ACTIVE

PLAY IT AGAIN SAM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

230,1 k €

+177.9% YoY

Revenue

23,4 M €

+8.5% YoY

Equity

3,1 M €

+8.1% YoY

Workforce

32,7 ETP

-3.0% YoY

What does PLAY IT AGAIN SAM do?

PLAY IT AGAIN SAM is a Private limited company incorporated in 1983. Its registered office is in Bruxelles. It employs on average 32,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0423.758.059

Incorporation

24/02/1983

Legal form

Private limited company

Registered office

Rue Saint-Laurent 36-38
1000 Bruxelles · BruxellesSee on map

Contributed capital

4 740 000,00 €

Latest accounts

31/12/2024

Average workforce

32,7 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	23,4 M €	+8.5%	21,6 M €	+18.6%	18,2 M €	+0.1%	18,2 M €	+9.7%	16,6 M €	-8.8%	18,2 M €	-0.8%	18,3 M €	-6.3%	19,6 M €	-20.5%	24,6 M €	-4.0%	25,7 M €	+10.0%	23,3 M €	+3.1%	22,6 M €	-41.1%	38,4 M €	+14.9%	33,4 M €	-3.3%	34,5 M €	-29.0%	48,6 M €	+52.6%	31,9 M €	+12.0%	28,4 M €	-2.2%	29,1 M €
EBITDA	707,2 k €	+104%	347,2 k €	+240%	-248,6 k €	-447%	71,6 k €	-85.3%	485,9 k €	+629%	66,6 k €	-95.9%	1,6 M €	+157%	639,9 k €	-70.4%	2,2 M €	+15534%	-14 k €	+71.4%	-49 k €	+94.0%	-821,9 k €	-128%	2,9 M €	+205%	962 k €	+40.2%	686,2 k €	+177%	247,5 k €	-75.6%	1 M €	-36.4%	1,6 M €	+43.6%	1,1 M €
Operating result	337,3 k €	+618%	-65,1 k €	+88.7%	-574,9 k €	-1029%	61,9 k €	-63.5%	169,7 k €	+142%	-404,6 k €	-133%	1,2 M €	+318%	294,8 k €	-83.4%	1,8 M €	+627%	-337,9 k €	+15.1%	-398 k €	+57.5%	-937,1 k €	-134%	2,8 M €	+3261%	82,9 k €	+166%	-125,6 k €	+43.2%	-221,3 k €	-55.0%	-142,7 k €	-113%	1,1 M €	+61.2%	690,8 k €
Net result	230,1 k €	+178%	-295,5 k €	+59.0%	-721,1 k €	-257%	460,1 k €	-10.6%	514,5 k €	-42.2%	890,7 k €	-3.9%	927,4 k €	+195%	-979,7 k €	-405%	-194 k €	-144%	-79,6 k €	+82.4%	-451,3 k €	+67.6%	-1,4 M €	-148%	2,9 M €	+1014%	260,4 k €	+332%	-112 k €	+84.1%	-703,9 k €	-1747%	42,7 k €	-75.0%	171,2 k €	-65.9%	501,4 k €
Balance sheet
Equity	3,1 M €	+8.1%	2,8 M €	-9.4%	3,1 M €	-18.7%	3,9 M €	+13.5%	3,4 M €	+17.8%	2,9 M €	+44.6%	2 M €	+86.5%	1,1 M €	-47.8%	2,1 M €	-8.6%	2,2 M €	-3.4%	2,3 M €	-16.3%	2,8 M €	+1536%	169,7 k €	+106%	-2,7 M €	+8.7%	-3 M €	-3.9%	-2,9 M €	-32.4%	-2,2 M €	+1.9%	-2,2 M €	+7.2%	-2,4 M €
Total assets	51,8 M €	-10.1%	57,6 M €	+21.1%	47,6 M €	-19.2%	58,9 M €	+0.7%	58,5 M €	-24.9%	77,9 M €	+5.6%	73,7 M €	-45.5%	135,4 M €	+12.1%	120,8 M €	+30.3%	92,7 M €	+17.9%	78,6 M €	+12.6%	69,8 M €	+19.5%	58,4 M €	+61.2%	36,2 M €	+17.0%	31 M €	+17.5%	26,4 M €	+31.7%	20 M €	+28.7%	15,5 M €	-11.1%	17,5 M €
Cash	157 k €	-46.8%	295 k €	+139%	123,4 k €	+939%	11,9 k €	-97.6%	485,2 k €	+208%	157,4 k €	-70.4%	531,3 k €	+61.5%	328,9 k €	+39.1%	236,4 k €	-78.4%	1,1 M €	+206%	357,5 k €	-56.6%	824,5 k €	+87.6%	439,5 k €	-48.3%	849,7 k €	-47.1%	1,6 M €	-17.9%	2 M €	+386%	402,2 k €	-61.1%	1 M €	+117%	475,9 k €
Debts	48,6 M €	-11.1%	54,7 M €	+23.3%	44,3 M €	-19.2%	54,9 M €	+0.1%	54,8 M €	-26.7%	74,7 M €	+4.6%	71,4 M €	-46.7%	134 M €	+13.1%	118,5 M €	+31.4%	90,2 M €	+18.9%	75,8 M €	+15.4%	65,7 M €	+15.0%	57,1 M €	+51.9%	37,6 M €	+15.0%	32,7 M €	+14.7%	28,5 M €	+32.6%	21,5 M €	+23.5%	17,4 M €	-10.1%	19,4 M €
Other
Workforce	32,7 ETP	-3.0%	33,7 ETP	-3.2%	34,8 ETP	-1.7%	35,4 ETP	-5.6%	37,5 ETP	-3.6%	38,9 ETP	-10.4%	43,4 ETP	-2.0%	44,3 ETP	-0.4%	44,5 ETP	+0.5%	44,3 ETP	-0.7%	44,6 ETP	+3.5%	43,1 ETP	-9.5%	47,6 ETP	-22.1%	61,1 ETP	-6.9%	65,6 ETP	-0.9%	66,2 ETP	-2.5%	67,9 ETP	-4.2%	70,9 ETP	-0.6%	71,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Kenneth GATES

Director

Active

Michel LAMBOT

Director

Active

Ended mandates

Kenneth GATES

Manager

Ended

Michel LAMBOT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CHIARAMIA● Active	0831.874.671
CRAMMED DISCS● Active	0421.484.794
EMOTIONS● Active	1007.108.438
EMOTIONS FILM● Active	1025.710.662
Emotions Livre● Active	1015.250.993
GALA HOLDING● Active	0767.403.622
INDEPENDENT MUSIC PUBLISHERS INTERNATIONAL FORUM● Active	0553.980.361
LGS2● Active	0476.858.334
MIKE● Active	0763.517.088
MIRE● Active	0423.305.327
PIAS GROUP● Active	0438.049.129
STRICTLY CONFIDENTIAL RIGHTS● Active	0668.389.782
STRICTLY SONGS● Active	0654.892.926

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	04/07/2024	04/07/2023	12/07/2022	06/08/2021	22/02/2021
General meeting	27/06/2025	28/06/2024	30/06/2023	08/07/2022	08/07/2021	10/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	27/06/2025	30/06/2025	French	PDF
Full model	31/12/2023	28/06/2024	04/07/2024	French	PDF
Full model	31/12/2022	30/06/2023	04/07/2023	French	PDF
Full model	31/12/2021	08/07/2022	12/07/2022	French	PDF
Full model	31/12/2020	08/07/2021	06/08/2021	French	PDF
Full model	31/12/2019	10/02/2021	22/02/2021	French	PDF
Full model	31/12/2018	08/11/2019	10/12/2019	French	PDF
Full model	31/12/2017	26/09/2018	12/11/2018	French	PDF
Full model	31/12/2016	18/09/2017	27/09/2017	French	PDF
Full model	31/12/2015	29/06/2016	08/07/2016	French	PDF
Full model	31/12/2014	16/12/2015	05/01/2016	French	PDF
Full model	31/12/2013	29/09/2014	01/10/2014	French	PDF
Full model	31/12/2012	20/12/2013	22/01/2014	French	PDF
Full model	31/12/2011	28/12/2012	15/03/2013	French	PDF
Full model	31/12/2010	22/08/2011	29/09/2011	French	PDF
Full model	31/12/2009	31/05/2010	30/08/2010	French	PDF
Full model	30/09/2008	06/03/2009	23/03/2009	French	PDF
Full model	30/09/2007	26/03/2008	28/04/2008	French	PDF
Full model	30/09/2006	26/03/2007	26/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Kenneth GATES

Director

Active

Michel LAMBOT

Director

Active

Ended mandates

Kenneth GATES

Manager

Ended

Michel LAMBOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/08/2026
Démission d'un administrateur
PDF
Restructuring20/01/2026
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring07/11/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Restructuring07/11/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Restructuring07/11/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates31/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates01/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates01/09/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024230,1 k €↑
2023
Annual accounts 2023-295,5 k €↑
2022
Annual accounts 2022-721,1 k €↓
08/07/2022
reconductionEY Réviseurs d'Entreprises srl — commissaire
2021
Annual accounts 2021460,1 k €↓
2020
Annual accounts 2020514,5 k €↓
2019
Annual accounts 2019890,7 k €↓
2018
Annual accounts 2018927,4 k €↑
2017
Annual accounts 2017-979,7 k €↓
2016
Annual accounts 2016-194 k €↓
2015
Annual accounts 2015-79,6 k €↑
2014
Annual accounts 2014-451,3 k €↑
2013
Annual accounts 2013-1,4 M €↓
2012
Annual accounts 20122,9 M €↑
2011
Annual accounts 2011260,4 k €↑
2010
Annual accounts 2010-112 k €↑
2009
Annual accounts 2009-703,9 k €↓
2008
Annual accounts 200842,7 k €↓
2007
Annual accounts 2007171,2 k €↓
2006
Annual accounts 2006501,4 k €
24/02/1983
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PLAY IT AGAIN SAM

Overview

What does PLAY IT AGAIN SAM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline