018

Ended

Jacqueline DE VISSCHER

Director · since 08 mai 2012 · until 07 mai 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/07/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office12/03/2019
SIEGE SOCIAL
PDF
Mandates10/01/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates15/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates25/10/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2010
DEMISSIONS, NOMINATIONS
PDF
Restructuring17/07/2008
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring11/03/2008
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202590,6 k €↓
2024
Annual accounts 2024197,4 k €↑
2023
Annual accounts 202374,2 k €↓
2022
Annual accounts 2022186,8 k €↑
2021
Annual accounts 2021131,5 k €↑
2020
Annual accounts 202055,2 k €↑
2019
Annual accounts 201931,1 k €↑
2017
Annual accounts 2017-4,7 k €↑
2016
Annual accounts 2016-210,7 k €↓
2015
Annual accounts 2015-22,5 k €↑
2014
Annual accounts 2014-22,5 k €↑
2013
Annual accounts 2013-102,5 k €↑
2012
Annual accounts 2012-116,1 k €↓
2011
Annual accounts 2011-32,6 k €↑
2010
Annual accounts 2010-55,6 k €↓
2009
Annual accounts 2009-4,4 k €↑
2008
Annual accounts 2008-56,1 k €↓
2007
Annual accounts 2007-17,4 k €↑
2006
Annual accounts 2006-33 k €
21/02/1983
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JACKY DIFFUSION

Overview

What does JACKY DIFFUSION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline